|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$26.12K
26.8%
YoY
|
$99.75K
-0.25%
YoY
|
$24.01K
N/A
|
$18.40K
-96.93%
YoY
|
$20.60K
-97.06%
YoY
|
$100.0K
-85.71%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-92.11%
YoY
|
$700.0K
-93.07%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$69.58K
-42.26%
YoY
|
$48.33K
-75.84%
YoY
|
$171.5K
-57.14%
YoY
|
N/A
|
$120.5K
20.5%
YoY
|
$200.0K
-33.33%
YoY
|
$400.0K
0.0%
YoY
|
N/A
|
$100.0K
0.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$95.70K
-32.18%
YoY
|
$148.1K
-50.64%
YoY
|
$195.5K
-51.13%
YoY
|
$18.40K
-96.93%
YoY
|
$141.1K
-82.36%
YoY
|
$300.0K
-70.0%
YoY
|
$400.0K
-69.23%
YoY
|
$600.0K
-92.11%
YoY
|
$800.0K
-92.08%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
7.318M cads
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
7.318M cads
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$23.75M
-92.74%
YoY
|
$23.46M
-92.79%
YoY
|
$23.19M
-92.86%
YoY
|
$329.8M
1.47%
YoY
|
$327.0M
0.61%
YoY
|
$325.5M
0.15%
YoY
|
$325.0M
0.0%
YoY
|
$325.0M
N/A
|
$325.0M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
72.07M cads
-23.17%
YoY
|
$23.46M
-92.79%
YoY
|
$23.19M
-92.86%
YoY
|
$329.8M
1.47%
YoY
|
93.81M cads
-71.13%
YoY
|
$325.5M
0.15%
YoY
|
$325.0M
0.0%
YoY
|
$325.0M
64900.0%
YoY
|
$325.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$95.70K
-32.18%
YoY
|
$148.1K
-50.64%
YoY
|
$195.5K
-51.13%
YoY
|
$18.40K
-96.93%
YoY
|
$141.1K
-82.36%
YoY
|
$300.0K
-70.0%
YoY
|
$400.0K
-69.23%
YoY
|
$600.0K
-92.11%
YoY
|
$800.0K
-92.08%
YoY
|
| Total Long-Term Assets |
72.07M cads
|
$23.46M
|
$23.19M
|
$329.8M
|
93.81M cads
|
$325.5M
|
$325.0M
|
$325.0M
|
$325.0M
|
| Total Assets |
72.17M cads
-23.19%
YoY
|
$23.61M
-92.75%
YoY
|
$23.38M
-92.81%
YoY
|
$329.8M
1.29%
YoY
|
93.96M cads
-71.16%
YoY
|
$325.8M
-0.06%
YoY
|
$325.4M
-0.28%
YoY
|
$325.6M
3919.75%
YoY
|
$325.8M
3125.74%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$5.661M
843.25%
YoY
|
$4.842M
707.04%
YoY
|
$1.659M
176.56%
YoY
|
$787.9K
31.32%
YoY
|
$600.1K
50.03%
YoY
|
$600.0K
N/A
|
$600.0K
N/A
|
$600.0K
100.0%
YoY
|
$400.0K
300.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.661M
842.97%
YoY
|
$4.842M
707.07%
YoY
|
$1.660M
176.59%
YoY
|
$788.1K
31.35%
YoY
|
$600.3K
50.08%
YoY
|
$600.0K
200.0%
YoY
|
$600.0K
500.0%
YoY
|
$600.0K
100.0%
YoY
|
$400.0K
300.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.239M
688.93%
YoY
|
$1.074M
436.81%
YoY
|
$648.6K
N/A
|
$157.0K
N/A
|
$157.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$800.0K
-92.97%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.38M
-0.22%
YoY
|
$11.40M
0.0%
YoY
|
$11.40M
-34.86%
YoY
|
$11.40M
307.14%
YoY
|
$11.40M
N/A
|
| Total Long-Term Liabilities |
$2.039M
-82.32%
YoY
|
$1.074M
-90.74%
YoY
|
$648.6K
-94.31%
YoY
|
$157.0K
-98.62%
YoY
|
$11.53M
1.16%
YoY
|
$11.60M
1.75%
YoY
|
$11.40M
-34.86%
YoY
|
$11.40M
307.14%
YoY
|
$11.40M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.661M
842.97%
YoY
|
$4.842M
707.07%
YoY
|
$1.660M
176.59%
YoY
|
$788.1K
31.35%
YoY
|
$600.3K
50.08%
YoY
|
$600.0K
200.0%
YoY
|
$600.0K
500.0%
YoY
|
$600.0K
100.0%
YoY
|
$400.0K
300.0%
YoY
|
| Total Long-Term Liabilities |
$2.039M
-82.32%
YoY
|
$1.074M
-90.74%
YoY
|
$648.6K
-94.31%
YoY
|
$157.0K
-98.62%
YoY
|
$11.53M
1.16%
YoY
|
$11.60M
1.75%
YoY
|
$11.40M
-34.86%
YoY
|
$11.40M
307.14%
YoY
|
$11.40M
N/A
|
| Total Liabilities |
74.26M cads
11.35%
YoY
|
$5.916M
-51.11%
YoY
|
$2.308M
-80.77%
YoY
|
$945.1K
-92.06%
YoY
|
66.70M cads
465.23%
YoY
|
$12.10M
5.22%
YoY
|
$12.00M
-31.82%
YoY
|
$11.90M
283.87%
YoY
|
$11.80M
11700.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$16.15M
-94.87%
YoY
|
$17.69M
-94.36%
YoY
|
$21.08M
-93.27%
YoY
|
$328.9M
4.83%
YoY
|
$315.0M
0.31%
YoY
|
$313.7M
-0.25%
YoY
|
$313.4M
1.52%
YoY
|
$313.7M
6174.0%
YoY
|
$314.0M
3008.91%
YoY
|
| Total Liabilities & Shareholders Equity |
$23.85M
-92.71%
YoY
|
$23.61M
-92.75%
YoY
|
$23.38M
-92.81%
YoY
|
$329.8M
1.29%
YoY
|
$327.1M
0.4%
YoY
|
$325.8M
-0.06%
YoY
|
$325.4M
-0.28%
YoY
|
$325.6M
3919.75%
YoY
|
$325.8M
3125.74%
YoY
|
Loading...