2013 Q2 Form 10-Q Financial Statement

#000076374414000029 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2013 Q2
Revenue $287.2M
YoY Change 14.42%
Cost Of Revenue $225.8M
YoY Change 10.34%
Gross Profit $61.43M
YoY Change 32.4%
Gross Profit Margin 21.39%
Selling, General & Admin $34.99M
YoY Change 27.24%
% of Gross Profit 56.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.900M
YoY Change 15.0%
% of Gross Profit 11.23%
Operating Expenses $34.99M
YoY Change 27.71%
Operating Profit $25.71M
YoY Change 35.31%
Interest Expense -$100.0K
YoY Change 0.0%
% of Operating Profit -0.39%
Other Income/Expense, Net
YoY Change
Pretax Income $25.62M
YoY Change 35.57%
Income Tax $9.758M
% Of Pretax Income 38.08%
Net Earnings $15.87M
YoY Change 35.6%
Net Earnings / Revenue 5.52%
Basic Earnings Per Share $0.68
Diluted Earnings Per Share $0.67
COMMON SHARES
Basic Shares Outstanding 23.26M shares
Diluted Shares Outstanding 23.65M shares

Balance Sheet

Concept 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $31.90M
YoY Change -24.94%
Cash & Equivalents $31.88M
Short-Term Investments
Other Short-Term Assets $20.90M
YoY Change 6.09%
Inventory $99.78M
Prepaid Expenses
Receivables $59.52M
Other Receivables $0.00
Total Short-Term Assets $212.1M
YoY Change 3.66%
LONG-TERM ASSETS
Property, Plant & Equipment $117.4M
YoY Change 18.25%
Goodwill $21.55M
YoY Change
Intangibles $64.31M
YoY Change
Long-Term Investments
YoY Change
Other Assets $22.39M
YoY Change 11.37%
Total Long-Term Assets $225.7M
YoY Change 5.16%
TOTAL ASSETS
Total Short-Term Assets $212.1M
Total Long-Term Assets $225.7M
Total Assets $437.7M
YoY Change 4.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $33.50M
YoY Change -24.55%
Accrued Expenses $57.41M
YoY Change 69.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $90.87M
YoY Change -2.29%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $21.73M
YoY Change 2.04%
Total Long-Term Liabilities $21.73M
YoY Change 2.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $90.87M
Total Long-Term Liabilities $21.73M
Total Liabilities $112.6M
YoY Change -1.49%
SHAREHOLDERS EQUITY
Retained Earnings $237.3M
YoY Change
Common Stock $117.3M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $29.47M
YoY Change
Treasury Stock Shares 2.684M shares
Shareholders Equity $325.1M
YoY Change
Total Liabilities & Shareholders Equity $437.7M
YoY Change 4.42%

