2023 Q4 Form 10-Q Financial Statement

#000076374423000091 Filed on November 07, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $837.5M $959.3M
YoY Change -6.35% -15.26%
Cost Of Revenue $676.5M $748.4M
YoY Change -9.49% -14.86%
Gross Profit $161.1M $210.9M
YoY Change 9.63% -16.64%
Gross Profit Margin 19.23% 21.99%
Selling, General & Admin $158.4M $165.4M
YoY Change -6.78% -0.07%
% of Gross Profit 98.37% 78.39%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $32.95M $33.27M
YoY Change -0.89% 3.17%
% of Gross Profit 20.46% 15.77%
Operating Expenses $158.4M $165.4M
YoY Change -6.78% -0.07%
Operating Profit $2.621M $45.59M
YoY Change -111.38% -47.94%
Interest Expense -$9.456M -$10.33M
YoY Change 15.04% 49.42%
% of Operating Profit -360.78% -22.65%
Other Income/Expense, Net
YoY Change
Pretax Income -$6.835M $35.27M
YoY Change -78.13% -56.28%
Income Tax -$4.458M $9.378M
% Of Pretax Income 26.59%
Net Earnings -$2.377M $25.89M
YoY Change -86.12% -57.83%
Net Earnings / Revenue -0.28% 2.7%
Basic Earnings Per Share $1.02
Diluted Earnings Per Share -$0.09 $1.02
COMMON SHARES
Basic Shares Outstanding 25.32M shares 25.32M shares
Diluted Shares Outstanding 25.50M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $66.16M $31.24M
YoY Change 39.28% 33.5%
Cash & Equivalents $66.20M $31.24M
Short-Term Investments
Other Short-Term Assets $67.60M $68.67M
YoY Change -31.93% 3.67%
Inventory $768.4M $791.9M
Prepaid Expenses
Receivables $214.7M $338.8M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.117B $1.231B
YoY Change -19.69% -18.26%
LONG-TERM ASSETS
Property, Plant & Equipment $465.8M $472.5M
YoY Change -3.4% 0.41%
Goodwill $589.6M $579.9M
YoY Change 3.97% 5.13%
Intangibles $448.8M $462.4M
YoY Change -10.84% -5.54%
Long-Term Investments
YoY Change
Other Assets $92.97M $54.59M
YoY Change 64.37% -2.29%
Total Long-Term Assets $1.842B $1.803B
YoY Change -0.74% 2.25%
TOTAL ASSETS
Total Short-Term Assets $1.117B $1.231B
Total Long-Term Assets $1.842B $1.803B
Total Assets $2.959B $3.034B
YoY Change -8.86% -7.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $183.7M $198.9M
YoY Change 27.99% -1.05%
Accrued Expenses $174.4M $179.9M
YoY Change -20.43% -26.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $589.0K $566.0K
YoY Change -97.45% -97.44%
Total Short-Term Liabilities $395.0M $414.0M
YoY Change -6.24% -17.22%
LONG-TERM LIABILITIES
Long-Term Debt $846.8M $908.2M
YoY Change -22.73% -12.66%
Other Long-Term Liabilities $107.4M $102.8M
YoY Change 12.31% -2.95%
Total Long-Term Liabilities $954.3M $1.011B
YoY Change -19.91% -11.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $395.0M $414.0M
Total Long-Term Liabilities $954.3M $1.011B
Total Liabilities $1.604B $1.662B
YoY Change -14.02% -9.96%
SHAREHOLDERS EQUITY
Retained Earnings $1.177B $1.207B
YoY Change -3.62% -4.65%
Common Stock $245.9M $241.3M
YoY Change 4.55% 4.08%
Preferred Stock
YoY Change
Treasury Stock (at cost) $82.22M $82.22M
YoY Change 0.0% 41.36%
Treasury Stock Shares
Shareholders Equity $1.355B $1.372B
YoY Change
Total Liabilities & Shareholders Equity $2.959B $3.034B
YoY Change -8.86% -7.19%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$2.377M $25.89M
YoY Change -86.12% -57.83%
Depreciation, Depletion And Amortization $32.95M $33.27M
YoY Change -0.89% 3.17%
Cash From Operating Activities $138.0M $115.7M
YoY Change 17.91% -15.88%
INVESTING ACTIVITIES
Capital Expenditures $12.15M $15.98M
YoY Change -54.82% -148.55%
Acquisitions
YoY Change
Other Investing Activities $28.00K -$60.00K
YoY Change -100.05% -98.5%
Cash From Investing Activities -$12.12M -$16.04M
YoY Change -85.65% -56.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -92.74M -90.13M
YoY Change 832.87% -30.96%
NET CHANGE
Cash From Operating Activities 138.0M 115.7M
Cash From Investing Activities -12.12M -16.04M
Cash From Financing Activities -92.74M -90.13M
Net Change In Cash 33.11M 9.532M
YoY Change 46.52% -131.88%
FREE CASH FLOW
Cash From Operating Activities $138.0M $115.7M
Capital Expenditures $12.15M $15.98M
Free Cash Flow $125.8M $99.72M
YoY Change 39.62% -41.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
248900000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
844900000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
414554000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1001040000 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
45767000 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
65852000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
79744000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
76273000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
31857000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
57328000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-834000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1468000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-333447000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-364930000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-446000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2750000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-39493000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31242000 usd
us-gaap Interest Paid Net
InterestPaidNet
29459000 usd
us-gaap Interest Paid Net
InterestPaidNet
16326000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7531000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
144121000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
451000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2019000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1092875000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
196181000 usd
CY2022Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
138208 shares
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-10569000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6517000 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2882000 usd
CY2022Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.9
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-204000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7184000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
297000 usd
CY2022Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2022Q2 us-gaap Dividends Cash
DividendsCash
26702000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1394357000 usd
us-gaap Revenues
Revenues
2947264000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2401000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4611000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1174000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
121914000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
18128000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-246155000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-26508000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-31304000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
389263000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
50060000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
103748000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
25851000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
55709000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4284000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2137000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-71627000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-157320000 usd
lcii Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation
ProceedsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptionsNetofPaymentsRelatedtoTaxWithholdingforSharebasedCompensation
-9591000 usd
lcii Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation
ProceedsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptionsNetofPaymentsRelatedtoTaxWithholdingforSharebasedCompensation
-10805000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-16257000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23403000 usd
CY2022Q1 us-gaap Dividends Cash
DividendsCash
22870000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1259252000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
154530000 usd
CY2022Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
18245 shares
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
61392000 usd
CY2022Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
578 shares
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-32000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6863000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12322000 usd
CY2022Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2022Q3 us-gaap Dividends Cash
DividendsCash
26701000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1423557000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1381008000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
7259000 usd
CY2023Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
119091 shares
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-8888000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4695000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q1 us-gaap Dividends Cash
DividendsCash
26563000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1359511000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
33426000 usd
CY2023Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
26445 shares
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-697000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4385000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
863000 usd
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q2 us-gaap Dividends Cash
DividendsCash
26591000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1370897000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
25887000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
25887000 usd
CY2023Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
146 shares
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-6000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4947000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2995000 usd
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q3 us-gaap Dividends Cash
DividendsCash
26590000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1372140000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:115%">Use of Estimates</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, net assets of acquired businesses, income taxes, warranty and product recall obligations, self-insurance obligations, operating lease right-of-use assets and obligations, asset retirement obligations, long-lived assets, pension and post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies, and litigation. The Company bases its estimates on historical experience, other available information, and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.</span></div>
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
9052000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
908811000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25340000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25447000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25293000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25398000 shares
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
164000 shares
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
153000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
112000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
122000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25504000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25405000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25520000 shares
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
167000 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
113000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
164000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
112000 shares
CY2021Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
2800000 shares
CY2021Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
259.84
CY2021Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
259.84
CY2021Q2 us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
100100000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
567063000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
16748000 usd
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-3048000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-851000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
579912000 usd
CY2023Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
744251000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
281839000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
462412000 usd
CY2022Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
759043000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
255723000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
503320000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
1118974000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
566000 usd
CY2023Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
484290000 usd
CY2022Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
600601000 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
48657000 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
44850000 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
258937000 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
384254000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
791884000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1029705000 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
63000000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
55900000 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
986179000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
945255000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
513661000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
463070000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
472518000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
482185000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
23086000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
908245000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1095888000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
58810000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
77804000 usd
CY2023Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
44209000 usd
CY2022Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
35148000 usd
CY2023Q3 lcii Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
20893000 usd
CY2022Q4 lcii Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
12138000 usd
CY2023Q3 lcii Business Combination Deferred Acquisition Payments And Contingent Consideration Liability Current
BusinessCombinationDeferredAcquisitionPaymentsAndContingentConsiderationLiabilityCurrent
2581000 usd
CY2022Q4 lcii Business Combination Deferred Acquisition Payments And Contingent Consideration Liability Current
BusinessCombinationDeferredAcquisitionPaymentsAndContingentConsiderationLiabilityCurrent
34013000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
53401000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
60135000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
179894000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
219238000 usd
CY2022Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
54528000 usd
CY2021Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
52114000 usd
us-gaap Product Warranty Expense
ProductWarrantyExpense
60691000 usd
us-gaap Product Warranty Expense
ProductWarrantyExpense
36362000 usd
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
49110000 usd
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
29373000 usd
CY2023Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
66109000 usd
CY2022Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
59103000 usd
CY2023Q3 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
21900000 usd
CY2022Q3 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
19520000 usd
CY2023Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
44209000 usd
CY2022Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
39583000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7189000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
14796000 usd
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
14081000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
45710000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
40229000 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1140000 usd
CY2022Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
2019000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
3927000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
5793000 usd
CY2023Q3 us-gaap Variable Lease Cost
VariableLeaseCost
1154000 usd
CY2022Q3 us-gaap Variable Lease Cost
VariableLeaseCost
1175000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
3354000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
2824000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
17090000 usd
CY2022Q3 us-gaap Lease Cost
LeaseCost
17275000 usd
us-gaap Lease Cost
LeaseCost
52991000 usd
us-gaap Lease Cost
LeaseCost
48846000 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28665000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28519000 shares
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
3341000 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
3341000 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25324000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25178000 shares
CY2022Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2022Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2022 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
4.05
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
3.15
CY2022Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
200000000 shares
CY2022Q2 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P3Y
CY2022 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
253490 shares
CY2022 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
94.89
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
24100000 usd
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2023Q3 us-gaap Revenues
Revenues
959315000 usd
CY2022Q3 us-gaap Revenues
Revenues
1132079000 usd
us-gaap Revenues
Revenues
4312797000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45590000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
87575000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
120807000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
576065000 usd
CY2023Q3 us-gaap Revenues
Revenues
959315000 usd
CY2022Q3 us-gaap Revenues
Revenues
1132079000 usd
us-gaap Revenues
Revenues
2947264000 usd
us-gaap Revenues
Revenues
4312797000 usd
CY2023Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0000763744-23-000091-index-headers.html Edgar Link pending
0000763744-23-000091-index.html Edgar Link pending
0000763744-23-000091.txt Edgar Link pending
0000763744-23-000091-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lcii-09302023xex311.htm Edgar Link pending
lcii-09302023xex312.htm Edgar Link pending
lcii-09302023xex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lcii-09302023xex322.htm Edgar Link pending
lcii-20230930.htm Edgar Link pending
lcii-20230930.xsd Edgar Link pending
lcii-20230930_g1.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
lcii-20230930_def.xml Edgar Link unprocessable
lcii-20230930_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
lcii-20230930_cal.xml Edgar Link unprocessable
lcii-20230930_lab.xml Edgar Link unprocessable
lcii-20230930_pre.xml Edgar Link unprocessable