2014 Q2 Form 10-Q Financial Statement

#000133692014000014 Filed on June 04, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $1.312B $1.593B
YoY Change -17.64% -0.31%
Cost Of Revenue $1.141B $1.377B
YoY Change -17.14% -43.4%
Gross Profit $171.0M $216.0M
YoY Change -20.83% -125.87%
Gross Profit Margin 13.03% 13.56%
Selling, General & Admin $84.00M $128.0M
YoY Change -34.38% 4.92%
% of Gross Profit 49.12% 59.26%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.00M $26.00M
YoY Change -30.77% -3.7%
% of Gross Profit 10.53% 12.04%
Operating Expenses $84.00M $154.0M
YoY Change -45.45% 25.2%
Operating Profit $87.00M $77.00M
YoY Change 12.99% -33.62%
Interest Expense $20.00M $20.00M
YoY Change 0.0% -31.03%
% of Operating Profit 22.99% 25.97%
Other Income/Expense, Net $2.000M $1.000M
YoY Change 100.0% -50.0%
Pretax Income $69.00M $61.00M
YoY Change 13.11% -66.67%
Income Tax $24.00M $21.00M
% Of Pretax Income 34.78% 34.43%
Net Earnings $37.00M $81.00M
YoY Change -54.32% -30.77%
Net Earnings / Revenue 2.82% 5.08%
Basic Earnings Per Share $0.48 $0.44
Diluted Earnings Per Share $0.47 $0.44
COMMON SHARES
Basic Shares Outstanding 77.00M shares 84.00M shares
Diluted Shares Outstanding 78.00M shares 84.00M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $183.0M $563.0M
YoY Change -67.5% -51.76%
Cash & Equivalents $183.0M $562.0M
Short-Term Investments
Other Short-Term Assets $10.00M $393.0M
YoY Change -97.46%
Inventory $280.0M $393.0M
Prepaid Expenses
Receivables $1.098B $2.063B
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.571B $3.019B
YoY Change -47.96% -20.36%
LONG-TERM ASSETS
Property, Plant & Equipment $480.0M $315.0M
YoY Change 52.38% -7.08%
Goodwill $1.704B $2.195B
YoY Change -22.37%
Intangibles $88.00M $173.0M
YoY Change -49.13%
Long-Term Investments
YoY Change
Other Assets $112.0M $74.00M
YoY Change 51.35% -24.49%
Total Long-Term Assets $2.398B $2.771B
YoY Change -13.46% 14.08%
TOTAL ASSETS
Total Short-Term Assets $1.571B $3.019B
Total Long-Term Assets $2.398B $2.771B
Total Assets $3.969B $5.790B
YoY Change -31.45% -6.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $740.0M $1.211B
YoY Change -38.89% -14.11%
Accrued Expenses $253.0M $448.0M
YoY Change -43.53% -13.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.000M $1.000M
YoY Change 200.0% -99.82%
Total Short-Term Liabilities $1.004B $2.017B
YoY Change -50.22% -19.64%
LONG-TERM LIABILITIES
Long-Term Debt $1.330B $1.297B
YoY Change 2.54% -0.08%
Other Long-Term Liabilities $230.0M $172.0M
YoY Change 33.72% 17.81%
Total Long-Term Liabilities $1.560B $1.469B
YoY Change 6.19% 1.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.004B $2.017B
Total Long-Term Liabilities $1.560B $1.469B
Total Liabilities $2.564B $3.486B
YoY Change -26.45% -11.84%
SHAREHOLDERS EQUITY
Retained Earnings $0.00 $182.0M
YoY Change -100.0%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.405B $2.304B
YoY Change
Total Liabilities & Shareholders Equity $3.969B $5.790B
YoY Change -31.45% -6.91%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $37.00M $81.00M
YoY Change -54.32% -30.77%
Depreciation, Depletion And Amortization $18.00M $26.00M
YoY Change -30.77% -3.7%
Cash From Operating Activities -$4.000M -$128.0M
YoY Change -96.88% -64.54%
INVESTING ACTIVITIES
Capital Expenditures $10.00M $18.00M
YoY Change -44.44% 125.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$2.000M
YoY Change -100.0% 100.0%
Cash From Investing Activities -$10.00M $8.000M
YoY Change -225.0% -214.29%
FINANCING ACTIVITIES
Cash Dividend Paid $24.00M $342.0M
YoY Change -92.98% 734.15%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -233.0M -53.00M
YoY Change 339.62% -7.02%
NET CHANGE
Cash From Operating Activities -4.000M -128.0M
Cash From Investing Activities -10.00M 8.000M
Cash From Financing Activities -233.0M -53.00M
Net Change In Cash -247.0M 8.000M
YoY Change -3187.5% -214.29%
FREE CASH FLOW
Cash From Operating Activities -$4.000M -$128.0M
Capital Expenditures $10.00M $18.00M
Free Cash Flow -$14.00M -$146.0M
YoY Change -90.41% -60.43%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
716000000 USD
CY2014Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
740000000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
391000000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
340000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-5000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-5000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
3000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
3000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
2000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
2000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6000000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1576000000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1411000000 USD
CY2014Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11000000 USD
CY2014Q2 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
-5000000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12000000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6000000 USD
CY2014Q2 us-gaap Assets
Assets
3969000000 USD
CY2014Q1 us-gaap Assets
Assets
4162000000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1571000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1794000000 USD
CY2014Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
10000000 USD
CY2014Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
20000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
430000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
183000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
735000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
562000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-173000000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-247000000 USD
CY2013Q2 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-1000000 USD
CY2014Q2 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
CY2013Q2 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-26000000 USD
CY2014Q2 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
4000000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.32
CY2014Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.32
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
4.48
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
75000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
80000000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
75000000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
80000000 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
37000000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
81000000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
1377000000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
1147000000 USD
CY2014Q2 us-gaap Debt Current
DebtCurrent
3000000 USD
CY2014Q1 us-gaap Debt Current
DebtCurrent
2000000 USD
CY2014Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1358000000 USD
CY2014Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1350000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
15000000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
14000000 USD
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26000000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19000000 USD
CY2013Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
66000000 USD
CY2014Q2 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-15000000 USD
CY2013Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
25000000 USD
CY2014Q2 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-6000000 USD
CY2014Q2 us-gaap Dividends Common Stock
DividendsCommonStock
25000000 USD
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.92
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.92
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
253000000 USD
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
286000000 USD
CY2013Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
6000000 USD
CY2014Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
4000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
97000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
91000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
4000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
16000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
6000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
11000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
17000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
20000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
171000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
171000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
74000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
80000000 USD
CY2014Q2 us-gaap Fiscal Period
FiscalPeriod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;font-weight:bold;">Reporting Periods</font></div><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Unless otherwise noted, references to fiscal years are to fiscal years ended January&#160;31 for fiscal 2013 and earlier periods, or fiscal years ended the Friday closest to January&#160;31, for fiscal 2014 or later periods. Fiscal 2015 began on February&#160;1, 2014 and ends on January&#160;30, 2015. The first quarter of fiscal 2015 ended on May 2, 2014. </font></div></div>
CY2014Q2 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
1000000 USD
CY2013Q2 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
10000000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1704000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1704000000 USD
CY2014Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2013Q2 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2014Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0 USD
CY2013Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
2000000 USD
CY2014Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
12000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
46000000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
40000000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
61000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
71000000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.60
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.43
CY2014Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.59
CY2013Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.43
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
41000000 USD
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-9000000 USD
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.49
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.12
CY2013Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.49
CY2014Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.12
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21000000 USD
CY2013Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
2000000 USD
CY2014Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
5000000 USD
CY2014Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
25000000 USD
CY2013Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-11000000 USD
CY2014Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
14000000 USD
CY2013Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3000000 USD
CY2013Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
1000000 USD
CY2014Q2 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0 USD
CY2014Q2 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-32000000 USD
CY2013Q2 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-59000000 USD
CY2013Q2 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-9000000 USD
CY2014Q2 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
3000000 USD
CY2013Q2 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-4000000 USD
CY2014Q2 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1000000 USD
CY2013Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-48000000 USD
CY2014Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
37000000 USD
CY2014Q2 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
49000000 USD
CY2013Q2 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
163000000 USD
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2014Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
14000000 USD
CY2014Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
14000000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
94000000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
88000000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
20000000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
20000000 USD
CY2014Q2 us-gaap Interest Income Other
InterestIncomeOther
0 USD
CY2013Q2 us-gaap Interest Income Other
InterestIncomeOther
4000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4162000000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3969000000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1004000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1009000000 USD
CY2014Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
5000000 USD
CY2014Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
8000000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
1333000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1331000000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-146000000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-251000000 USD
CY2014Q2 us-gaap Line Of Credit Facility Covenant Compliance
LineOfCreditFacilityCovenantCompliance
For a period of four trailing fiscal quarters, the Company maintains a ratio of consolidated funded debt, including borrowings under this facility, to EBITDA adjusted for other items as defined in the credit facility of not more than 3.25 to 1.0 and a ratio of EBITDA adjusted for other items as defined in the credit facility to interest expense of greater than 3.5 to 1.0.
CY2014Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
750000000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
1333000000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1330000000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1331000000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1330000000 USD
CY2014Q2 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
1000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-27000000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
4000000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-53000000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-233000000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10000000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
9000000 USD
CY2013Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-102000000 USD
CY2014Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-8000000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
81000000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
37000000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
77000000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
37000000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
37000000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
77000000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
76000000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
89000000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
112000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
72000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
230000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
227000000 USD
CY2014Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1000000 USD
CY2013Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-4000000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000 USD
CY2014Q2 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
0 USD
CY2013Q2 us-gaap Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
4000000 USD
CY2014Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2013Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000000 USD
CY2014Q2 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
212000000 USD
CY2013Q2 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
16000000 USD
CY2014Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
6000000 USD
CY2013Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
41000000 USD
CY2014Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
24000000 USD
CY2013Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18000000 USD
CY2014Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000000 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
256000000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
280000000 USD
CY2013Q3 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
295000000 USD
CY2013Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
4000000 USD
CY2014Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2000000 USD
CY2013Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2014Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1000000 USD
CY2013Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
25000000 USD
CY2014Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
483000000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
480000000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1088000000 USD
CY2014Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
1098000000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
1000000 USD
CY2014Q2 us-gaap Restructuring Costs
RestructuringCosts
-1000000 USD
CY2013Q2 us-gaap Restructuring Costs
RestructuringCosts
5000000 USD
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
16000000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
21000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25000000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
CY2014Q2 us-gaap Revenues
Revenues
1320000000 USD
CY2013Q2 us-gaap Revenues
Revenues
1597000000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
83000000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
128000000 USD
CY2013Q2 us-gaap Severance Costs1
SeveranceCosts1
3000000 USD
CY2014Q2 us-gaap Severance Costs1
SeveranceCosts1
0 USD
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
11000000 USD
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
15000000 USD
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.039
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.028
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.250
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.251
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.016
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.008
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
500000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1300000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.81
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.23
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y9M18D
CY2013Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2014Q2 us-gaap Stock Issued1
StockIssued1
1000000 USD
CY2013Q2 us-gaap Stock Issued1
StockIssued1
1000000 USD
CY2014Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4000000 USD
CY2014Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
5500000 shares
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
1405000000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1595000000 USD
us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.25
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
84000000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78000000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84000000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77000000 shares
CY2014Q2 ldos Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Tax Effect
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesTaxEffect
-3000000 USD
CY2014Q1 ldos Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Tax Effect
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesTaxEffect
-3000000 USD
CY2014Q1 ldos Accumulated Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax Effect
AccumulatedOtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxEffect
-2000000 USD
CY2014Q1 ldos Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1000000 USD
CY2014Q2 ldos Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1000000 USD
CY2014Q2 ldos Accumulated Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax Effect
AccumulatedOtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTaxEffect
-2000000 USD
CY2014Q1 ldos Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
-4000000 USD
CY2014Q2 ldos Accumulated Other Comprehensive Income Loss Tax
AccumulatedOtherComprehensiveIncomeLossTax
-4000000 USD
CY2012Q3 ldos Administrative Agreement Term
AdministrativeAgreementTerm
P5Y
CY2014Q2 ldos Credit Monitoring Term
CreditMonitoringTerm
P1Y
CY2012Q3 ldos Deferred Prosecution Agreement Provides Monitor Service Period
DeferredProsecutionAgreementProvidesMonitorServicePeriod
P3Y
CY2014Q2 ldos Increase Decrease In Income From Change In Contract Estimates
IncreaseDecreaseInIncomeFromChangeInContractEstimates
-11000000 USD
CY2013Q2 ldos Increase Decrease In Income From Change In Contract Estimates
IncreaseDecreaseInIncomeFromChangeInContractEstimates
-1000000 USD
CY2014Q2 ldos Increase Decrease In Income From Change In Contract Estimates Per Diluted Share
IncreaseDecreaseInIncomeFromChangeInContractEstimatesPerDilutedShare
0.09
CY2013Q2 ldos Increase Decrease In Income From Change In Contract Estimates Per Diluted Share
IncreaseDecreaseInIncomeFromChangeInContractEstimatesPerDilutedShare
0.01
CY2014Q1 ldos Intangible Assets Gross
IntangibleAssetsGross
185000000 USD
CY2014Q2 ldos Intangible Assets Gross
IntangibleAssetsGross
185000000 USD
CY2013Q2 ldos Lease Termination Costs
LeaseTerminationCosts
9000000 USD
CY2014Q2 ldos Lease Termination Costs
LeaseTerminationCosts
1000000 USD
CY2013Q2 ldos Legal And Accounting Services Expense
LegalAndAccountingServicesExpense
0 USD
CY2014Q2 ldos Legal And Accounting Services Expense
LegalAndAccountingServicesExpense
0 USD
CY2014Q2 ldos Line Of Credit Facility Maturity Year
LineOfCreditFacilityMaturityYear
2018
CY2014Q2 ldos Maximum Percentage That Will Ultimately Vest For Shares Provided Under Long Term Performance Based Incentive Equity Awards Based On Target Amount Stated In Agreement
MaximumPercentageThatWillUltimatelyVestForSharesProvidedUnderLongTermPerformanceBasedIncentiveEquityAwardsBasedOnTargetAmountStatedInAgreement
1.5
CY2014Q2 ldos Minimum Ratio Of Earnings Before Interest Taxes Depreciation And Amortization To Interest Expense Denominator
MinimumRatioOfEarningsBeforeInterestTaxesDepreciationAndAmortizationToInterestExpenseDenominator
1.0
CY2014Q2 ldos Minimum Ratio Of Earnings Before Interest Taxes Depreciation And Amortization To Interest Expense Numerator
MinimumRatioOfEarningsBeforeInterestTaxesDepreciationAndAmortizationToInterestExpenseNumerator
3.5
CY2014Q2 ldos Net Income Loss From Continuing Operation Available To Common Stockholders Diluted
NetIncomeLossFromContinuingOperationAvailableToCommonStockholdersDiluted
46000000 USD
CY2013Q2 ldos Net Income Loss From Continuing Operation Available To Common Stockholders Diluted
NetIncomeLossFromContinuingOperationAvailableToCommonStockholdersDiluted
36000000 USD
CY2013Q2 ldos Net Income Loss From Continuing Operations Available To Common Stockholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonStockholdersBasic
36000000 USD
CY2014Q2 ldos Net Income Loss From Continuing Operations Available To Common Stockholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonStockholdersBasic
46000000 USD
CY2014Q2 ldos Number Of Lawsuits
NumberOfLawsuits
7 LegalMatter
CY2014Q2 ldos Number Of Military Clinic And Hospital Patients
NumberOfMilitaryClinicAndHospitalPatients
5000000 Patient
CY2014Q2 ldos Participating Securities Distributed And Undistributed Earnings Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsBasic
0 USD
CY2013Q2 ldos Participating Securities Distributed And Undistributed Earnings Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsBasic
4000000 USD
CY2014Q2 ldos Participating Securities Distributed And Undistributed Earnings Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
0 USD
CY2013Q2 ldos Participating Securities Distributed And Undistributed Earnings Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsDiluted
4000000 USD
CY2012Q4 ldos Percentage Of Net Proceeds From Legal Settlement Receivable
PercentageOfNetProceedsFromLegalSettlementReceivable
0.25
CY2014Q2 ldos Period Extension For Portions Of Intercompany Loans
PeriodExtensionForPortionsOfIntercompanyLoans
P1Y
CY2014Q2 ldos Period Of Identity Restoration Services
PeriodOfIdentityRestorationServices
P1Y
CY2014Q2 ldos Ratio Of Consolidated Funded Debt To Earnings Before Interest Taxes Depreciation And Amortization Denominator Maximum
RatioOfConsolidatedFundedDebtToEarningsBeforeInterestTaxesDepreciationAndAmortizationDenominatorMaximum
1.0
CY2014Q2 ldos Ratio Of Consolidated Funded Debt To Earnings Before Interest Taxes Depreciation And Amortization Numerator Maximum
RatioOfConsolidatedFundedDebtToEarningsBeforeInterestTaxesDepreciationAndAmortizationNumeratorMaximum
3.25
CY2014Q2 ldos Restructuring Charges Including Separation Costs
RestructuringChargesIncludingSeparationCosts
1000000 USD
CY2013Q2 ldos Restructuring Charges Including Separation Costs
RestructuringChargesIncludingSeparationCosts
14000000 USD
CY2013Q2 ldos Restructuring Charges Net Of Tax
RestructuringChargesNetOfTax
9000000 USD
CY2014Q2 ldos Restructuring Charges Net Of Tax
RestructuringChargesNetOfTax
1000000 USD
CY2014Q2 ldos Restructuring Related Income Tax Benefit
RestructuringRelatedIncomeTaxBenefit
0 USD
CY2013Q2 ldos Restructuring Related Income Tax Benefit
RestructuringRelatedIncomeTaxBenefit
5000000 USD
CY2013Q2 ldos Revolving Credit Facility Extended Maturity Date
RevolvingCreditFacilityExtendedMaturityDate
2017-03-01
CY2013Q2 ldos Revolving Credit Facility Extended Maturity Period
RevolvingCreditFacilityExtendedMaturityPeriod
P1Y
CY2013Q3 ldos Special Dividend
SpecialDividend
4
CY2013Q2 ldos Special Dividend Payable Total
SpecialDividendPayableTotal
357000000 USD
CY2014Q2 ldos Special Dividend Payable Total
SpecialDividendPayableTotal
0 USD
CY2014Q2 ldos Stock Repurchasedand Retiredor Withheldfor Tax Withholding During Period Value
StockRepurchasedandRetiredorWithheldforTaxWithholdingDuringPeriodValue
212000000 USD
CY2013Q2 ldos Strategic Advisory Services Expense
StrategicAdvisoryServicesExpense
2000000 USD
CY2014Q2 ldos Strategic Advisory Services Expense
StrategicAdvisoryServicesExpense
0 USD
CY2014Q2 ldos Vested Stock Issued As Settlement Of Annual Bonus Accruals
VestedStockIssuedAsSettlementOfAnnualBonusAccruals
1000000 USD
CY2013Q2 ldos Vested Stock Issued As Settlement Of Annual Bonus Accruals
VestedStockIssuedAsSettlementOfAnnualBonusAccruals
2000000 USD
CY2014Q2 dei Amendment Flag
AmendmentFlag
false
CY2014Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
CY2014Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q2 dei Document Period End Date
DocumentPeriodEndDate
2014-05-02
CY2014Q2 dei Document Type
DocumentType
10-Q
CY2014Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001336920
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
74767690 shares
CY2014Q2 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Registrant Name
EntityRegistrantName
Leidos Holdings, Inc.
CY2014Q2 dei Trading Symbol
TradingSymbol
LDOS

Files In Submission

Name View Source Status
0001336920-14-000014-index-headers.html Edgar Link pending
0001336920-14-000014-index.html Edgar Link pending
0001336920-14-000014.txt Edgar Link pending
0001336920-14-000014-xbrl.zip Edgar Link pending
ex101-formofrsuagreementma.htm Edgar Link pending
ex102-formofrsuagreementxn.htm Edgar Link pending
ex103-formofrsuagreementxm.htm Edgar Link pending
ex104-formofperformancesha.htm Edgar Link pending
exhibit10_5xmou.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ldos-20140502.xml Edgar Link completed
ldos-20140502.xsd Edgar Link pending
ldos-20140502_cal.xml Edgar Link unprocessable
ldos-20140502_def.xml Edgar Link unprocessable
ldos-20140502_lab.xml Edgar Link unprocessable
ldos-20140502_pre.xml Edgar Link unprocessable
ldosq1fy2015ex311.htm Edgar Link pending
ldosq1fy2015ex312.htm Edgar Link pending
ldosq1fy2015ex321.htm Edgar Link pending
ldosq1fy2015ex322.htm Edgar Link pending
ldosq1fy2015form10-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending