2011 Form 10-K Financial Statement

#000143774912002281 Filed on March 14, 2012

View on sec.gov

Income Statement

Concept 2011
Revenue $681.2M
YoY Change 18.93%
Cost Of Revenue $541.4M
YoY Change 21.23%
Gross Profit $139.7M
YoY Change 10.7%
Gross Profit Margin 20.51%
Selling, General & Admin $84.20M
YoY Change 11.82%
% of Gross Profit 60.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.50M
YoY Change 19.88%
% of Gross Profit 14.67%
Operating Expenses $91.20M
YoY Change 13.01%
Operating Profit $48.55M
YoY Change 6.87%
Interest Expense -$300.0K
YoY Change 50.0%
% of Operating Profit -0.62%
Other Income/Expense, Net
YoY Change
Pretax Income $48.30M
YoY Change 6.86%
Income Tax $18.20M
% Of Pretax Income 37.68%
Net Earnings $30.10M
YoY Change 7.5%
Net Earnings / Revenue 4.42%
Basic Earnings Per Share
Diluted Earnings Per Share $1.344M
COMMON SHARES
Basic Shares Outstanding 22.27M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.600M
YoY Change -84.97%
Cash & Equivalents $6.600M
Short-Term Investments $0.00
Other Short-Term Assets $16.30M
YoY Change -2.4%
Inventory $92.10M
Prepaid Expenses
Receivables $22.60M
Other Receivables $0.00
Total Short-Term Assets $137.6M
YoY Change -3.71%
LONG-TERM ASSETS
Property, Plant & Equipment $95.10M
YoY Change 19.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $18.90M
YoY Change -1.56%
Total Long-Term Assets $213.5M
YoY Change 30.26%
TOTAL ASSETS
Total Short-Term Assets $137.6M
Total Long-Term Assets $213.5M
Total Assets $351.1M
YoY Change 14.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.70M
YoY Change 37.72%
Accrued Expenses $23.50M
YoY Change 5.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $51.90M
YoY Change 15.08%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $21.90M
YoY Change 20.33%
Total Long-Term Liabilities $21.90M
YoY Change 20.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $51.90M
Total Long-Term Liabilities $21.90M
Total Liabilities $73.80M
YoY Change 16.59%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $277.3M
YoY Change
Total Liabilities & Shareholders Equity $351.1M
YoY Change 14.44%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income $30.10M
YoY Change 7.5%
Depreciation, Depletion And Amortization $20.50M
YoY Change 19.88%
Cash From Operating Activities $36.80M
YoY Change -12.59%
INVESTING ACTIVITIES
Capital Expenditures -$24.30M
YoY Change 140.59%
Acquisitions
YoY Change
Other Investing Activities -$44.80M
YoY Change 261.29%
Cash From Investing Activities -$69.10M
YoY Change 207.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 36.80M
Cash From Investing Activities -69.10M
Cash From Financing Activities 0.000
Net Change In Cash -32.30M
YoY Change 141.04%
FREE CASH FLOW
Cash From Operating Activities $36.80M
Capital Expenditures -$24.30M
Free Cash Flow $61.10M
YoY Change 17.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22267000

Files In Submission

Name View Source Status
0001437749-12-002281-index-headers.html Edgar Link pending
0001437749-12-002281-index.html Edgar Link pending
0001437749-12-002281.txt Edgar Link pending
0001437749-12-002281-xbrl.zip Edgar Link pending
drew_10k-123111.htm Edgar Link pending
dw-20111231.xml Edgar Link completed
dw-20111231.xsd Edgar Link pending
dw-20111231_cal.xml Edgar Link unprocessable
dw-20111231_def.xml Edgar Link unprocessable
dw-20111231_lab.xml Edgar Link unprocessable
dw-20111231_pre.xml Edgar Link unprocessable
ex14-2.htm Edgar Link pending
ex21.htm Edgar Link pending
ex23.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending