2011 Form 10-K Financial Statement
#000089710112000402 Filed on March 07, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $17.23M |
YoY Change | -42.59% |
Cost Of Revenue | $12.42M |
YoY Change | -16.31% |
Gross Profit | $4.820M |
YoY Change | -68.23% |
Gross Profit Margin | 27.97% |
Selling, General & Admin | $12.95M |
YoY Change | -9.25% |
% of Gross Profit | 268.67% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $690.0K |
YoY Change | 102.94% |
% of Gross Profit | 14.32% |
Operating Expenses | $12.94M |
YoY Change | -9.26% |
Operating Profit | -$8.120M |
YoY Change | -992.31% |
Interest Expense | $60.00K |
YoY Change | 200.0% |
% of Operating Profit | |
Other Income/Expense, Net | $0.00 |
YoY Change | |
Pretax Income | $81.70M |
YoY Change | 8780.43% |
Income Tax | $30.61M |
% Of Pretax Income | 37.47% |
Net Earnings | $51.09M |
YoY Change | 674.09% |
Net Earnings / Revenue | 296.52% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $23.01M |
COMMON SHARES | |
Basic Shares Outstanding | 15.23M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $23.20M |
YoY Change | 69.34% |
Cash & Equivalents | $23.20M |
Short-Term Investments | $0.00 |
Other Short-Term Assets | $1.670M |
YoY Change | 227.45% |
Inventory | $320.0K |
Prepaid Expenses | |
Receivables | $2.660M |
Other Receivables | $0.00 |
Total Short-Term Assets | $27.86M |
YoY Change | 56.08% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $2.760M |
YoY Change | 181.63% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $3.980M |
YoY Change | -31.14% |
Total Long-Term Assets | $6.730M |
YoY Change | -0.3% |
TOTAL ASSETS | |
Total Short-Term Assets | $27.86M |
Total Long-Term Assets | $6.730M |
Total Assets | $34.59M |
YoY Change | 40.61% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $2.440M |
YoY Change | 4.27% |
Accrued Expenses | $1.900M |
YoY Change | -33.8% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $5.190M |
YoY Change | -2.81% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $1.220M |
YoY Change | |
Total Long-Term Liabilities | $1.220M |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $5.190M |
Total Long-Term Liabilities | $1.220M |
Total Liabilities | $6.740M |
YoY Change | 26.22% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $27.86M |
YoY Change | |
Total Liabilities & Shareholders Equity | $34.59M |
YoY Change | 40.61% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $51.09M |
YoY Change | 674.09% |
Depreciation, Depletion And Amortization | $690.0K |
YoY Change | 102.94% |
Cash From Operating Activities | $58.91M |
YoY Change | 6913.1% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$2.200M |
YoY Change | 464.1% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$3.500M |
YoY Change | -189.74% |
Cash From Investing Activities | -$5.700M |
YoY Change | -262.39% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -43.21M |
YoY Change | -86520.0% |
NET CHANGE | |
Cash From Operating Activities | 58.91M |
Cash From Investing Activities | -5.700M |
Cash From Financing Activities | -43.21M |
Net Change In Cash | 10.00M |
YoY Change | 127.27% |
FREE CASH FLOW | |
Cash From Operating Activities | $58.91M |
Capital Expenditures | -$2.200M |
Free Cash Flow | $61.11M |
YoY Change | 4868.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15229000 |