$LDI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$LDI

$1.17 -$0.09 (7.14%)

Deep Research with AI Research

Overview

$LDI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.190B 8.16% YoY	$1.100B -14.63% YoY	$1.289B 2.61% YoY	$1.256B -66.28% YoY	$3.725B -13.62% YoY
Cost Of Revenue	$275.2M 2.33% YoY	$268.9M 19.54% YoY	$225.0M -30.75% YoY	$324.9M -36.4% YoY	$510.8M 51.17% YoY
Gross Profit	$1.262B 9.63% YoY	$1.151B 8.19% YoY	$1.064B -16.66% YoY	$1.276B -67.09% YoY	$3.878B -11.66% YoY
Selling, General & Admin	$982.2M 5.42% YoY	$931.7M -0.86% YoY	$939.8M -39.26% YoY	$1.547B -41.63% YoY	$2.651B 32.09% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$26.22M -27.37% YoY	$36.10M -12.51% YoY	$41.26M -1.76% YoY	$42.00M 20.0% YoY	$35.00M -0.57% YoY
Operating Expenses	$1.008B 4.2% YoY	$967.8M -1.35% YoY	$981.0M -38.28% YoY	$1.590B -40.83% YoY	$2.686B 31.53% YoY
Operating Profit	$253.2M 38.41% YoY	$183.0M 121.58% YoY	$82.57M -126.35% YoY	-$313.3M -126.29% YoY	$1.192B -49.23% YoY
Interest Expense	-$373.7M -5.37% YoY	-$395.0M 9.65% YoY	-$360.2M -338.71% YoY	$150.9M -30.93% YoY	$218.5M 66.2% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	-$120.5M -50.37% YoY	-$242.8M -12.74% YoY	-$278.3M -59.66% YoY	-$690.0M -203.52% YoY	$666.5M -66.93% YoY
Income Tax	-$13.00M -68.05% YoY	-$40.70M -4.9% YoY	-$42.80M -46.23% YoY	-$79.59M -283.51% YoY	$43.37M 1829.31% YoY
Net Earnings	-$62.65M -36.29% YoY	-$98.33M -10.72% YoY	-$110.1M -59.66% YoY	-$273.0M -340.5% YoY	$113.5M N/A
Basic Earnings Per Share	N/A	N/A	N/A	-$1.75 -301.15% YoY	$0.87 N/A
Diluted Earnings Per Share	-$0.30 -43.42% YoY	-$0.53 -15.88% YoY	-$0.63 -64.02% YoY	-$1.75 -301.15% YoY	$0.87 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	174.9M shares 12.1% YoY	156.0M shares 20.02% YoY	130.0M shares N/A
Diluted Shares Outstanding	N/A	185.6M shares 6.14% YoY	174.9M shares 12.1% YoY	156.0M shares 20.02% YoY	130.0M shares N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$286.4M 4.67% YoY	$409.7M 16.92% YoY	$323.3M 2.77% YoY	$282.5M -21.92% YoY	$273.6M 22.81% YoY	$350.4M 7.95% YoY	$314.6M 18.42% YoY	$361.9M 33.12% YoY	$222.8M 7.16% YoY	$324.6M 28.14% YoY	$265.7M -3.11% YoY	$271.8M -11.93% YoY	$207.9M -58.69% YoY	$253.3M -71.12% YoY	$274.2M -70.32% YoY	$308.6M -60.43% YoY	$503.3M -61.75% YoY	$877.0M -37.77% YoY	$923.8M -32.52% YoY	$779.9M -32.69% YoY
Cost Of Revenue	$73.25M 14.96% YoY	$72.56M -2.08% YoY	$70.98M -0.08% YoY	$67.94M 3.4% YoY	$63.72M 9.67% YoY	$74.10M 15.98% YoY	$71.04M 20.6% YoY	$65.70M 23.5% YoY	$58.10M 18.64% YoY	$63.89M 26.4% YoY	$58.90M -21.56% YoY	$53.20M -37.16% YoY	$48.97M -57.25% YoY	$50.55M -58.69% YoY	$75.09M -41.89% YoY	$84.66M -35.92% YoY	$114.6M -9.87% YoY	$122.4M 13.1% YoY	$129.2M -43.73% YoY	$132.1M 85.37% YoY
Gross Profit	$313.2M 10.79% YoY	$337.1M 22.01% YoY	$335.3M -1.29% YoY	$306.3M 3.43% YoY	$282.7M 17.59% YoY	$276.3M 5.98% YoY	$339.6M 22.57% YoY	$296.2M 3.08% YoY	$240.4M 0.81% YoY	$260.7M 28.58% YoY	$277.1M -0.68% YoY	$287.3M -3.4% YoY	$238.5M -52.02% YoY	$202.8M -73.13% YoY	$279.0M -71.81% YoY	$297.4M -64.92% YoY	$497.0M -57.63% YoY	$754.6M -42.0% YoY	$989.8M -67.96% YoY	$847.8M -26.1% YoY
Selling, General & Admin	$255.4M 8.2% YoY	$261.0M 2.97% YoY	$248.0M 1.53% YoY	$235.6M -6.0% YoY	$236.1M 11.96% YoY	$253.5M 14.27% YoY	$244.3M 7.23% YoY	$250.6M -1.11% YoY	$210.8M -11.84% YoY	$221.8M -17.85% YoY	$227.8M -35.84% YoY	$253.4M -41.17% YoY	$239.2M -52.8% YoY	$270.0M -54.47% YoY	$355.1M -44.59% YoY	$430.7M -32.93% YoY	$506.7M -34.6% YoY	$593.1M -10.18% YoY	$640.8M -52.4% YoY	$642.2M 44.41% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$6.335M -39.51% YoY	$5.447M -53.14% YoY	$6.729M -24.66% YoY	$3.573M -60.1% YoY	$10.47M 10.9% YoY	$11.63M 17.16% YoY	$8.931M -15.75% YoY	$8.955M -16.31% YoY	$9.443M -5.81% YoY	$9.922M -1.62% YoY	$10.60M 3.49% YoY	$10.70M -5.49% YoY	$10.03M -4.92% YoY	$10.09M 3.82% YoY	$10.24M 17.9% YoY	$11.32M 31.06% YoY	$10.55M 24.06% YoY	$9.714M 12.95% YoY	$8.688M 1.46% YoY	$8.639M -53.4% YoY
Operating Expenses	$261.7M 7.4% YoY	$266.4M 1.6% YoY	$254.7M 0.61% YoY	$241.9M -6.78% YoY	$243.7M 10.64% YoY	$262.2M 13.17% YoY	$253.2M 6.21% YoY	$259.5M -1.73% YoY	$220.3M -11.6% YoY	$231.7M -17.27% YoY	$238.4M -34.74% YoY	$264.1M -40.25% YoY	$249.2M -51.82% YoY	$280.1M -53.53% YoY	$365.3M -43.76% YoY	$442.0M -32.09% YoY	$517.2M -33.96% YoY	$602.8M -9.88% YoY	$649.5M -52.71% YoY	$650.9M 43.41% YoY
Operating Profit	$51.50M 32.0% YoY	$70.71M 402.17% YoY	$80.51M -6.86% YoY	$64.39M 75.77% YoY	$39.01M 93.56% YoY	$14.08M -51.43% YoY	$86.44M 123.36% YoY	$36.63M 57.89% YoY	$20.15M -288.58% YoY	$28.99M -137.5% YoY	$38.70M -144.84% YoY	$23.20M -116.04% YoY	-$10.69M -47.01% YoY	-$77.32M -150.91% YoY	-$86.32M -125.37% YoY	-$144.6M -173.47% YoY	-$20.17M -105.17% YoY	$151.9M -75.98% YoY	$340.3M -80.17% YoY	$196.9M -71.6% YoY
Interest Expense	-$106.5M 26.28% YoY	-$102.5M 6.41% YoY	-$90.32M -11.21% YoY	-$96.42M -15.26% YoY	-$84.33M -366.3% YoY	-$96.34M -6.41% YoY	-$101.7M -393.64% YoY	-$113.8M -476.67% YoY	$31.67M 18.33% YoY	-$102.9M 9.07% YoY	$34.64M -16.34% YoY	$30.21M -24.33% YoY	$26.76M -32.91% YoY	-$94.38M -33.05% YoY	$41.41M -27.08% YoY	$39.92M -27.21% YoY	$39.89M -25.44% YoY	-$141.0M 67.23% YoY	$56.79M 92.15% YoY	$54.85M 106.79% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	-$55.11M 19.54% YoY	-$31.80M -62.19% YoY	-$10.29M -386.2% YoY	-$32.33M -58.09% YoY	-$46.10M -45.87% YoY	-$84.12M 13.77% YoY	$3.595M -109.11% YoY	-$77.16M 32.31% YoY	-$85.17M -20.1% YoY	-$73.94M -57.52% YoY	-$39.47M -75.48% YoY	-$58.32M -76.86% YoY	-$106.6M 3.53% YoY	-$174.1M -1698.09% YoY	-$160.9M -189.91% YoY	-$252.0M -926.04% YoY	-$102.9M -123.08% YoY	$10.89M -98.01% YoY	$179.0M -75.45% YoY	$30.51M -95.3% YoY
Income Tax	-$171.0K -96.84% YoY	-$11.98M -28.09% YoY	-$1.555M -268.47% YoY	-$7.061M -37.54% YoY	-$5.407M -60.42% YoY	-$16.66M 17.53% YoY	$923.0K -117.73% YoY	-$11.30M 32.12% YoY	-$13.66M -8.09% YoY	-$14.17M -13.14% YoY	-$5.205M -77.8% YoY	-$8.556M -69.66% YoY	-$14.86M 27.82% YoY	-$16.32M 325.06% YoY	-$23.45M -194.91% YoY	-$28.20M -767.36% YoY	-$11.63M -163.62% YoY	-$3.839M -579.88% YoY	$24.71M 4257.67% YoY	$4.225M 374.72% YoY
Net Earnings	-$37.49M 71.2% YoY	-$9.479M -71.48% YoY	-$4.882M -456.61% YoY	-$13.39M -58.44% YoY	-$21.90M -36.08% YoY	-$33.23M 22.22% YoY	$1.369M -108.25% YoY	-$32.21M 37.4% YoY	-$34.26M -20.16% YoY	-$27.19M -64.81% YoY	-$16.60M -72.37% YoY	-$23.44M -76.77% YoY	-$42.91M 23.51% YoY	-$77.27M -997.13% YoY	-$60.08M -216.72% YoY	-$100.9M -1278.93% YoY	-$34.74M -177.42% YoY	$8.613M -98.43% YoY	$51.48M N/A	$8.561M N/A
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	$0.01 -111.11% YoY	-$0.18 38.46% YoY	-$0.19 -24.0% YoY	N/A	-$0.09 -75.68% YoY	-$0.13 -80.3% YoY	-$0.25 0.0% YoY	N/A	-$0.37 -192.5% YoY	-$0.66 -1042.86% YoY	-$0.25 -169.44% YoY	N/A	$0.40 N/A	$0.07 N/A
Diluted Earnings Per Share	-$0.16 45.83% YoY	-$0.10 -40.75% YoY	-$0.02 -300.0% YoY	-$0.06 -62.26% YoY	-$0.11 -42.11% YoY	-$0.17 13.04% YoY	$0.01 -111.11% YoY	-$0.18 35.9% YoY	-$0.19 -24.0% YoY	-$0.15 -66.82% YoY	-$0.09 -75.68% YoY	-$0.13 -80.3% YoY	-$0.25 0.0% YoY	-$0.46 -100.0% YoY	-$0.37 -192.5% YoY	-$0.66 -1042.86% YoY	-$0.25 -169.44% YoY	$63.25K -96.47% YoY	$0.40 -100.0% YoY	$0.07 N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	185.4M shares 5.35% YoY	182.3M shares 4.84% YoY	181.4M shares 6.2% YoY	N/A	176.0M shares 8.31% YoY	173.9M shares 13.06% YoY	170.8M shares 22.88% YoY	N/A	162.5M shares 24.69% YoY	153.8M shares 21.38% YoY	139.0M shares 10.52% YoY	N/A	130.3M shares N/A	126.7M shares N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	332.5M shares 88.98% YoY	182.3M shares 4.84% YoY	324.7M shares 90.08% YoY	N/A	176.0M shares 8.31% YoY	173.9M shares 13.06% YoY	170.8M shares 22.88% YoY	N/A	162.5M shares 24.69% YoY	153.8M shares 21.38% YoY	139.0M shares 10.52% YoY	N/A	130.3M shares N/A	126.7M shares N/A

Loading...