2011 Form 10-K Financial Statement
#000143774912002281 Filed on March 14, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $681.2M |
YoY Change | 18.93% |
Cost Of Revenue | $541.4M |
YoY Change | 21.23% |
Gross Profit | $139.7M |
YoY Change | 10.7% |
Gross Profit Margin | 20.51% |
Selling, General & Admin | $84.20M |
YoY Change | 11.82% |
% of Gross Profit | 60.27% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $20.50M |
YoY Change | 19.88% |
% of Gross Profit | 14.67% |
Operating Expenses | $91.20M |
YoY Change | 13.01% |
Operating Profit | $48.55M |
YoY Change | 6.87% |
Interest Expense | -$300.0K |
YoY Change | 50.0% |
% of Operating Profit | -0.62% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $48.30M |
YoY Change | 6.86% |
Income Tax | $18.20M |
% Of Pretax Income | 37.68% |
Net Earnings | $30.10M |
YoY Change | 7.5% |
Net Earnings / Revenue | 4.42% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $1.344M |
COMMON SHARES | |
Basic Shares Outstanding | 22.27M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $6.600M |
YoY Change | -84.97% |
Cash & Equivalents | $6.600M |
Short-Term Investments | $0.00 |
Other Short-Term Assets | $16.30M |
YoY Change | -2.4% |
Inventory | $92.10M |
Prepaid Expenses | |
Receivables | $22.60M |
Other Receivables | $0.00 |
Total Short-Term Assets | $137.6M |
YoY Change | -3.71% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $95.10M |
YoY Change | 19.17% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $18.90M |
YoY Change | -1.56% |
Total Long-Term Assets | $213.5M |
YoY Change | 30.26% |
TOTAL ASSETS | |
Total Short-Term Assets | $137.6M |
Total Long-Term Assets | $213.5M |
Total Assets | $351.1M |
YoY Change | 14.44% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $15.70M |
YoY Change | 37.72% |
Accrued Expenses | $23.50M |
YoY Change | 5.38% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $51.90M |
YoY Change | 15.08% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $21.90M |
YoY Change | 20.33% |
Total Long-Term Liabilities | $21.90M |
YoY Change | 20.33% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $51.90M |
Total Long-Term Liabilities | $21.90M |
Total Liabilities | $73.80M |
YoY Change | 16.59% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $277.3M |
YoY Change | |
Total Liabilities & Shareholders Equity | $351.1M |
YoY Change | 14.44% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $30.10M |
YoY Change | 7.5% |
Depreciation, Depletion And Amortization | $20.50M |
YoY Change | 19.88% |
Cash From Operating Activities | $36.80M |
YoY Change | -12.59% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$24.30M |
YoY Change | 140.59% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$44.80M |
YoY Change | 261.29% |
Cash From Investing Activities | -$69.10M |
YoY Change | 207.11% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 0.000 |
YoY Change | -100.0% |
NET CHANGE | |
Cash From Operating Activities | 36.80M |
Cash From Investing Activities | -69.10M |
Cash From Financing Activities | 0.000 |
Net Change In Cash | -32.30M |
YoY Change | 141.04% |
FREE CASH FLOW | |
Cash From Operating Activities | $36.80M |
Capital Expenditures | -$24.30M |
Free Cash Flow | $61.10M |
YoY Change | 17.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22267000 |