|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Total net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Intangible asset impairments | |||||
| Amortization of financing costs | |||||
| Gain on disposition of fixed assets | |||||
| Mark to market loss on interest rate derivatives | |||||
| Operating leases, net | |||||
| Provision for doubtful accounts | |||||
| Deferred income taxes | |||||
| Stock compensation expense | |||||
| Equity in losses, net of taxes | |||||
| Contingent consideration fair value adjustment | |||||
| S'well | |||||
| Total contingent consideration fair value adjustment | |||||
| Loss on equity securities | |||||
| Wallace facility remediation expense | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses, other current assets and other assets | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Income taxes receivable | |||||
| Income taxes payable | |||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| INVESTING ACTIVITIES | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of shares of equity method investment | |||||
| Acquisition | |||||
| S'well | |||||
| Net proceeds from sale of property | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from revolving credit facility | |||||
| Revolving Credit Facility | |||||
| Total proceeds from revolving credit facility | |||||
| Repayments of revolving credit facility | |||||
| Revolving Credit Facility | |||||
| Total repayments of revolving credit facility | |||||
| Repayments of Long-Term Debt | |||||
| Proceeds from Term Loan | |||||
| Repayments of Term Loan | |||||
| Payment of financing costs | |||||
| Payments for finance lease obligations | |||||
| Payments of tax withholding for stock based compensation | |||||
| Proceeds from the exercise of stock options | |||||
| Payments for stock repurchase | |||||
| Cash dividends paid | |||||
| NET CASH USED IN FINANCING ACTIVITIES | |||||
| Effect of foreign exchange on cash | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents at beginning of year | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
Loading...