Cashflow Statement

Concept 2013 Q2
OPERATING ACTIVITIES
Net Income $15.87M
YoY Change 35.6%
Depreciation, Depletion And Amortization $6.900M
YoY Change 15.0%
Cash From Operating Activities $34.10M
YoY Change -24.89%
INVESTING ACTIVITIES
Capital Expenditures -$8.600M
YoY Change 14.67%
Acquisitions
YoY Change
Other Investing Activities -$1.400M
YoY Change -182.35%
Cash From Investing Activities -$10.10M
YoY Change 74.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.800M
YoY Change -642.86%
NET CHANGE
Cash From Operating Activities 34.10M
Cash From Investing Activities -10.10M
Cash From Financing Activities 3.800M
Net Change In Cash 27.80M
YoY Change -28.53%
FREE CASH FLOW
Cash From Operating Activities $34.10M
Capital Expenditures -$8.600M
Free Cash Flow $42.70M
YoY Change -19.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
126360000 USD
CY2013Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
33463000 USD
CY2013Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
24063000 USD
CY2014Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
50379000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
71954000 USD
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
59515000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31015000 USD
us-gaap Accretion Expense
AccretionExpense
533000 USD
us-gaap Accretion Expense
AccretionExpense
686000 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
57405000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
2007000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
336585 shares
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
138857000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
58376000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
47422000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
118734000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
115634000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
49000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
CY2013Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
109054000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
117073000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
1986000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5277000 USD
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
322542 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
335875 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
322542 shares
CY2013Q2 us-gaap Assets
Assets
437749000 USD
CY2013Q4 us-gaap Assets
Assets
453184000 USD
CY2014Q2 us-gaap Assets
Assets
515632000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
208179000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
225530000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
212086000 USD
CY2014Q2 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
46936000 USD
CY2013Q2 us-gaap Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
4802000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1455000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66280000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
31877000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9939000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-66276000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21938000 USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
2.00
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25841000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26319000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26058000 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
263000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
261000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
258000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
430754000 USD
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
225759000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
471948000 USD
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
249771000 USD
CY2013Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
0 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
23417000 USD
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
23498000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
18583000 USD
CY2014Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
0 USD
CY2014Q2 us-gaap Deferred Compensation Arrangement With Individual Exercise Price
DeferredCompensationArrangementWithIndividualExercisePrice
45.98
CY2014Q2 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
2000000 USD
CY2014Q2 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
43188 shares
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12557000 USD
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
10073000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12557000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13453000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14920000 USD
CY2013Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 USD
CY2014Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
0 USD
CY2013Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
46706000 USD
CY2014Q1 us-gaap Dividends Stock
DividendsStock
2.00 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.46
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.03
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.77
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.1490
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
48646000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
49505000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1954000 USD
CY2013Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2014Q2 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1954000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2014Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-2000000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
21552000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
61930000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
21545000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
40385000 USD
CY2013Q4 us-gaap Goodwill Gross
GoodwillGross
72072000 USD
CY2013Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
50527000 USD
us-gaap Gross Profit
GrossProfit
135212000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
72012000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
61433000 USD
us-gaap Gross Profit
GrossProfit
109024000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
55001000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
29075000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
25623000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
39093000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10457000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9758000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14856000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20219000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
13297000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
8358000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
11696000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
23095000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
37520000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
36920000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
13352000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
12499000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2367000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1227000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3573000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
687000 USD
CY2013Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
4457000 USD
CY2014Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
6697000 USD
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
108038000 USD
CY2014Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
142159000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
59392000 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
64307000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
92654000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-203000 USD
CY2014Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-74000 USD
CY2013Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-85000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-194000 USD
us-gaap Interest Paid
InterestPaid
204000 USD
us-gaap Interest Paid
InterestPaid
159000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5277000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
118191000 USD
dw Issuance Of Deferred Stock Units Shares
IssuanceOfDeferredStockUnitsShares
43188 shares
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
14324000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13894000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
14406000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
108357000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
99777000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
101211000 USD
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
83199000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
84279000 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
90941000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3038000 USD
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2254000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
3010000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
156549000 USD
CY2013Q2 us-gaap Liabilities
Liabilities
112602000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
139571000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
437749000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
453184000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
515632000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
108755000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
90868000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
22288000 USD
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2014Q2 us-gaap Long Term Purchase Commitment Time Period
LongTermPurchaseCommitmentTimePeriod
6
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7873000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24702000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18974000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-97369000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
55795000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33039000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
15865000 USD
us-gaap Net Income Loss
NetIncomeLoss
24237000 USD
us-gaap Net Income Loss
NetIncomeLoss
34782000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
18618000 USD
dw Long Term Sales Growth Forecast Percent
LongTermSalesGrowthForecastPercent
0.20
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
48000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
29149000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
25708000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
55195000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
39296000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8873000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12122000 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
12847000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26346000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20735000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22385000 USD
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21734000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
25506000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21380000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1624000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3203000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
46706000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1451000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
82157000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17545000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17912000 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10844000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14467000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15307000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
750000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
0 USD
CY2014Q2 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
800000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3425000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
10686000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
182315000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
135452000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-196000 USD
CY2014Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
300000 USD
CY2013Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
17325000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
70000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
1999000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
126523000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
241616000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
125982000 USD
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
12729000 USD
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
608000 USD
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
21000 USD
CY2013Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
10755000 USD
CY2014Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
13548000 USD
CY2013Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
11731000 USD
CY2013Q2 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
4930000 USD
CY2014Q2 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
6608000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
4497000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
4216000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
7432000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
6439000 USD
CY2013Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
226473000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
245257000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
117419000 USD
CY2014Q2 us-gaap Receivable With Imputed Interest Face Amount
ReceivableWithImputedInterestFaceAmount
7200000 USD
CY2014Q2 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
6400000 USD
CY2014Q2 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
5700000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
135452000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
160027000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
249430000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
216459000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
237283000 USD
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
321783000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
539778000 USD
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
287192000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
607160000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78063000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40909000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
34992000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67852000 USD
CY2014Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
20156000 USD
CY2013Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
15685000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
228667 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1418000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
325147000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5844000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
313613000 USD
CY2014Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
388550000 USD
CY2013Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
343080000 USD
CY2013Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
354614000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2684000 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
359083000 USD
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2684000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2684000 shares
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
29467000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
29467000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
29467000 USD
CY2014Q2 dw Business Combination Contingent Consideration Liability Fair Value Adjustments
BusinessCombinationContingentConsiderationLiabilityFairValueAdjustments
-828000 USD
CY2014Q2 dw Contingent Consideration Estimated Payment
ContingentConsiderationEstimatedPayment
10200000 USD
dw Deferred Compensation Percentage Of Funds Invested
DeferredCompensationPercentageOfFundsInvested
0.65
dw Executive Succession
ExecutiveSuccession
0 USD
CY2014Q2 dw Executive Succession
ExecutiveSuccession
0 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, income taxes, warranty obligations, self-insurance obligations, lease terminations, asset retirement obligations, long-lived assets, post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies and litigation. The Company bases its estimates on historical experience, other available information and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.</font></div></div>
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
372000 shares
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
389000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
414000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
456000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23553000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23650000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24303000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24298000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23261000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23931000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23842000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23139000 shares
CY2014Q2 dw Business Acquisition Contingent Consideration Current
BusinessAcquisitionContingentConsiderationCurrent
1964000 USD
CY2013Q2 dw Business Acquisition Contingent Consideration Current
BusinessAcquisitionContingentConsiderationCurrent
4806000 USD
CY2012Q4 dw Business Acquisition Contingent Consideration Fair Value
BusinessAcquisitionContingentConsiderationFairValue
11519000 USD
CY2013Q2 dw Business Acquisition Contingent Consideration Fair Value
BusinessAcquisitionContingentConsiderationFairValue
9735000 USD
CY2014Q2 dw Business Acquisition Contingent Consideration Fair Value
BusinessAcquisitionContingentConsiderationFairValue
6717000 USD
CY2013Q4 dw Business Acquisition Contingent Consideration Fair Value
BusinessAcquisitionContingentConsiderationFairValue
7414000 USD
CY2014Q2 dw Business Acquisition Contingent Consideration Non Current
BusinessAcquisitionContingentConsiderationNonCurrent
4753000 USD
CY2013Q2 dw Business Acquisition Contingent Consideration Non Current
BusinessAcquisitionContingentConsiderationNonCurrent
4929000 USD
CY2013Q2 dw Business Combination Consideration Transferred Liabilities Arisingfrom Contingencies Amount Recognized
BusinessCombinationConsiderationTransferredLiabilitiesArisingfromContingenciesAmountRecognized
4806000 USD
CY2014Q2 dw Business Combination Consideration Transferred Liabilities Arisingfrom Contingencies Amount Recognized
BusinessCombinationConsiderationTransferredLiabilitiesArisingfromContingenciesAmountRecognized
1964000 USD
CY2013Q4 dw Business Combination Consideration Transferred Liabilities Arisingfrom Contingencies Amount Recognized
BusinessCombinationConsiderationTransferredLiabilitiesArisingfromContingenciesAmountRecognized
3462000 USD
CY2013Q2 dw Business Combination Contingent Consideration Liability Fair Value Adjustments
BusinessCombinationContingentConsiderationLiabilityFairValueAdjustments
-343000 USD
CY2013Q2 dw Executive Succession
ExecutiveSuccession
733000 USD
dw Executive Succession
ExecutiveSuccession
1876000 USD
CY2013Q2 dw Non Recurring Gains Losses On Assets
NonRecurringGainsLossesOnAssets
100000 USD
CY2014Q2 dw Non Recurring Gains Losses On Assets
NonRecurringGainsLossesOnAssets
0 USD
CY2014Q1 dw Other Notes Payable Term
OtherNotesPayableTerm
P3Y
dw Payment Of Contingent Consideration
PaymentOfContingentConsideration
2813000 USD
dw Payment Of Contingent Consideration
PaymentOfContingentConsideration
3513000 USD
dw Period Long Term Sales Growth Forecasted Over
PeriodLongTermSalesGrowthForecastedOver
P3Y
CY2014Q2 dw Receivable With Imputed Interest Term
ReceivableWithImputedInterestTerm
P4Y
CY2014Q2 dw Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
6600000 USD
CY2013Q4 dw Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
4773000 USD
CY2013Q2 dw Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
6224000 USD
CY2014Q1 dw Share Based Compensation Arrangements By Share Based Payment Award Options Outstanding Exercise Price Reduction
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOutstandingExercisePriceReduction
2.00
CY2014Q2 dw Sharebased Compensation Arrangementby Sharebased Payment Award Increasein Maximum Shares Authorized
SharebasedCompensationArrangementbySharebasedPaymentAwardIncreaseinMaximumSharesAuthorized
1678632 shares
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000763744
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23634890 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DREW INDUSTRIES INC
dei Trading Symbol
TradingSymbol
dw

Files In Submission

Name View Source Status
0000763744-14-000029-index-headers.html Edgar Link pending
0000763744-14-000029-index.html Edgar Link pending
0000763744-14-000029.txt Edgar Link pending
0000763744-14-000029-xbrl.zip Edgar Link pending
dw-20140630.xml Edgar Link completed
dw-20140630.xsd Edgar Link pending
dw-20140630_cal.xml Edgar Link unprocessable
dw-20140630_def.xml Edgar Link unprocessable
dw-20140630_lab.xml Edgar Link unprocessable
dw-20140630_pre.xml Edgar Link unprocessable
dw-6302014x10q.htm Edgar Link pending
dw-6302014xex311.htm Edgar Link pending
dw-6302014xex312.htm Edgar Link pending
dw-6302014xex321.htm Edgar Link pending
dw-6302014xex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending