|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.94M
77.63%
YoY
|
-$15.17M
80.28%
YoY
|
-$8.412M
36.43%
YoY
|
-$6.166M
-129.64%
YoY
|
$20.80M
-791.75%
YoY
|
| Depreciation, Depletion And Amortization |
$4.400M
-34.33%
YoY
|
$6.700M
-65.77%
YoY
|
$19.57M
291.42%
YoY
|
$5.000M
-16.67%
YoY
|
$6.000M
-18.92%
YoY
|
| Cash From Operating Activities |
$7.608M
-59.03%
YoY
|
$18.57M
-67.09%
YoY
|
$56.43M
132.04%
YoY
|
$24.32M
-34.25%
YoY
|
$36.99M
-17.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.354M
95.51%
YoY
|
$2.227M
-20.49%
YoY
|
$2.801M
-5.85%
YoY
|
$2.975M
-25.36%
YoY
|
$3.986M
91.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$178.0K
N/A
|
| Other Investing Activities |
$94.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.96M
-722.82%
YoY
|
$2.883M
N/A
|
| Cash From Investing Activities |
-$4.260M
91.29%
YoY
|
-$2.227M
-20.49%
YoY
|
-$2.801M
-86.62%
YoY
|
-$20.93M
1797.64%
YoY
|
-$1.103M
-47.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.783M
-0.68%
YoY
|
$3.809M
2.01%
YoY
|
$3.734M
-2.25%
YoY
|
$3.820M
-0.6%
YoY
|
$3.843M
5.26%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.539M
-140.17%
YoY
|
$6.320M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.213M
-92.5%
YoY
|
-$29.49M
-51.7%
YoY
|
-$61.06M
701.65%
YoY
|
-$7.617M
-82.7%
YoY
|
-$44.03M
141.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.608M
-59.03%
YoY
|
$18.57M
-67.09%
YoY
|
$56.43M
132.04%
YoY
|
$24.32M
-34.25%
YoY
|
$36.99M
-17.46%
YoY
|
| Cash From Investing Activities |
-$4.260M
91.29%
YoY
|
-$2.227M
-20.49%
YoY
|
-$2.801M
-86.62%
YoY
|
-$20.93M
1797.64%
YoY
|
-$1.103M
-47.02%
YoY
|
| Cash From Financing Activities |
-$2.213M
-92.5%
YoY
|
-$29.49M
-51.7%
YoY
|
-$61.06M
701.65%
YoY
|
-$7.617M
-82.7%
YoY
|
-$44.03M
141.43%
YoY
|
| Net Change In Cash |
$1.338M
-110.09%
YoY
|
-$13.26M
78.42%
YoY
|
-$7.432M
69.53%
YoY
|
-$4.384M
-45.07%
YoY
|
-$7.981M
-132.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.608M
-59.03%
YoY
|
$18.57M
-67.09%
YoY
|
$56.43M
132.04%
YoY
|
$24.32M
-34.25%
YoY
|
$36.99M
-17.46%
YoY
|
| Capital Expenditures |
$4.354M
95.51%
YoY
|
$2.227M
-20.49%
YoY
|
$2.801M
-5.85%
YoY
|
$2.975M
-25.36%
YoY
|
$3.986M
91.45%
YoY
|
| Free Cash Flow |
$3.254M
-80.09%
YoY
|
$16.34M
-69.53%
YoY
|
$53.63M
151.26%
YoY
|
$21.34M
-35.33%
YoY
|
$33.00M
-22.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.772M
13.59%
YoY
|
$18.15M
103.54%
YoY
|
-$1.189M
-445.64%
YoY
|
-$39.70M
118.52%
YoY
|
-$4.201M
-32.89%
YoY
|
$8.918M
229.44%
YoY
|
$344.0K
-91.82%
YoY
|
-$18.17M
178.63%
YoY
|
-$6.260M
-28.9%
YoY
|
$2.707M
-17.27%
YoY
|
$4.206M
-166.15%
YoY
|
-$6.520M
88.44%
YoY
|
-$8.805M
-2417.11%
YoY
|
$3.272M
-622.68%
YoY
|
-$6.358M
-150.58%
YoY
|
-$3.460M
-159.77%
YoY
|
$380.0K
-87.61%
YoY
|
-$626.0K
-104.12%
YoY
|
$12.57M
-9.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.315M
-12.48%
YoY
|
$5.398M
-15.76%
YoY
|
$5.437M
11.1%
YoY
|
$5.698M
15.37%
YoY
|
$6.073M
22.66%
YoY
|
$6.408M
32.95%
YoY
|
$4.894M
-0.63%
YoY
|
$4.939M
1.42%
YoY
|
$4.951M
-1.0%
YoY
|
$4.820M
4.83%
YoY
|
$4.925M
-2.24%
YoY
|
$4.870M
-0.59%
YoY
|
$5.001M
0.83%
YoY
|
$4.598M
-21.23%
YoY
|
$5.038M
-12.58%
YoY
|
$4.899M
-17.8%
YoY
|
$4.960M
-20.89%
YoY
|
$5.837M
-4.15%
YoY
|
| Cash From Operating Activities |
$33.76M
102.02%
YoY
|
$3.738M
-81.59%
YoY
|
-$22.19M
-2.12%
YoY
|
$9.346M
-10.28%
YoY
|
$16.71M
58.96%
YoY
|
$20.31M
-48.55%
YoY
|
-$22.67M
88.42%
YoY
|
$10.42M
-38.32%
YoY
|
$10.51M
-13.15%
YoY
|
$39.47M
-11.11%
YoY
|
-$12.03M
7.14%
YoY
|
$16.89M
-175.86%
YoY
|
$12.11M
-9.69%
YoY
|
$44.40M
98.32%
YoY
|
-$11.23M
-59.22%
YoY
|
-$22.26M
-480.46%
YoY
|
$13.40M
-63.06%
YoY
|
$22.39M
-608.86%
YoY
|
-$27.53M
61.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.843M
144.31%
YoY
|
$1.133M
81.86%
YoY
|
$475.0K
-6.13%
YoY
|
$1.173M
135.54%
YoY
|
$1.573M
162.17%
YoY
|
$623.0K
-39.57%
YoY
|
$506.0K
-35.13%
YoY
|
$498.0K
3.32%
YoY
|
$600.0K
17.42%
YoY
|
$1.031M
3.1%
YoY
|
$780.0K
-257.26%
YoY
|
$482.0K
-143.94%
YoY
|
$511.0K
-233.77%
YoY
|
$1.000M
-260.0%
YoY
|
-$496.0K
-42.59%
YoY
|
-$1.097M
-39.96%
YoY
|
-$382.0K
-156.68%
YoY
|
-$625.0K
45.35%
YoY
|
-$864.0K
220.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.98M
9999.44%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$94.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.00K
950.0%
YoY
|
-$17.98M
9887.22%
YoY
|
$0.00
N/A
|
$3.061M
N/A
|
| Cash From Investing Activities |
-$3.843M
144.31%
YoY
|
-$1.133M
81.86%
YoY
|
-$381.0K
-24.7%
YoY
|
-$1.173M
135.54%
YoY
|
-$1.573M
162.17%
YoY
|
-$623.0K
-39.57%
YoY
|
-$506.0K
-35.13%
YoY
|
-$498.0K
3.32%
YoY
|
-$600.0K
17.42%
YoY
|
-$1.031M
3.1%
YoY
|
-$780.0K
57.26%
YoY
|
-$482.0K
-55.2%
YoY
|
-$511.0K
-97.22%
YoY
|
-$1.000M
60.0%
YoY
|
-$496.0K
-122.58%
YoY
|
-$1.076M
-41.04%
YoY
|
-$18.36M
2054.81%
YoY
|
-$625.0K
45.35%
YoY
|
$2.197M
-913.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.015M
1.5%
YoY
|
N/A
|
$1.000M
N/A
|
$900.0K
N/A
|
$1.000M
-2.53%
YoY
|
N/A
|
N/A
|
N/A
|
$1.026M
4.16%
YoY
|
N/A
|
N/A
|
N/A
|
$985.0K
-1.89%
YoY
|
N/A
|
N/A
|
N/A
|
$1.004M
-0.59%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.539M
278.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$671.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.29M
161.25%
YoY
|
-$10.50M
-53.57%
YoY
|
$22.65M
-11.76%
YoY
|
-$6.596M
-40.83%
YoY
|
-$7.767M
-63.7%
YoY
|
-$22.61M
-21.12%
YoY
|
$25.66M
532.12%
YoY
|
-$11.15M
-73.57%
YoY
|
-$21.40M
-474.96%
YoY
|
-$28.66M
10.05%
YoY
|
$4.060M
-61.99%
YoY
|
-$42.17M
-365.23%
YoY
|
$5.707M
-169.98%
YoY
|
-$26.04M
913.39%
YoY
|
$10.68M
1311.1%
YoY
|
$15.90M
-1216.57%
YoY
|
-$8.155M
-80.01%
YoY
|
-$2.570M
28.5%
YoY
|
$757.0K
-119.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.76M
102.02%
YoY
|
$3.738M
-81.59%
YoY
|
-$22.19M
-2.12%
YoY
|
$9.346M
-10.28%
YoY
|
$16.71M
58.96%
YoY
|
$20.31M
-48.55%
YoY
|
-$22.67M
88.42%
YoY
|
$10.42M
-38.32%
YoY
|
$10.51M
-13.15%
YoY
|
$39.47M
-11.11%
YoY
|
-$12.03M
7.14%
YoY
|
$16.89M
-175.86%
YoY
|
$12.11M
-9.69%
YoY
|
$44.40M
98.32%
YoY
|
-$11.23M
-59.22%
YoY
|
-$22.26M
-480.46%
YoY
|
$13.40M
-63.06%
YoY
|
$22.39M
-608.86%
YoY
|
-$27.53M
61.96%
YoY
|
| Cash From Investing Activities |
-$3.843M
144.31%
YoY
|
-$1.133M
81.86%
YoY
|
-$381.0K
-24.7%
YoY
|
-$1.173M
135.54%
YoY
|
-$1.573M
162.17%
YoY
|
-$623.0K
-39.57%
YoY
|
-$506.0K
-35.13%
YoY
|
-$498.0K
3.32%
YoY
|
-$600.0K
17.42%
YoY
|
-$1.031M
3.1%
YoY
|
-$780.0K
57.26%
YoY
|
-$482.0K
-55.2%
YoY
|
-$511.0K
-97.22%
YoY
|
-$1.000M
60.0%
YoY
|
-$496.0K
-122.58%
YoY
|
-$1.076M
-41.04%
YoY
|
-$18.36M
2054.81%
YoY
|
-$625.0K
45.35%
YoY
|
$2.197M
-913.7%
YoY
|
| Cash From Financing Activities |
-$20.29M
161.25%
YoY
|
-$10.50M
-53.57%
YoY
|
$22.65M
-11.76%
YoY
|
-$6.596M
-40.83%
YoY
|
-$7.767M
-63.7%
YoY
|
-$22.61M
-21.12%
YoY
|
$25.66M
532.12%
YoY
|
-$11.15M
-73.57%
YoY
|
-$21.40M
-474.96%
YoY
|
-$28.66M
10.05%
YoY
|
$4.060M
-61.99%
YoY
|
-$42.17M
-365.23%
YoY
|
$5.707M
-169.98%
YoY
|
-$26.04M
913.39%
YoY
|
$10.68M
1311.1%
YoY
|
$15.90M
-1216.57%
YoY
|
-$8.155M
-80.01%
YoY
|
-$2.570M
28.5%
YoY
|
$757.0K
-119.41%
YoY
|
| Net Change In Cash |
$9.597M
28.89%
YoY
|
-$7.891M
169.78%
YoY
|
$78.00K
-96.87%
YoY
|
$1.577M
-228.42%
YoY
|
$7.446M
-164.47%
YoY
|
-$2.925M
-129.91%
YoY
|
$2.491M
-128.47%
YoY
|
-$1.228M
-95.23%
YoY
|
-$11.55M
-166.53%
YoY
|
$9.778M
-43.68%
YoY
|
-$8.750M
739.73%
YoY
|
-$25.77M
246.44%
YoY
|
$17.36M
-232.16%
YoY
|
$17.36M
-9.56%
YoY
|
-$1.042M
-95.76%
YoY
|
-$7.437M
-385.82%
YoY
|
-$13.14M
146.82%
YoY
|
$19.20M
-381.04%
YoY
|
-$24.58M
16.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.76M
102.02%
YoY
|
$3.738M
-81.59%
YoY
|
-$22.19M
-2.12%
YoY
|
$9.346M
-10.28%
YoY
|
$16.71M
58.96%
YoY
|
$20.31M
-48.55%
YoY
|
-$22.67M
88.42%
YoY
|
$10.42M
-38.32%
YoY
|
$10.51M
-13.15%
YoY
|
$39.47M
-11.11%
YoY
|
-$12.03M
7.14%
YoY
|
$16.89M
-175.86%
YoY
|
$12.11M
-9.69%
YoY
|
$44.40M
98.32%
YoY
|
-$11.23M
-59.22%
YoY
|
-$22.26M
-480.46%
YoY
|
$13.40M
-63.06%
YoY
|
$22.39M
-608.86%
YoY
|
-$27.53M
61.96%
YoY
|
| Capital Expenditures |
$3.843M
144.31%
YoY
|
$1.133M
81.86%
YoY
|
$475.0K
-6.13%
YoY
|
$1.173M
135.54%
YoY
|
$1.573M
162.17%
YoY
|
$623.0K
-39.57%
YoY
|
$506.0K
-35.13%
YoY
|
$498.0K
3.32%
YoY
|
$600.0K
17.42%
YoY
|
$1.031M
3.1%
YoY
|
$780.0K
-257.26%
YoY
|
$482.0K
-143.94%
YoY
|
$511.0K
-233.77%
YoY
|
$1.000M
-260.0%
YoY
|
-$496.0K
-42.59%
YoY
|
-$1.097M
-39.96%
YoY
|
-$382.0K
-156.68%
YoY
|
-$625.0K
45.35%
YoY
|
-$864.0K
220.0%
YoY
|
| Free Cash Flow |
$29.92M
97.62%
YoY
|
$2.605M
-86.77%
YoY
|
-$22.66M
-2.21%
YoY
|
$8.173M
-17.6%
YoY
|
$15.14M
52.71%
YoY
|
$19.68M
-48.8%
YoY
|
-$23.17M
80.9%
YoY
|
$9.919M
-39.54%
YoY
|
$9.913M
-14.5%
YoY
|
$38.44M
-11.44%
YoY
|
-$12.81M
19.36%
YoY
|
$16.41M
-177.52%
YoY
|
$11.59M
-15.9%
YoY
|
$43.40M
88.59%
YoY
|
-$10.73M
-59.76%
YoY
|
-$21.16M
-375.64%
YoY
|
$13.79M
-61.28%
YoY
|
$23.02M
-679.72%
YoY
|
-$26.67M
59.41%
YoY
|
Loading...