2024 Q2 Form 10-Q Financial Statement

#000076374424000059 Filed on May 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $1.055B $968.0M
YoY Change 3.93% -0.54%
Cost Of Revenue $788.1M $744.1M
YoY Change -1.06% -5.48%
Gross Profit $266.4M $223.9M
YoY Change 22.16% 20.33%
Gross Profit Margin 25.27% 23.13%
Selling, General & Admin $175.8M $166.3M
YoY Change 7.91% 0.16%
% of Gross Profit 66.0% 74.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $32.04M $32.69M
YoY Change -3.06% 0.58%
% of Gross Profit 12.02% 14.6%
Operating Expenses $175.8M $166.3M
YoY Change 7.91% 0.16%
Operating Profit $90.60M $57.61M
YoY Change 64.22% 187.44%
Interest Expense -$7.962M -$9.321M
YoY Change -22.31% -10.32%
% of Operating Profit -8.79% -16.18%
Other Income/Expense, Net
YoY Change
Pretax Income $82.64M $48.29M
YoY Change 83.96% 400.47%
Income Tax $21.48M $11.75M
% Of Pretax Income 25.99% 24.32%
Net Earnings $61.16M $36.55M
YoY Change 82.98% 403.44%
Net Earnings / Revenue 5.8% 3.78%
Basic Earnings Per Share $2.40 $1.44
Diluted Earnings Per Share $2.40 $1.44
COMMON SHARES
Basic Shares Outstanding 25.45M shares 25.33M shares
Diluted Shares Outstanding 25.50M shares 25.39M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $130.4M $22.63M
YoY Change 490.29% -3.58%
Cash & Equivalents $130.4M $22.63M
Short-Term Investments
Other Short-Term Assets $67.64M $68.07M
YoY Change -19.15% -25.71%
Inventory $687.9M $734.4M
Prepaid Expenses
Receivables $333.1M $344.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.219B $1.169B
YoY Change -1.32% -14.31%
LONG-TERM ASSETS
Property, Plant & Equipment $448.0M $454.1M
YoY Change -6.44% -5.58%
Goodwill $588.5M $587.8M
YoY Change 0.72% 3.82%
Intangibles $421.7M $432.7M
YoY Change -11.65% -11.94%
Long-Term Investments
YoY Change
Other Assets $94.92M $94.85M
YoY Change 59.53% 64.9%
Total Long-Term Assets $1.793B $1.812B
YoY Change -2.62% -1.77%
TOTAL ASSETS
Total Short-Term Assets $1.219B $1.169B
Total Long-Term Assets $1.793B $1.812B
Total Assets $3.012B $2.981B
YoY Change -2.09% -7.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $202.6M $193.9M
YoY Change 10.94% 14.16%
Accrued Expenses $190.7M $177.2M
YoY Change -2.78% -13.63%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $558.0K $568.0K
YoY Change -97.99% -97.77%
Total Short-Term Liabilities $432.5M $409.0M
YoY Change -2.03% -6.19%
LONG-TERM LIABILITIES
Long-Term Debt $829.2M $854.8M
YoY Change -9.45% -19.03%
Other Long-Term Liabilities $112.1M $111.2M
YoY Change 8.4% 8.64%
Total Long-Term Liabilities $941.3M $966.0M
YoY Change -7.64% -16.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $432.5M $409.0M
Total Long-Term Liabilities $941.3M $966.0M
Total Liabilities $1.618B $1.624B
YoY Change -5.16% -12.18%
SHAREHOLDERS EQUITY
Retained Earnings $1.220B $1.186B
YoY Change 1.03% -1.26%
Common Stock $247.3M $241.8M
YoY Change 4.87% 4.41%
Preferred Stock
YoY Change
Treasury Stock (at cost) $82.22M $82.22M
YoY Change 0.0% 0.0%
Treasury Stock Shares
Shareholders Equity $1.394B $1.357B
YoY Change
Total Liabilities & Shareholders Equity $3.012B $2.981B
YoY Change -2.09% -7.11%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $61.16M $36.55M
YoY Change 82.98% 403.44%
Depreciation, Depletion And Amortization $32.04M $32.69M
YoY Change -3.06% 0.58%
Cash From Operating Activities $192.9M -$7.654M
YoY Change -2.99% -110.25%
INVESTING ACTIVITIES
Capital Expenditures $12.72M $8.608M
YoY Change -24.84% -49.83%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities -$19.58M -$173.0K
YoY Change 13.71% -91.17%
Cash From Investing Activities -$32.30M -$8.435M
YoY Change -5.4% -60.67%
FINANCING ACTIVITIES
Cash Dividend Paid $26.72M
YoY Change 0.59%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -52.65M -$26.45M
YoY Change -68.38% -65.57%
NET CHANGE
Cash From Operating Activities 192.9M -$7.654M
Cash From Investing Activities -32.30M -$8.435M
Cash From Financing Activities -52.65M -$26.45M
Net Change In Cash 108.0M -$43.53M
YoY Change -6285.11% 81.13%
FREE CASH FLOW
Cash From Operating Activities $192.9M -$7.654M
Capital Expenditures $12.72M $8.608M
Free Cash Flow $180.2M -$16.26M
YoY Change -0.96% -128.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
744123000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
787239000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
223906000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
186071000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
166295000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
166028000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
57611000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
20043000 usd
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-9321000 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10394000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48290000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9649000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11745000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2390000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
36545000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.44
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.44
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25374000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25228000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25389000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25293000 shares
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
36545000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
7259000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3263000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
33282000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9259000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22625000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66157000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7181000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5701000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
344406000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
214707000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
734360000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
768407000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
68068000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
67599000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
1169459000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
1116870000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
454071000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
465781000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
587791000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
589550000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
432728000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
448759000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
242442000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
245388000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
94845000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
92971000 usd
CY2024Q1 us-gaap Assets
Assets
2981336000 usd
CY2023Q4 us-gaap Assets
Assets
2959319000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
568000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
589000 usd
CY2024Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
193933000 usd
CY2023Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
183697000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
37322000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
36269000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
177217000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
174437000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
409040000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
394992000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
854774000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
846834000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
218236000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
222680000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
31211000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
32345000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
111191000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
107432000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
1624452000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1604283000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
288000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
287000 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
241514000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
245659000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1186289000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1177034000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
11009000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
14272000 usd
CY2024Q1 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
1439100000 usd
CY2023Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
1437252000 usd
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
82216000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
82216000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1356884000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1355036000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2981336000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2959319000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
36545000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
7259000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32689000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32499000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4327000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4695000 usd
CY2024Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1107000 usd
CY2023Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-877000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
131059000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
123072000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-32892000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-131708000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2392000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5577000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
12038000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
25822000 usd
CY2024Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
6199000 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-10689000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7654000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
74676000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8608000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17159000 usd
CY2024Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
CY2023Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6250000 usd
CY2024Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-173000 usd
CY2023Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1960000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8435000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-21449000 usd
CY2024Q1 lcii Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation
ProceedsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptionsNetofPaymentsRelatedtoTaxWithholdingforSharebasedCompensation
-9040000 usd
CY2023Q1 lcii Proceedsfrom Issuanceof Sharesunder Incentiveand Sharebased Compensation Plans Including Stock Options Netof Payments Relatedto Tax Withholdingfor Sharebased Compensation
ProceedsfromIssuanceofSharesunderIncentiveandSharebasedCompensationPlansIncludingStockOptionsNetofPaymentsRelatedtoTaxWithholdingforSharebasedCompensation
-8888000 usd
CY2024Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
86248000 usd
CY2023Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
165300000 usd
CY2024Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
76927000 usd
CY2023Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
201385000 usd
CY2024Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
5000 usd
CY2023Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
5276000 usd
CY2024Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
26721000 usd
CY2023Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
26563000 usd
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000 usd
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-12000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26447000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-76824000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-996000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-437000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-43532000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-24034000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
66157000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
47499000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22625000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23465000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
7391000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
9052000 usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
359000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
390000 usd
CY2024Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
407000 usd
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2304000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1381008000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
7259000 usd
CY2023Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
119091 shares
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-8888000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4695000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000000 usd
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q1 us-gaap Dividends Cash
DividendsCash
26563000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1359511000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1355036000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
36545000 usd
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
122023 shares
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-9040000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4327000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3263000 usd
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2024Q1 us-gaap Dividends Cash
DividendsCash
26721000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1356884000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
589550000 usd
CY2024Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-1759000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
