|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$29.18M
-22.54%
YoY
|
$21.61M
-39.53%
YoY
|
$35.87M
-8.91%
YoY
|
$49.78M
42.74%
YoY
|
$37.67M
14.32%
YoY
|
$35.74M
-10.02%
YoY
|
$39.37M
-9.32%
YoY
|
$34.87M
34.02%
YoY
|
$32.95M
3.37%
YoY
|
$39.72M
74.98%
YoY
|
$43.42M
47.39%
YoY
|
$26.02M
-18.21%
YoY
|
$31.88M
59.85%
YoY
|
$22.70M
25.17%
YoY
|
$29.46M
23.51%
YoY
|
$31.82M
38.88%
YoY
|
$19.94M
-51.53%
YoY
|
$18.14M
-42.84%
YoY
|
$23.85M
-2.59%
YoY
|
| Cash & Equivalents |
$29.18M
-22.54%
YoY
|
$21.61M
-39.53%
YoY
|
$35.87M
-8.91%
YoY
|
$49.78M
42.74%
YoY
|
$37.67M
14.32%
YoY
|
$35.74M
-10.02%
YoY
|
$39.37M
-9.32%
YoY
|
$34.87M
34.02%
YoY
|
$32.95M
3.37%
YoY
|
$39.72M
74.98%
YoY
|
$43.42M
47.39%
YoY
|
$26.02M
-18.21%
YoY
|
$31.88M
59.85%
YoY
|
$22.70M
25.17%
YoY
|
$29.46M
23.51%
YoY
|
$31.82M
38.88%
YoY
|
$19.94M
-51.53%
YoY
|
$18.14M
-42.84%
YoY
|
$23.85M
-2.59%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$38.97M
-2.52%
YoY
|
$39.20M
-4.51%
YoY
|
$39.42M
-4.39%
YoY
|
$46.00M
12.84%
YoY
|
$39.97M
8.95%
YoY
|
$41.05M
13.08%
YoY
|
$41.23M
23.87%
YoY
|
$40.77M
22.99%
YoY
|
$36.69M
10.56%
YoY
|
$36.30M
9.87%
YoY
|
$33.29M
0.41%
YoY
|
$33.15M
-3.98%
YoY
|
$33.19M
-5.02%
YoY
|
$33.04M
-6.62%
YoY
|
$33.15M
-5.69%
YoY
|
$34.52M
-2.37%
YoY
|
$34.94M
-0.86%
YoY
|
$35.39M
0.03%
YoY
|
$35.15M
-0.44%
YoY
|
| Goodwill |
$90.31M
0.0%
YoY
|
$90.31M
0.0%
YoY
|
$90.31M
0.11%
YoY
|
$90.31M
-3.85%
YoY
|
$90.31M
13.51%
YoY
|
$90.31M
13.58%
YoY
|
$90.21M
52.33%
YoY
|
$93.92M
58.6%
YoY
|
$79.56M
34.34%
YoY
|
$79.51M
34.26%
YoY
|
$59.22M
0.0%
YoY
|
$59.22M
0.0%
YoY
|
$59.22M
0.0%
YoY
|
$59.22M
0.0%
YoY
|
$59.22M
0.0%
YoY
|
$59.22M
0.0%
YoY
|
$59.22M
0.0%
YoY
|
$59.22M
0.0%
YoY
|
$59.22M
0.0%
YoY
|
| Intangibles |
$8.893M
-16.23%
YoY
|
$9.271M
-16.51%
YoY
|
$9.680M
-16.59%
YoY
|
$10.11M
-16.72%
YoY
|
$10.62M
19.24%
YoY
|
$11.10M
16.96%
YoY
|
$11.61M
758.99%
YoY
|
$12.14M
710.62%
YoY
|
$8.903M
434.71%
YoY
|
$9.494M
419.65%
YoY
|
$1.351M
-32.31%
YoY
|
$1.497M
-31.27%
YoY
|
$1.665M
-28.48%
YoY
|
$1.827M
-26.12%
YoY
|
$1.996M
-25.27%
YoY
|
$2.178M
-23.66%
YoY
|
$2.328M
-25.1%
YoY
|
$2.473M
-28.38%
YoY
|
$2.671M
-24.53%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$2.238B
-2.82%
YoY
|
$2.241B
-2.89%
YoY
|
$2.244B
-4.37%
YoY
|
$2.308B
-2.67%
YoY
|
$2.303B
0.86%
YoY
|
$2.307B
0.69%
YoY
|
$2.347B
18.43%
YoY
|
$2.371B
21.56%
YoY
|
$2.283B
18.63%
YoY
|
$2.292B
19.41%
YoY
|
$1.982B
4.04%
YoY
|
$1.951B
1.99%
YoY
|
$1.925B
1.31%
YoY
|
$1.919B
0.81%
YoY
|
$1.905B
1.09%
YoY
|
$1.913B
3.01%
YoY
|
$1.900B
4.47%
YoY
|
$1.904B
9.04%
YoY
|
$1.884B
9.19%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$12.34M
7.19%
YoY
|
$15.18M
2.58%
YoY
|
$13.93M
-6.18%
YoY
|
$14.00M
-4.1%
YoY
|
$11.51M
-5.93%
YoY
|
$14.80M
-2.14%
YoY
|
$14.84M
2.37%
YoY
|
$14.60M
-1.97%
YoY
|
$12.23M
-19.69%
YoY
|
$15.12M
-8.79%
YoY
|
$14.50M
-15.87%
YoY
|
$14.89M
1.9%
YoY
|
$15.23M
1.12%
YoY
|
$16.58M
-15.84%
YoY
|
$17.24M
-17.53%
YoY
|
$14.62M
-16.49%
YoY
|
$15.07M
-16.3%
YoY
|
$19.70M
-7.51%
YoY
|
$20.90M
11.17%
YoY
|
| Accrued Expenses |
$6.758M
7.29%
YoY
|
$6.877M
12.46%
YoY
|
$6.770M
10.05%
YoY
|
$6.400M
1.75%
YoY
|
$6.299M
2.87%
YoY
|
$6.115M
-2.33%
YoY
|
$6.152M
-2.35%
YoY
|
$6.290M
-2.24%
YoY
|
$6.123M
-1.97%
YoY
|
$6.261M
-1.71%
YoY
|
$6.300M
3.01%
YoY
|
$6.434M
3.32%
YoY
|
$6.246M
-1.44%
YoY
|
$6.370M
-2.0%
YoY
|
$6.116M
-8.72%
YoY
|
$6.227M
-8.43%
YoY
|
$6.337M
-9.47%
YoY
|
$6.500M
1.56%
YoY
|
$6.700M
15.52%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
-86.93%
YoY
|
$97.40M
36.3%
YoY
|
$30.00M
650.0%
YoY
|
$112.3M
2145.78%
YoY
|
$76.50M
209.14%
YoY
|
$71.46M
N/A
|
$4.000M
N/A
|
$5.000M
N/A
|
$24.75M
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$19.09M
7.22%
YoY
|
$22.06M
5.47%
YoY
|
$20.70M
-1.42%
YoY
|
$20.40M
-2.34%
YoY
|
$17.81M
-2.99%
YoY
|
$20.91M
-82.39%
YoY
|
$21.00M
-58.67%
YoY
|
$20.89M
-84.37%
YoY
|
$18.36M
-81.26%
YoY
|
$118.8M
417.57%
YoY
|
$50.80M
117.54%
YoY
|
$133.6M
541.09%
YoY
|
$97.98M
357.79%
YoY
|
$22.95M
-12.41%
YoY
|
$23.35M
-15.39%
YoY
|
$20.84M
-14.23%
YoY
|
$21.40M
-14.39%
YoY
|
$26.20M
-5.42%
YoY
|
$27.60M
12.2%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.133M
-5.23%
YoY
|
$9.428M
-7.14%
YoY
|
$9.717M
-8.86%
YoY
|
$10.00M
-10.43%
YoY
|
$9.637M
-17.36%
YoY
|
$10.15M
-16.46%
YoY
|
$10.66M
N/A
|
$11.16M
N/A
|
$11.66M
N/A
|
$12.15M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$9.133M
-5.23%
YoY
|
$9.428M
-7.14%
YoY
|
$9.717M
-8.86%
YoY
|
$10.00M
-10.43%
YoY
|
$9.637M
-17.36%
YoY
|
$10.15M
-16.46%
YoY
|
$10.66M
N/A
|
$11.16M
N/A
|
$11.66M
N/A
|
$12.15M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$19.09M
7.22%
YoY
|
$22.06M
5.47%
YoY
|
$20.70M
-1.42%
YoY
|
$20.40M
-2.34%
YoY
|
$17.81M
-2.99%
YoY
|
$20.91M
-82.39%
YoY
|
$21.00M
-58.67%
YoY
|
$20.89M
-84.37%
YoY
|
$18.36M
-81.26%
YoY
|
$118.8M
417.57%
YoY
|
$50.80M
117.54%
YoY
|
$133.6M
541.09%
YoY
|
$97.98M
357.79%
YoY
|
$22.95M
-12.41%
YoY
|
$23.35M
-15.39%
YoY
|
$20.84M
-14.23%
YoY
|
$21.40M
-14.39%
YoY
|
$26.20M
-5.42%
YoY
|
$27.60M
12.2%
YoY
|
| Total Long-Term Liabilities |
$9.133M
-5.23%
YoY
|
$9.428M
-7.14%
YoY
|
$9.717M
-8.86%
YoY
|
$10.00M
-10.43%
YoY
|
$9.637M
-17.36%
YoY
|
$10.15M
-16.46%
YoY
|
$10.66M
N/A
|
$11.16M
N/A
|
$11.66M
N/A
|
$12.15M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.962B
-4.02%
YoY
|
$1.967B
-4.26%
YoY
|
$1.974B
-5.69%
YoY
|
$2.044B
-3.86%
YoY
|
$2.044B
-0.26%
YoY
|
$2.054B
-0.09%
YoY
|
$2.094B
17.6%
YoY
|
$2.126B
21.6%
YoY
|
$2.049B
19.12%
YoY
|
$2.056B
19.66%
YoY
|
$1.780B
4.16%
YoY
|
$1.748B
2.27%
YoY
|
$1.720B
1.64%
YoY
|
$1.718B
3.21%
YoY
|
$1.709B
3.85%
YoY
|
$1.710B
5.75%
YoY
|
$1.693B
7.2%
YoY
|
$1.665B
10.63%
YoY
|
$1.646B
10.68%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$153.3M
7.31%
YoY
|
$151.9M
7.54%
YoY
|
$149.4M
8.01%
YoY
|
$145.6M
6.38%
YoY
|
$142.8M
2.7%
YoY
|
$141.3M
0.91%
YoY
|
$138.3M
-3.41%
YoY
|
$136.9M
-3.22%
YoY
|
$139.1M
-0.05%
YoY
|
$140.0M
0.55%
YoY
|
$143.2M
5.92%
YoY
|
$141.4M
7.23%
YoY
|
$139.1M
8.21%
YoY
|
$139.2M
10.24%
YoY
|
$135.2M
9.77%
YoY
|
$131.9M
9.26%
YoY
|
$128.6M
9.07%
YoY
|
$126.3M
9.78%
YoY
|
$123.2M
10.21%
YoY
|
| Common Stock |
$188.6M
0.67%
YoY
|
$188.2M
0.68%
YoY
|
$188.0M
0.66%
YoY
|
$187.7M
0.24%
YoY
|
$187.4M
7.63%
YoY
|
$186.9M
7.66%
YoY
|
$186.7M
28.89%
YoY
|
$187.2M
29.39%
YoY
|
$174.1M
20.48%
YoY
|
$173.6M
20.52%
YoY
|
$144.9M
0.7%
YoY
|
$144.7M
0.72%
YoY
|
$144.5M
0.74%
YoY
|
$144.1M
0.66%
YoY
|
$143.9M
0.64%
YoY
|
$143.6M
0.59%
YoY
|
$143.4M
0.56%
YoY
|
$143.1M
0.48%
YoY
|
$142.9M
0.45%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$56.02M
0.0%
YoY
|
$56.02M
2.73%
YoY
|
$56.02M
6.31%
YoY
|
$56.02M
7.7%
YoY
|
$56.02M
10.64%
YoY
|
$54.53M
8.8%
YoY
|
$52.69M
81.5%
YoY
|
$52.01M
81.91%
YoY
|
$50.63M
101.53%
YoY
|
$50.12M
129.26%
YoY
|
$29.03M
40.11%
YoY
|
$28.59M
45.58%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3.011M shares
67.41%
YoY
|
2.971M shares
67.52%
YoY
|
2.884M shares
84.03%
YoY
|
2.851M shares
107.18%
YoY
|
1.799M shares
37.78%
YoY
|
1.774M shares
44.13%
YoY
|
| Shareholders Equity |
$275.8M
6.64%
YoY
|
$273.9M
8.26%
YoY
|
$269.9M
6.56%
YoY
|
$263.0M
7.25%
YoY
|
$258.7M
10.69%
YoY
|
$253.0M
7.54%
YoY
|
$253.2M
25.77%
YoY
|
$245.2M
21.2%
YoY
|
$233.7M
14.5%
YoY
|
$235.3M
17.26%
YoY
|
$201.3M
3.02%
YoY
|
$202.3M
-0.32%
YoY
|
$204.1M
-1.35%
YoY
|
$200.7M
-15.9%
YoY
|
$195.4M
-18.03%
YoY
|
$203.0M
-15.42%
YoY
|
$206.9M
-13.53%
YoY
|
$238.6M
-0.92%
YoY
|
$238.4M
-0.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.238B
-2.82%
YoY
|
$2.241B
-2.89%
YoY
|
$2.244B
-4.37%
YoY
|
$2.308B
-2.67%
YoY
|
$2.303B
0.86%
YoY
|
$2.307B
0.69%
YoY
|
$2.347B
18.43%
YoY
|
$2.371B
21.56%
YoY
|
$2.283B
18.63%
YoY
|
$2.292B
19.41%
YoY
|
$1.982B
4.04%
YoY
|
$1.951B
1.99%
YoY
|
$1.925B
1.31%
YoY
|
$1.919B
0.81%
YoY
|
$1.905B
1.09%
YoY
|
$1.913B
3.01%
YoY
|
$1.900B
4.47%
YoY
|
$1.904B
9.04%
YoY
|
$1.884B
9.19%
YoY
|
Loading...