2017 Q4 Form 10-Q Financial Statement

#000076374417000269 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2016 Q3
Revenue $547.1M $412.4M
YoY Change 35.8% 19.43%
Cost Of Revenue $430.3M $306.8M
YoY Change 41.13% 13.15%
Gross Profit $116.8M $105.6M
YoY Change 19.17% 42.39%
Gross Profit Margin 21.35% 25.6%
Selling, General & Admin $72.60M $60.41M
YoY Change 26.48% 28.66%
% of Gross Profit 62.16% 57.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.80M $11.50M
YoY Change 18.4% 6.48%
% of Gross Profit 12.67% 10.9%
Operating Expenses $72.70M $60.41M
YoY Change 26.66% 28.66%
Operating Profit $44.09M $45.14M
YoY Change 8.58% 66.13%
Interest Expense -$300.0K -$400.0K
YoY Change -25.0% -33.33%
% of Operating Profit -0.68% -0.89%
Other Income/Expense, Net
YoY Change
Pretax Income $43.91M $44.74M
YoY Change 9.22% 68.35%
Income Tax $13.20M $14.90M
% Of Pretax Income 30.06% 33.3%
Net Earnings $17.46M $29.84M
YoY Change -33.59% 72.88%
Net Earnings / Revenue 3.19% 7.24%
Basic Earnings Per Share $0.70 $1.21
Diluted Earnings Per Share $0.68 $1.19
COMMON SHARES
Basic Shares Outstanding 24.94M shares 24.72M shares
Diluted Shares Outstanding 25.06M shares

Balance Sheet

Concept 2017 Q4 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $26.00M $95.10M
YoY Change -69.84% 1202.74%
Cash & Equivalents $26.05M $95.06M
Short-Term Investments
Other Short-Term Assets $34.10M $28.60M
YoY Change -2.85% 68.24%
Inventory $274.7M $161.3M
Prepaid Expenses
Receivables $82.16M $89.63M
Other Receivables $0.00 $0.00
Total Short-Term Assets $417.1M $374.6M
YoY Change 13.52% 30.28%
LONG-TERM ASSETS
Property, Plant & Equipment $229.0M $153.2M
YoY Change 32.53% 1.82%
Goodwill $124.2M $93.93M
YoY Change 39.22% 11.09%
Intangibles $130.1M $109.6M
YoY Change 15.22% 5.23%
Long-Term Investments
YoY Change
Other Assets $21.36M $14.10M
YoY Change 69.08% -1.31%
Total Long-Term Assets $528.8M $399.9M
YoY Change 26.05% 4.76%
TOTAL ASSETS
Total Short-Term Assets $417.1M $374.6M
Total Long-Term Assets $528.8M $399.9M
Total Assets $945.9M $774.5M
YoY Change 20.2% 15.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $79.20M $55.70M
YoY Change 56.52% 4.9%
Accrued Expenses $102.8M $97.73M
YoY Change 4.17% 29.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $182.0M $153.4M
YoY Change 21.87% 19.24%
LONG-TERM LIABILITIES
Long-Term Debt $49.92M $49.94M
YoY Change -0.05% -45.56%
Other Long-Term Liabilities $61.18M $39.80M
YoY Change 63.86% 27.25%
Total Long-Term Liabilities $111.1M $89.74M
YoY Change 27.29% -27.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $182.0M $153.4M
Total Long-Term Liabilities $111.1M $89.74M
Total Liabilities $293.1M $243.2M
YoY Change 23.87% -3.38%
SHAREHOLDERS EQUITY
Retained Earnings $475.5M $381.7M
YoY Change 20.3% 33.91%
Common Stock $204.3M $179.7M
YoY Change 9.67% 10.91%
Preferred Stock
YoY Change
Treasury Stock (at cost) $29.47M $29.47M
YoY Change 0.0% 0.0%
Treasury Stock Shares 2.684M shares 2.684M shares
Shareholders Equity $652.7M $531.4M
YoY Change
Total Liabilities & Shareholders Equity $945.9M $774.5M
YoY Change 20.2% 15.72%

Cashflow Statement

Concept 2017 Q4 2016 Q3
OPERATING ACTIVITIES
Net Income $17.46M $29.84M
YoY Change -33.59% 72.88%
Depreciation, Depletion And Amortization $14.80M $11.50M
YoY Change 18.4% 6.48%
Cash From Operating Activities $43.80M $30.70M
YoY Change 11.45% 265.48%
INVESTING ACTIVITIES
Capital Expenditures -$26.90M -$8.600M
YoY Change 17.98% 21.13%
Acquisitions
YoY Change
Other Investing Activities $8.900M $100.0K
YoY Change -168.46% -100.63%
Cash From Investing Activities -$17.90M -$8.500M
YoY Change -50.0% -63.04%
FINANCING ACTIVITIES
Cash Dividend Paid $7.400M
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.60M -5.700M
YoY Change 58.06% -156.44%
NET CHANGE
Cash From Operating Activities 43.80M 30.70M
Cash From Investing Activities -17.90M -8.500M
Cash From Financing Activities -19.60M -5.700M
Net Change In Cash 6.300M 16.50M
YoY Change -170.79% -466.67%
FREE CASH FLOW
Cash From Operating Activities $43.80M $30.70M
Capital Expenditures -$26.90M -$8.600M
Free Cash Flow $70.70M $39.30M
YoY Change 13.85% 153.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.136
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000763744
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24940373 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LCI INDUSTRIES
dei Trading Symbol
TradingSymbol
LCII
CY2016Q3 lcii Business Acquisition Contingent Consideration Current
BusinessAcquisitionContingentConsiderationCurrent
4984000 USD
CY2017Q3 lcii Business Acquisition Contingent Consideration Current
BusinessAcquisitionContingentConsiderationCurrent
6649000 USD
CY2015Q4 lcii Business Acquisition Contingent Consideration Fair Value
BusinessAcquisitionContingentConsiderationFairValue
10840000 USD
CY2016Q3 lcii Business Acquisition Contingent Consideration Fair Value
BusinessAcquisitionContingentConsiderationFairValue
11465000 USD
CY2016Q4 lcii Business Acquisition Contingent Consideration Fair Value
BusinessAcquisitionContingentConsiderationFairValue
9241000 USD
CY2017Q3 lcii Business Acquisition Contingent Consideration Fair Value
BusinessAcquisitionContingentConsiderationFairValue
17045000 USD
lcii Business Acquisition Contingent Consideration Net Foreign Currency Translation Adjustment
BusinessAcquisitionContingentConsiderationNetForeignCurrencyTranslationAdjustment
0 USD
lcii Business Acquisition Contingent Consideration Net Foreign Currency Translation Adjustment
BusinessAcquisitionContingentConsiderationNetForeignCurrencyTranslationAdjustment
659000 USD
CY2016Q3 lcii Business Acquisition Contingent Consideration Non Current
BusinessAcquisitionContingentConsiderationNonCurrent
6481000 USD
CY2017Q3 lcii Business Acquisition Contingent Consideration Non Current
BusinessAcquisitionContingentConsiderationNonCurrent
10396000 USD
lcii Business Combination Contingent Consideration Liability Fair Value Adjustments
BusinessCombinationContingentConsiderationLiabilityFairValueAdjustments
1046000 USD
lcii Business Combination Contingent Consideration Liability Fair Value Adjustments
BusinessCombinationContingentConsiderationLiabilityFairValueAdjustments
1204000 USD
CY2017Q3 lcii Contingent Consideration Estimated Payment
ContingentConsiderationEstimatedPayment
20200000 USD
lcii Issuance Of Deferred Stock Units Shares
IssuanceOfDeferredStockUnitsShares
63677 shares
lcii Long Term Sales Growth Forecast Percent
LongTermSalesGrowthForecastPercent
0.14
lcii Payment Of Contingent Consideration
PaymentOfContingentConsideration
2719000 USD
lcii Payment Of Contingent Consideration
PaymentOfContingentConsideration
2574000 USD
lcii Period Long Term Sales Growth Forecasted Over
PeriodLongTermSalesGrowthForecastedOver
P6Y
lcii Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation
ProceedsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptionsNetofPaymentsRelatedtoTaxWithholdingforSharebasedCompensation
409000 USD
lcii Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation
ProceedsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptionsNetofPaymentsRelatedtoTaxWithholdingforSharebasedCompensation
-7313000 USD
CY2016Q3 lcii Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
10998000 USD
CY2016Q4 lcii Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
9329000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
9715000 USD
CY2017Q3 lcii Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
11120000 USD
CY2016Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
55681000 USD
CY2016Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
50616000 USD
CY2017Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
88148000 USD
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
64353 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
117223 shares
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
89626000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
57374000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
139144000 USD
us-gaap Accretion Expense
AccretionExpense
976000 USD
us-gaap Accretion Expense
AccretionExpense
1227000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
97733000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
98735000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
109849000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
159890000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
164614000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
186485000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-595000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1798000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2279000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
179434000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
185981000 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
201814000 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
6907000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
15042000 USD
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
171514 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
219302 shares
CY2016Q3 us-gaap Assets
Assets
774518000 USD
CY2016Q4 us-gaap Assets
Assets
786904000 USD
CY2017Q3 us-gaap Assets
Assets
955776000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
374570000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
367394000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
434053000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1322000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
7288000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
279000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1205000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12305000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
95060000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
86170000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19762000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
82755000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-66408000 USD
CY2016Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.3
CY2016Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.3
CY2016Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.3
CY2016Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.5
CY2016 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.4
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.5
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.5
CY2017Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.5
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.5
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.50
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27308000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27434000 shares
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27625000 shares
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
273000 USD
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
274000 USD
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
276000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
30008000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
102777000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
33800000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
119497000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
306820000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
945104000 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
433594000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1224312000 USD
CY2016Q1 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
300000 USD
CY2017Q1 us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
6900000 USD
CY2016Q1 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
4784 shares
CY2017Q1 us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
63677 shares
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
183000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
29208000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
31989000 USD
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
32380000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
33720000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39856000 USD
CY2017Q3 us-gaap Derivative Assets
DerivativeAssets
1200000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1100000 USD
us-gaap Derivative Nonmonetary Notional Amount Mass
DerivativeNonmonetaryNotionalAmountMass
19200000 lb
us-gaap Dividends Cash
DividendsCash
37346000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.20
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.62
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.15
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.56
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
45299000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
47459000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42646000 USD
CY2016Q3 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.124
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
71376000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
75198000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
85487000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
93925000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
89198000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
123001000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
29277000 USD
us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
4526000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
105550000 USD
us-gaap Gross Profit
GrossProfit
330895000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
121220000 USD
us-gaap Gross Profit
GrossProfit
376321000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
44742000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
158969000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
47616000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
168934000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14898000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
55597000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15478000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53514000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
51524000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
48181000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
