|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.53M
241.41%
YoY
|
-$18.61M
-13.39%
YoY
|
-$21.49M
-18.22%
YoY
|
-$26.27M
-38.93%
YoY
|
-$43.02M
108.33%
YoY
|
| Depreciation, Depletion And Amortization |
$699.0K
14.78%
YoY
|
$609.0K
-11.99%
YoY
|
$692.0K
18.9%
YoY
|
$582.0K
-33.33%
YoY
|
$873.0K
-58.65%
YoY
|
| Cash From Operating Activities |
-$18.92M
-18.07%
YoY
|
-$23.09M
-19.16%
YoY
|
-$28.57M
-2797.45%
YoY
|
$1.059M
-104.49%
YoY
|
-$23.56M
19.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$522.0K
-7.61%
YoY
|
$565.0K
-16.17%
YoY
|
$674.0K
63.2%
YoY
|
$413.0K
-216.67%
YoY
|
-$354.0K
453.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.94M
642.11%
YoY
|
-$1.743M
-103.7%
YoY
|
$47.12M
-203.01%
YoY
|
-$45.75M
-552.98%
YoY
|
$10.10M
-22.92%
YoY
|
| Cash From Investing Activities |
-$13.46M
483.06%
YoY
|
-$2.308M
-104.97%
YoY
|
$46.45M
-200.63%
YoY
|
-$46.16M
-573.67%
YoY
|
$9.745M
-25.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.713M
4435.81%
YoY
|
$148.0K
-99.52%
YoY
|
$30.87M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.95M
-24.84%
YoY
|
$35.86M
458.26%
YoY
|
$6.423M
293.57%
YoY
|
$1.632M
-95.58%
YoY
|
$36.93M
23.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.92M
-18.07%
YoY
|
-$23.09M
-19.16%
YoY
|
-$28.57M
-2797.45%
YoY
|
$1.059M
-104.49%
YoY
|
-$23.56M
19.28%
YoY
|
| Cash From Investing Activities |
-$13.46M
483.06%
YoY
|
-$2.308M
-104.97%
YoY
|
$46.45M
-200.63%
YoY
|
-$46.16M
-573.67%
YoY
|
$9.745M
-25.26%
YoY
|
| Cash From Financing Activities |
$26.95M
-24.84%
YoY
|
$35.86M
458.26%
YoY
|
$6.423M
293.57%
YoY
|
$1.632M
-95.58%
YoY
|
$36.93M
23.66%
YoY
|
| Net Change In Cash |
-$5.030M
-148.54%
YoY
|
$10.36M
-57.37%
YoY
|
$24.31M
-154.82%
YoY
|
-$44.34M
-291.84%
YoY
|
$23.11M
-0.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.92M
-18.07%
YoY
|
-$23.09M
-19.16%
YoY
|
-$28.57M
-2797.45%
YoY
|
$1.059M
-104.49%
YoY
|
-$23.56M
19.28%
YoY
|
| Capital Expenditures |
$522.0K
-7.61%
YoY
|
$565.0K
-16.17%
YoY
|
$674.0K
63.2%
YoY
|
$413.0K
-216.67%
YoY
|
-$354.0K
453.13%
YoY
|
| Free Cash Flow |
-$19.44M
-17.82%
YoY
|
-$23.66M
-19.09%
YoY
|
-$29.24M
-4626.32%
YoY
|
$646.0K
-102.78%
YoY
|
-$23.21M
17.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.812M
16.26%
YoY
|
$851.0K
-126.0%
YoY
|
-$29.78M
881.58%
YoY
|
-$30.46M
428.89%
YoY
|
-$4.139M
-36.73%
YoY
|
-$3.273M
-31.46%
YoY
|
-$3.034M
-57.33%
YoY
|
-$5.760M
10.15%
YoY
|
-$6.542M
49.63%
YoY
|
-$4.775M
-24.85%
YoY
|
-$7.110M
17.15%
YoY
|
-$5.229M
-22.68%
YoY
|
-$4.372M
-38.36%
YoY
|
-$6.354M
-78.08%
YoY
|
-$6.069M
-22.42%
YoY
|
-$6.763M
41.25%
YoY
|
-$7.093M
389.85%
YoY
|
-$28.99M
-1526.67%
YoY
|
-$7.823M
0.81%
YoY
|
| Depreciation, Depletion And Amortization |
$188.0K
14.63%
YoY
|
$186.0K
23.18%
YoY
|
$178.0K
26.24%
YoY
|
$171.0K
20.42%
YoY
|
$164.0K
-6.29%
YoY
|
$151.0K
-13.71%
YoY
|
$141.0K
-17.06%
YoY
|
$142.0K
-16.47%
YoY
|
$175.0K
26.81%
YoY
|
$175.0K
1.16%
YoY
|
$170.0K
-11.92%
YoY
|
$170.0K
-5.03%
YoY
|
$138.0K
-24.18%
YoY
|
$173.0K
-9.42%
YoY
|
$193.0K
-3.02%
YoY
|
$179.0K
-9.14%
YoY
|
$182.0K
-36.36%
YoY
|
$191.0K
-47.09%
YoY
|
$199.0K
-58.37%
YoY
|
| Cash From Operating Activities |
-$8.078M
65.33%
YoY
|
-$4.878M
-23.13%
YoY
|
-$3.616M
-37.52%
YoY
|
-$5.539M
7.01%
YoY
|
-$4.886M
-15.51%
YoY
|
-$6.346M
5.43%
YoY
|
-$5.787M
14.82%
YoY
|
-$5.176M
-17.42%
YoY
|
-$5.783M
-48.56%
YoY
|
-$6.019M
-27.51%
YoY
|
-$5.040M
-8.03%
YoY
|
-$6.268M
-11.24%
YoY
|
-$11.24M
-151.32%
YoY
|
-$8.303M
41.38%
YoY
|
-$5.480M
13.04%
YoY
|
-$7.062M
30.39%
YoY
|
$21.90M
-395.04%
YoY
|
-$5.873M
4.11%
YoY
|
-$4.848M
0.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.00K
-43.3%
YoY
|
$399.0K
9.32%
YoY
|
$12.00K
-89.29%
YoY
|
$14.00K
-72.0%
YoY
|
$97.00K
155.26%
YoY
|
$365.0K
301.1%
YoY
|
$112.0K
-20.0%
YoY
|
$50.00K
-80.47%
YoY
|
$38.00K
-79.79%
YoY
|
$91.00K
-668.75%
YoY
|
$140.0K
-148.95%
YoY
|
$256.0K
-363.92%
YoY
|
$188.0K
-508.7%
YoY
|
-$16.00K
-89.04%
YoY
|
-$286.0K
320.59%
YoY
|
-$97.00K
-24.81%
YoY
|
-$46.00K
318.18%
YoY
|
-$146.0K
508.33%
YoY
|
-$68.00K
183.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.271M
-213.55%
YoY
|
-$14.94M
-597.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$3.000M
-69.49%
YoY
|
$4.000M
76.99%
YoY
|
-$8.743M
-145.03%
YoY
|
$0.00
-100.0%
YoY
|
$9.833M
-292.13%
YoY
|
$2.260M
-105.56%
YoY
|
$19.42M
N/A
|
$15.61M
N/A
|
-$5.118M
N/A
|
-$40.63M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.326M
-222.23%
YoY
|
-$15.33M
-681.94%
YoY
|
-$12.00K
-100.31%
YoY
|
-$14.00K
-99.84%
YoY
|
$1.903M
-5107.89%
YoY
|
$2.635M
-72.95%
YoY
|
$3.888M
83.4%
YoY
|
-$8.793M
-145.89%
YoY
|
-$38.00K
-100.25%
YoY
|
$9.742M
-290.94%
YoY
|
$2.120M
-105.18%
YoY
|
$19.16M
-19851.55%
YoY
|
$15.43M
-33634.78%
YoY
|
-$5.102M
3394.52%
YoY
|
-$40.91M
60067.65%
YoY
|
-$97.00K
-15.65%
YoY
|
-$46.00K
-100.46%
YoY
|
-$146.0K
-116.19%
YoY
|
-$68.00K
-138.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.800M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$148.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.561M
10.25%
YoY
|
$20.38M
-6.23%
YoY
|
$1.834M
-61233.33%
YoY
|
-$307.0K
-392.38%
YoY
|
$5.044M
-64.03%
YoY
|
$21.73M
-167284.62%
YoY
|
-$3.000K
-100.37%
YoY
|
$105.0K
-98.13%
YoY
|
$14.02M
1402000.0%
YoY
|
-$13.00K
-110.66%
YoY
|
$810.0K
-15.98%
YoY
|
$5.628M
16954.55%
YoY
|
$1.000K
-99.81%
YoY
|
$122.0K
-87.21%
YoY
|
$964.0K
-74.08%
YoY
|
$33.00K
-99.71%
YoY
|
$513.0K
-97.55%
YoY
|
$954.0K
-80.18%
YoY
|
$3.719M
-84.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.078M
65.33%
YoY
|
-$4.878M
-23.13%
YoY
|
-$3.616M
-37.52%
YoY
|
-$5.539M
7.01%
YoY
|
-$4.886M
-15.51%
YoY
|
-$6.346M
5.43%
YoY
|
-$5.787M
14.82%
YoY
|
-$5.176M
-17.42%
YoY
|
-$5.783M
-48.56%
YoY
|
-$6.019M
-27.51%
YoY
|
-$5.040M
-8.03%
YoY
|
-$6.268M
-11.24%
YoY
|
-$11.24M
-151.32%
YoY
|
-$8.303M
41.38%
YoY
|
-$5.480M
13.04%
YoY
|
-$7.062M
30.39%
YoY
|
$21.90M
-395.04%
YoY
|
-$5.873M
4.11%
YoY
|
-$4.848M
0.02%
YoY
|
| Cash From Investing Activities |
-$2.326M
-222.23%
YoY
|
-$15.33M
-681.94%
YoY
|
-$12.00K
-100.31%
YoY
|
-$14.00K
-99.84%
YoY
|
$1.903M
-5107.89%
YoY
|
$2.635M
-72.95%
YoY
|
$3.888M
83.4%
YoY
|
-$8.793M
-145.89%
YoY
|
-$38.00K
-100.25%
YoY
|
$9.742M
-290.94%
YoY
|
$2.120M
-105.18%
YoY
|
$19.16M
-19851.55%
YoY
|
$15.43M
-33634.78%
YoY
|
-$5.102M
3394.52%
YoY
|
-$40.91M
60067.65%
YoY
|
-$97.00K
-15.65%
YoY
|
-$46.00K
-100.46%
YoY
|
-$146.0K
-116.19%
YoY
|
-$68.00K
-138.2%
YoY
|
| Cash From Financing Activities |
$5.561M
10.25%
YoY
|
$20.38M
-6.23%
YoY
|
$1.834M
-61233.33%
YoY
|
-$307.0K
-392.38%
YoY
|
$5.044M
-64.03%
YoY
|
$21.73M
-167284.62%
YoY
|
-$3.000K
-100.37%
YoY
|
$105.0K
-98.13%
YoY
|
$14.02M
1402000.0%
YoY
|
-$13.00K
-110.66%
YoY
|
$810.0K
-15.98%
YoY
|
$5.628M
16954.55%
YoY
|
$1.000K
-99.81%
YoY
|
$122.0K
-87.21%
YoY
|
$964.0K
-74.08%
YoY
|
$33.00K
-99.71%
YoY
|
$513.0K
-97.55%
YoY
|
$954.0K
-80.18%
YoY
|
$3.719M
-84.86%
YoY
|
| Net Change In Cash |
-$4.848M
-343.86%
YoY
|
$167.0K
-99.07%
YoY
|
-$1.794M
-5.68%
YoY
|
-$5.860M
-57.73%
YoY
|
$1.988M
-75.55%
YoY
|
$18.02M
385.8%
YoY
|
-$1.902M
-9.86%
YoY
|
-$13.86M
-174.86%
YoY
|
$8.130M
99.02%
YoY
|
$3.710M
-127.93%
YoY
|
-$2.110M
-95.36%
YoY
|
$18.52M
-359.88%
YoY
|
$4.085M
-81.74%
YoY
|
-$13.28M
162.25%
YoY
|
-$45.43M
3695.32%
YoY
|
-$7.126M
-223.65%
YoY
|
$22.37M
-5.26%
YoY
|
-$5.065M
-6853.33%
YoY
|
-$1.197M
-106.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.078M
65.33%
YoY
|
-$4.878M
-23.13%
YoY
|
-$3.616M
-37.52%
YoY
|
-$5.539M
7.01%
YoY
|
-$4.886M
-15.51%
YoY
|
-$6.346M
5.43%
YoY
|
-$5.787M
14.82%
YoY
|
-$5.176M
-17.42%
YoY
|
-$5.783M
-48.56%
YoY
|
-$6.019M
-27.51%
YoY
|
-$5.040M
-8.03%
YoY
|
-$6.268M
-11.24%
YoY
|
-$11.24M
-151.32%
YoY
|
-$8.303M
41.38%
YoY
|
-$5.480M
13.04%
YoY
|
-$7.062M
30.39%
YoY
|
$21.90M
-395.04%
YoY
|
-$5.873M
4.11%
YoY
|
-$4.848M
0.02%
YoY
|
| Capital Expenditures |
$55.00K
-43.3%
YoY
|
$399.0K
9.32%
YoY
|
$12.00K
-89.29%
YoY
|
$14.00K
-72.0%
YoY
|
$97.00K
155.26%
YoY
|
$365.0K
301.1%
YoY
|
$112.0K
-20.0%
YoY
|
$50.00K
-80.47%
YoY
|
$38.00K
-79.79%
YoY
|
$91.00K
-668.75%
YoY
|
$140.0K
-148.95%
YoY
|
$256.0K
-363.92%
YoY
|
$188.0K
-508.7%
YoY
|
-$16.00K
-89.04%
YoY
|
-$286.0K
320.59%
YoY
|
-$97.00K
-24.81%
YoY
|
-$46.00K
318.18%
YoY
|
-$146.0K
508.33%
YoY
|
-$68.00K
183.33%
YoY
|
| Free Cash Flow |
-$8.133M
63.21%
YoY
|
-$5.277M
-21.37%
YoY
|
-$3.628M
-38.5%
YoY
|
-$5.553M
6.26%
YoY
|
-$4.983M
-14.4%
YoY
|
-$6.711M
9.84%
YoY
|
-$5.899M
13.88%
YoY
|
-$5.226M
-19.9%
YoY
|
-$5.821M
-49.07%
YoY
|
-$6.110M
-26.27%
YoY
|
-$5.180M
-0.27%
YoY
|
-$6.524M
-6.33%
YoY
|
-$11.43M
-152.07%
YoY
|
-$8.287M
44.7%
YoY
|
-$5.194M
8.66%
YoY
|
-$6.965M
31.74%
YoY
|
$21.95M
-396.1%
YoY
|
-$5.727M
1.96%
YoY
|
-$4.780M
-0.89%
YoY
|
Loading...