587791000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:700;line-height:115%">Use of Estimates</span></div><div style="text-align:justify"><span><br/></span></div><div style="text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, net sales and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to product returns, sales and purchase rebates, accounts receivable, inventories, goodwill and other intangible assets, net assets of acquired businesses, income taxes, warranty and product recall obligations, self-insurance obligations, operating lease right-of-use assets and obligations, asset retirement obligations, long-lived assets, pension and post-retirement benefits, stock-based compensation, segment allocations, contingent consideration, environmental liabilities, contingencies, and litigation. The Company bases its estimates on historical experience, other available information, and various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other resources. Actual results and events could differ significantly from management estimates.</span></div>
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25374000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25228000 shares
CY2024Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
15000 shares
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
65000 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25389000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25293000 shares
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
291000 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
160000 shares
CY2021Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
2800000 shares
CY2021Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
259.84
CY2021Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
259.84
CY2021Q2 us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
100100000 usd
CY2024Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
739880000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
307152000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
432728000 usd
CY2023Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
742048000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
293289000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
448759000 usd
CY2024Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
427320000 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
457877000 usd
CY2024Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
43688000 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
45112000 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
263352000 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
265418000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
734360000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
768407000 usd
CY2024Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
76100000 usd
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
71300000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
986971000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
983548000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
532900000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
517767000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
454071000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
465781000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
568000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
589000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
854774000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
846834000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
58183000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
58999000 usd
CY2024Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
46725000 usd
CY2023Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
48468000 usd
CY2024Q1 lcii Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
20697000 usd
CY2023Q4 lcii Sales Rebates Accrual Current
SalesRebatesAccrualCurrent
19403000 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
51612000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
47567000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
177217000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
174437000 usd
CY2023Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
71578000 usd
CY2022Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
54528000 usd
CY2024Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
13123000 usd
CY2023Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
20827000 usd
CY2024Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
14586000 usd
CY2023Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
15227000 usd
CY2024Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
70115000 usd
CY2023Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
60128000 usd
CY2024Q1 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
23390000 usd
CY2023Q1 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
19770000 usd
CY2024Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
46725000 usd
CY2023Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
40358000 usd
CY2024Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5868000 usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6624000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
855342000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
847423000 usd
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
15688000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
15244000 usd
CY2024Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
987000 usd
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
1480000 usd
CY2024Q1 us-gaap Variable Lease Cost
VariableLeaseCost
886000 usd
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
1000000 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
17561000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
17724000 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28789000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28667000 shares
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
3341000 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
3341000 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25448000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25326000 shares
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2023 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
4.20
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.05
CY2022Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
200000000 shares
CY2022Q2 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P3Y
CY2022 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
253490 shares
CY2022 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
94.89
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
24100000 usd
CY2024Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
CY2024Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2024Q1 us-gaap Revenues
Revenues
968029000 usd
CY2023Q1 us-gaap Revenues
Revenues
973310000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
57611000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
20043000 usd
CY2024Q1 us-gaap Revenues
Revenues
968029000 usd
CY2023Q1 us-gaap Revenues
Revenues
973310000 usd
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0000763744-24-000059-index-headers.html Edgar Link pending
0000763744-24-000059-index.html Edgar Link pending
0000763744-24-000059.txt Edgar Link pending
0000763744-24-000059-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lcii-03312024xex101xformof.htm Edgar Link pending
lcii-03312024xex311.htm Edgar Link pending
lcii-03312024xex312.htm Edgar Link pending
lcii-03312024xex321.htm Edgar Link pending
lcii-03312024xex322.htm Edgar Link pending
lcii-20240331.htm Edgar Link pending
lcii-20240331.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lcii-20240331_g1.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
lcii-20240331_def.xml Edgar Link unprocessable
lcii-20240331_htm.xml Edgar Link completed
lcii-20240331_lab.xml Edgar Link unprocessable
lcii-20240331_pre.xml Edgar Link unprocessable
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
lcii-20240331_cal.xml Edgar Link unprocessable