23827000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29856000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
46028000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
69720000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
30093000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
27192000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13451000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
33780000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7659000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
18662000 USD
CY2016Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
180929000 USD
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
188141000 USD
CY2017Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
220248000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
109553000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
112943000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
134761000 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-396000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1285000 USD
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-311000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1162000 USD
us-gaap Interest Paid
InterestPaid
1525000 USD
us-gaap Interest Paid
InterestPaid
1291000 USD
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
22377000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-127975000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
164108000 USD
CY2016Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
26190000 USD
CY2017Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
27521000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
161312000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
188743000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
229763000 USD
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
127708000 USD
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
155044000 USD
CY2017Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
191680000 USD
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
11227000 USD
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
7509000 USD
CY2017Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
10562000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
243150000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
236635000 USD
CY2017Q3 us-gaap Liabilities
Liabilities
308720000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
774518000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
786904000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
955776000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
153414000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
149351000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
197997000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
49940000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
49949000 USD
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
49918000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25406000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-47292000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-55947000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
108859000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
29844000 USD
us-gaap Net Income Loss
NetIncomeLoss
103372000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
32138000 USD
us-gaap Net Income Loss
NetIncomeLoss
115420000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45138000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
160254000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
47927000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
170096000 USD
CY2016Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21829000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21513000 USD
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
26912000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14095000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12632000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21277000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
45384000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
81458000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
9715000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1018000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-59000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
533000 USD
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
348000 USD
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
26204000 USD
CY2016Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
32393000 USD
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
125000 USD
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
150000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
164000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-595000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1662000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4077000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39796000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
37335000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
60805000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1728000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3655000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
316000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
105000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
22078000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
37346000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
34237000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
67876000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21927000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60342000 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28572000 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
35107000 USD
CY2016Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
19607000 USD
CY2016Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
20393000 USD
CY2017Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
23558000 USD
CY2016Q3 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
11383000 USD
CY2017Q3 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
13592000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
10833000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
13963000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
15494000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
18570000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
313057000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
337362000 USD
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
396789000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
153167000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
172748000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
210304000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
81458000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
381723000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
395279000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
472154000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
412370000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1275999000 USD
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
554814000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1600633000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
60412000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
170641000 USD
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
73293000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
206225000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11421000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15042000 USD
CY2016Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
30990000 USD
CY2017Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
37150000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
190753 shares
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-7313000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
531368000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
550269000 USD
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
647056000 USD
CY2016Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
560835000 USD
CY2016Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
579736000 USD
CY2017Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
676523000 USD
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
CY2016Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
41000 USD
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
5613000 USD
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2684000 shares
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2684000 shares
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2684000 shares
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
29467000 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
29467000 USD
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
29467000 USD
us-gaap Underlying Derivative Mass
UnderlyingDerivativeMass
0.25
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
336000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
295000 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
399000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
339000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25060000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24882000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25459000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25332000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24724000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24587000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25060000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24993000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, net assets of acquired businesses, income taxes, warranty and product recall obligations, self-insurance obligations, lease terminations, asset retirement obligations, long-lived assets, post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies and litigation. The Company bases its estimates on historical experience, other available information and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.</font></div></div>

Files In Submission

Name View Source Status
R41.htm Edgar Link pending
0000763744-17-000269-index-headers.html Edgar Link pending
0000763744-17-000269-index.html Edgar Link pending
0000763744-17-000269.txt Edgar Link pending
0000763744-17-000269-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lcii-09302017x10q.htm Edgar Link pending
lcii-09302017xex311.htm Edgar Link pending
lcii-09302017xex312.htm Edgar Link pending
lcii-09302017xex321.htm Edgar Link pending
lcii-09302017xex322.htm Edgar Link pending
lcii-20170930.xml Edgar Link completed
lcii-20170930.xsd Edgar Link pending
lcii-20170930_cal.xml Edgar Link unprocessable
lcii-20170930_def.xml Edgar Link unprocessable
lcii-20170930_lab.xml Edgar Link unprocessable
lcii-20170930_pre.xml Edgar Link unprocessable
lciia01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending