|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.99M
70.39%
YoY
|
$13.49M
6.84%
YoY
|
$12.63M
-42.93%
YoY
|
$22.13M
5.5%
YoY
|
$20.97M
4.48%
YoY
|
| Depreciation, Depletion And Amortization |
$668.0K
-67.96%
YoY
|
$2.085M
-30.24%
YoY
|
$2.989M
8.93%
YoY
|
$2.744M
42.1%
YoY
|
$1.931M
5.29%
YoY
|
| Cash From Operating Activities |
$34.40M
-63.11%
YoY
|
$93.24M
350.37%
YoY
|
$20.70M
-17.99%
YoY
|
$25.24M
41.64%
YoY
|
$17.82M
30.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$959.0K
-74.75%
YoY
|
$3.798M
45.74%
YoY
|
$2.606M
194.8%
YoY
|
$884.0K
-54.43%
YoY
|
$1.940M
-30.49%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$2.144M
-213.26%
YoY
|
-$1.893M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$53.01M
-18.68%
YoY
|
$65.19M
-218.21%
YoY
|
-$55.15M
25.25%
YoY
|
-$44.03M
-74.59%
YoY
|
-$173.3M
124.28%
YoY
|
| Cash From Investing Activities |
$52.05M
-15.22%
YoY
|
$61.39M
-206.3%
YoY
|
-$57.75M
28.59%
YoY
|
-$44.91M
-74.37%
YoY
|
-$175.2M
118.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$625.0K
19.05%
YoY
|
$525.0K
-81.88%
YoY
|
$2.898M
-87.54%
YoY
|
$23.25M
195.23%
YoY
|
$7.876M
435.42%
YoY
|
| Debt Paid & Issued, Net |
$51.09M
538.52%
YoY
|
$8.001M
15.64%
YoY
|
$6.919M
16.72%
YoY
|
$5.928M
-50.6%
YoY
|
$12.00M
-36.84%
YoY
|
| Cash From Financing Activities |
-$100.6M
-36.59%
YoY
|
-$158.6M
-393.32%
YoY
|
$54.07M
123.12%
YoY
|
$24.24M
-83.15%
YoY
|
$143.8M
85.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.40M
-63.11%
YoY
|
$93.24M
350.37%
YoY
|
$20.70M
-17.99%
YoY
|
$25.24M
41.64%
YoY
|
$17.82M
30.29%
YoY
|
| Cash From Investing Activities |
$52.05M
-15.22%
YoY
|
$61.39M
-206.3%
YoY
|
-$57.75M
28.59%
YoY
|
-$44.91M
-74.37%
YoY
|
-$175.2M
118.88%
YoY
|
| Cash From Financing Activities |
-$100.6M
-36.59%
YoY
|
-$158.6M
-393.32%
YoY
|
$54.07M
123.12%
YoY
|
$24.24M
-83.15%
YoY
|
$143.8M
85.94%
YoY
|
| Net Change In Cash |
-$14.13M
255.11%
YoY
|
-$3.979M
-123.38%
YoY
|
$17.02M
272.88%
YoY
|
$4.565M
-133.58%
YoY
|
-$13.59M
-223.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.40M
-63.11%
YoY
|
$93.24M
350.37%
YoY
|
$20.70M
-17.99%
YoY
|
$25.24M
41.64%
YoY
|
$17.82M
30.29%
YoY
|
| Capital Expenditures |
$959.0K
-74.75%
YoY
|
$3.798M
45.74%
YoY
|
$2.606M
194.8%
YoY
|
$884.0K
-54.43%
YoY
|
$1.940M
-30.49%
YoY
|
| Free Cash Flow |
$33.44M
-62.61%
YoY
|
$89.44M
394.24%
YoY
|
$18.10M
-25.71%
YoY
|
$24.36M
53.38%
YoY
|
$15.88M
45.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.444M
-3.58%
YoY
|
$5.624M
-7.56%
YoY
|
$6.936M
53.05%
YoY
|
$5.919M
539.89%
YoY
|
$4.609M
140.68%
YoY
|
$6.084M
-2219.86%
YoY
|
$4.532M
11.35%
YoY
|
$925.0K
-80.29%
YoY
|
$1.915M
-53.93%
YoY
|
-$287.0K
-104.5%
YoY
|
$4.070M
-27.05%
YoY
|
$4.694M
-16.45%
YoY
|
$4.157M
-8.09%
YoY
|
$6.375M
13.23%
YoY
|
$5.579M
15.82%
YoY
|
$5.618M
6.2%
YoY
|
$4.523M
-13.68%
YoY
|
$5.630M
-1.95%
YoY
|
$4.817M
13.34%
YoY
|
| Depreciation, Depletion And Amortization |
$219.0K
-56.46%
YoY
|
$146.0K
-196.69%
YoY
|
$522.0K
41.46%
YoY
|
N/A
|
$503.0K
4.57%
YoY
|
-$151.0K
-125.64%
YoY
|
$369.0K
-57.09%
YoY
|
-$95.00K
-111.54%
YoY
|
$481.0K
-33.19%
YoY
|
$589.0K
3.88%
YoY
|
$860.0K
27.03%
YoY
|
$823.0K
13.05%
YoY
|
$720.0K
-6.74%
YoY
|
$567.0K
-39.68%
YoY
|
$677.0K
-0.44%
YoY
|
$728.0K
7.06%
YoY
|
$772.0K
149.03%
YoY
|
$940.0K
248.15%
YoY
|
$680.0K
-33.33%
YoY
|
| Cash From Operating Activities |
$3.101M
40.19%
YoY
|
$12.74M
-68.25%
YoY
|
$13.98M
24.62%
YoY
|
$5.467M
-89.95%
YoY
|
$2.212M
-117.7%
YoY
|
$40.12M
374.69%
YoY
|
$11.22M
114.05%
YoY
|
$54.39M
1103.92%
YoY
|
-$12.49M
-601.36%
YoY
|
$8.452M
22.49%
YoY
|
$5.240M
-25.27%
YoY
|
$4.518M
-32.84%
YoY
|
$2.492M
-45.86%
YoY
|
$6.900M
127.72%
YoY
|
$7.012M
-3.02%
YoY
|
$6.727M
91.11%
YoY
|
$4.603M
13.96%
YoY
|
$3.030M
-30.66%
YoY
|
$7.230M
65.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$335.0K
378.57%
YoY
|
$345.0K
-8.0%
YoY
|
$309.0K
-78.27%
YoY
|
$235.0K
-79.44%
YoY
|
$70.00K
-91.84%
YoY
|
$375.0K
-57.67%
YoY
|
$1.422M
133.11%
YoY
|
$1.143M
118.97%
YoY
|
$858.0K
45.92%
YoY
|
$886.0K
167.67%
YoY
|
$610.0K
-325.93%
YoY
|
$522.0K
-333.04%
YoY
|
$588.0K
896.61%
YoY
|
$331.0K
-144.73%
YoY
|
-$270.0K
0.0%
YoY
|
-$224.0K
-64.44%
YoY
|
$59.00K
-80.46%
YoY
|
-$740.0K
19.35%
YoY
|
-$270.0K
-52.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.664M
-2.22%
YoY
|
-$14.63M
1176.53%
YoY
|
$45.97M
52.1%
YoY
|
$11.79M
-48.76%
YoY
|
$9.883M
-24.65%
YoY
|
-$1.146M
-89.91%
YoY
|
$30.22M
-273.2%
YoY
|
$23.00M
-167.19%
YoY
|
$13.12M
66.17%
YoY
|
-$11.36M
-43.14%
YoY
|
-$17.45M
561.74%
YoY
|
-$34.23M
263.93%
YoY
|
$7.893M
-165.71%
YoY
|
-$19.97M
-22.7%
YoY
|
-$2.637M
-89.91%
YoY
|
-$9.405M
-82.51%
YoY
|
-$12.01M
-82.22%
YoY
|
-$25.84M
218.62%
YoY
|
-$26.14M
207.53%
YoY
|
| Cash From Investing Activities |
$9.329M
-4.93%
YoY
|
-$14.97M
884.48%
YoY
|
$45.66M
58.54%
YoY
|
$11.55M
-47.15%
YoY
|
$9.813M
-19.95%
YoY
|
-$1.521M
-87.57%
YoY
|
$28.80M
-259.39%
YoY
|
$21.86M
-162.89%
YoY
|
$12.26M
67.8%
YoY
|
-$12.23M
-39.76%
YoY
|
-$18.07M
521.6%
YoY
|
-$34.75M
260.89%
YoY
|
$7.305M
-160.52%
YoY
|
-$20.31M
-23.58%
YoY
|
-$2.907M
-89.0%
YoY
|
-$9.629M
-82.29%
YoY
|
-$12.07M
-82.21%
YoY
|
-$26.57M
204.35%
YoY
|
-$26.42M
191.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$142.0K
-4.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$148.0K
13.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$130.0K
-107.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.735M
-108.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.98M
1753.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$295.0K
-99.42%
YoY
|
N/A
|
N/A
|
N/A
|
$50.52M
10146.65%
YoY
|
N/A
|
N/A
|
N/A
|
$493.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.863M
-51.85%
YoY
|
-$12.02M
-71.54%
YoY
|
-$73.55M
107.1%
YoY
|
-$4.909M
-93.4%
YoY
|
-$10.10M
54.51%
YoY
|
-$42.23M
-50979.52%
YoY
|
-$35.52M
-217.45%
YoY
|
-$74.33M
-404.92%
YoY
|
-$6.536M
950.8%
YoY
|
$83.00K
-98.75%
YoY
|
$30.24M
-568.11%
YoY
|
$24.38M
64.97%
YoY
|
-$622.0K
-106.71%
YoY
|
$6.647M
-62.7%
YoY
|
-$6.460M
-132.09%
YoY
|
$14.78M
-54.72%
YoY
|
$9.272M
-87.34%
YoY
|
$17.82M
53.62%
YoY
|
$20.13M
-248.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.101M
40.19%
YoY
|
$12.74M
-68.25%
YoY
|
$13.98M
24.62%
YoY
|
$5.467M
-89.95%
YoY
|
$2.212M
-117.7%
YoY
|
$40.12M
374.69%
YoY
|
$11.22M
114.05%
YoY
|
$54.39M
1103.92%
YoY
|
-$12.49M
-601.36%
YoY
|
$8.452M
22.49%
YoY
|
$5.240M
-25.27%
YoY
|
$4.518M
-32.84%
YoY
|
$2.492M
-45.86%
YoY
|
$6.900M
127.72%
YoY
|
$7.012M
-3.02%
YoY
|
$6.727M
91.11%
YoY
|
$4.603M
13.96%
YoY
|
$3.030M
-30.66%
YoY
|
$7.230M
65.07%
YoY
|
| Cash From Investing Activities |
$9.329M
-4.93%
YoY
|
-$14.97M
884.48%
YoY
|
$45.66M
58.54%
YoY
|
$11.55M
-47.15%
YoY
|
$9.813M
-19.95%
YoY
|
-$1.521M
-87.57%
YoY
|
$28.80M
-259.39%
YoY
|
$21.86M
-162.89%
YoY
|
$12.26M
67.8%
YoY
|
-$12.23M
-39.76%
YoY
|
-$18.07M
521.6%
YoY
|
-$34.75M
260.89%
YoY
|
$7.305M
-160.52%
YoY
|
-$20.31M
-23.58%
YoY
|
-$2.907M
-89.0%
YoY
|
-$9.629M
-82.29%
YoY
|
-$12.07M
-82.21%
YoY
|
-$26.57M
204.35%
YoY
|
-$26.42M
191.61%
YoY
|
| Cash From Financing Activities |
-$4.863M
-51.85%
YoY
|
-$12.02M
-71.54%
YoY
|
-$73.55M
107.1%
YoY
|
-$4.909M
-93.4%
YoY
|
-$10.10M
54.51%
YoY
|
-$42.23M
-50979.52%
YoY
|
-$35.52M
-217.45%
YoY
|
-$74.33M
-404.92%
YoY
|
-$6.536M
950.8%
YoY
|
$83.00K
-98.75%
YoY
|
$30.24M
-568.11%
YoY
|
$24.38M
64.97%
YoY
|
-$622.0K
-106.71%
YoY
|
$6.647M
-62.7%
YoY
|
-$6.460M
-132.09%
YoY
|
$14.78M
-54.72%
YoY
|
$9.272M
-87.34%
YoY
|
$17.82M
53.62%
YoY
|
$20.13M
-248.45%
YoY
|
| Net Change In Cash |
$7.567M
292.89%
YoY
|
-$14.25M
292.59%
YoY
|
-$13.91M
-409.04%
YoY
|
$12.11M
530.3%
YoY
|
$1.926M
-128.44%
YoY
|
-$3.630M
-1.84%
YoY
|
$4.502M
-74.14%
YoY
|
$1.921M
-132.8%
YoY
|
-$6.772M
-173.81%
YoY
|
-$3.698M
-45.29%
YoY
|
$17.41M
-839.28%
YoY
|
-$5.856M
-149.32%
YoY
|
$9.175M
408.31%
YoY
|
-$6.759M
18.16%
YoY
|
-$2.355M
-350.53%
YoY
|
$11.87M
-165.13%
YoY
|
$1.805M
-80.83%
YoY
|
-$5.720M
-179.01%
YoY
|
$940.0K
-105.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.101M
40.19%
YoY
|
$12.74M
-68.25%
YoY
|
$13.98M
24.62%
YoY
|
$5.467M
-89.95%
YoY
|
$2.212M
-117.7%
YoY
|
$40.12M
374.69%
YoY
|
$11.22M
114.05%
YoY
|
$54.39M
1103.92%
YoY
|
-$12.49M
-601.36%
YoY
|
$8.452M
22.49%
YoY
|
$5.240M
-25.27%
YoY
|
$4.518M
-32.84%
YoY
|
$2.492M
-45.86%
YoY
|
$6.900M
127.72%
YoY
|
$7.012M
-3.02%
YoY
|
$6.727M
91.11%
YoY
|
$4.603M
13.96%
YoY
|
$3.030M
-30.66%
YoY
|
$7.230M
65.07%
YoY
|
| Capital Expenditures |
$335.0K
378.57%
YoY
|
$345.0K
-8.0%
YoY
|
$309.0K
-78.27%
YoY
|
$235.0K
-79.44%
YoY
|
$70.00K
-91.84%
YoY
|
$375.0K
-57.67%
YoY
|
$1.422M
133.11%
YoY
|
$1.143M
118.97%
YoY
|
$858.0K
45.92%
YoY
|
$886.0K
167.67%
YoY
|
$610.0K
-325.93%
YoY
|
$522.0K
-333.04%
YoY
|
$588.0K
896.61%
YoY
|
$331.0K
-144.73%
YoY
|
-$270.0K
0.0%
YoY
|
-$224.0K
-64.44%
YoY
|
$59.00K
-80.46%
YoY
|
-$740.0K
19.35%
YoY
|
-$270.0K
-52.63%
YoY
|
| Free Cash Flow |
$2.766M
29.13%
YoY
|
$12.40M
-68.81%
YoY
|
$13.67M
39.55%
YoY
|
$5.232M
-90.17%
YoY
|
$2.142M
-116.04%
YoY
|
$39.75M
425.32%
YoY
|
$9.794M
111.53%
YoY
|
$53.25M
1232.58%
YoY
|
-$13.35M
-801.26%
YoY
|
$7.566M
15.18%
YoY
|
$4.630M
-36.42%
YoY
|
$3.996M
-42.51%
YoY
|
$1.904M
-58.1%
YoY
|
$6.569M
74.24%
YoY
|
$7.282M
-2.91%
YoY
|
$6.951M
67.49%
YoY
|
$4.544M
21.59%
YoY
|
$3.770M
-24.45%
YoY
|
$7.500M
51.52%
YoY
|
Loading...