2024 Q3 Form 10-Q Financial Statement

#000106299324014732 Filed on August 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $12.14M $10.08M
YoY Change 1.08% -18.39%
Cost Of Revenue $6.968M $6.157M
YoY Change 1.12% -12.13%
Gross Profit $5.170M $3.921M
YoY Change 1.02% -26.6%
Gross Profit Margin 42.59% 38.91%
Selling, General & Admin $4.331M $4.219M
YoY Change 20.68% 35.46%
% of Gross Profit 83.78% 107.58%
Research & Development $620.0K $628.8K
YoY Change 1.54% -0.66%
% of Gross Profit 11.99% 16.03%
Depreciation & Amortization $316.4K $297.3K
YoY Change 5.62% 1.67%
% of Gross Profit 6.12% 7.58%
Operating Expenses $5.268M $5.145M
YoY Change 17.08% 27.36%
Operating Profit $25.90K -$1.130M
YoY Change -95.83% -186.06%
Interest Expense $105.4K $98.02K
YoY Change -9267.83% -681.03%
% of Operating Profit 407.1%
Other Income/Expense, Net $105.4K $98.02K
YoY Change -9267.83% -680.87%
Pretax Income $131.3K -$1.032M
YoY Change -78.79% -179.62%
Income Tax $15.49K $24.99K
% Of Pretax Income 11.8%
Net Earnings $115.8K -$1.057M
YoY Change -74.84% -236.23%
Net Earnings / Revenue 0.95% -10.49%
Basic Earnings Per Share $0.02 -$0.17
Diluted Earnings Per Share $0.02 -$0.16
COMMON SHARES
Basic Shares Outstanding 6.215M shares 6.215M shares
Diluted Shares Outstanding 6.486M shares 6.491M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.47M $13.33M
YoY Change 15.64% 11.11%
Cash & Equivalents $12.47M $13.33M
Short-Term Investments
Other Short-Term Assets $3.824M $3.771M
YoY Change 24.79% 12.65%
Inventory $15.77M $14.74M
Prepaid Expenses
Receivables $7.863M $5.734M
Other Receivables $523.9K $521.1K
Total Short-Term Assets $40.45M $38.09M
YoY Change -7.14% -15.07%
LONG-TERM ASSETS
Property, Plant & Equipment $4.056M $3.679M
YoY Change 13.58% 13.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $122.2K $121.7K
YoY Change 205.4% 205.32%
Total Long-Term Assets $4.951M $4.744M
YoY Change 9.35% 12.58%
TOTAL ASSETS
Total Short-Term Assets $40.45M $38.09M
Total Long-Term Assets $4.951M $4.744M
Total Assets $45.40M $42.84M
YoY Change -5.59% -12.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.889M $3.218M
YoY Change 8.18% -37.55%
Accrued Expenses $276.1K $282.6K
YoY Change -1.96% 6.21%
Deferred Revenue
YoY Change
Short-Term Debt $5.795K $400.4K
YoY Change 10.44% 37.14%
Long-Term Debt Due $52.08K $72.03K
YoY Change -53.36% -34.8%
Total Short-Term Liabilities $6.223M $3.973M
YoY Change 6.52% -44.65%
LONG-TERM LIABILITIES
Long-Term Debt $7.150K $15.60K
YoY Change -87.95% -82.22%
Other Long-Term Liabilities $350.9K $416.7K
YoY Change -44.77% -38.71%
Total Long-Term Liabilities $358.0K $432.3K
YoY Change -48.46% -43.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.223M $3.973M
Total Long-Term Liabilities $358.0K $432.3K
Total Liabilities $6.581M $4.405M
YoY Change -0.33% -45.02%
SHAREHOLDERS EQUITY
Retained Earnings $29.04M $28.93M
YoY Change -9.97% -9.03%
Common Stock $130.6K $130.6K
YoY Change 0.19% 0.19%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $38.82M $38.43M
YoY Change
Total Liabilities & Shareholders Equity $45.40M $42.84M
YoY Change -5.59% -12.7%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $115.8K -$1.057M
YoY Change -74.84% -236.23%
Depreciation, Depletion And Amortization $316.4K $297.3K
YoY Change 5.62% 1.67%
Cash From Operating Activities -$17.55K $165.6K
YoY Change -92.44% -89.24%
INVESTING ACTIVITIES
Capital Expenditures $622.5K $189.9K
YoY Change -45.72% -284.91%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$622.5K -$189.9K
YoY Change -45.59% -284.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -423.0K -295.5K
YoY Change 34.74% -22.39%
NET CHANGE
Cash From Operating Activities -17.55K 165.6K
Cash From Investing Activities -622.5K -189.9K
Cash From Financing Activities -423.0K -295.5K
Net Change In Cash -1.063M -319.8K
YoY Change -37.1% -125.37%
FREE CASH FLOW
Cash From Operating Activities -$17.55K $165.6K
Capital Expenditures $622.5K $189.9K
Free Cash Flow -$640.0K -$24.30K
YoY Change -53.58% -101.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3678621 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4026821 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
699260 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
845209 usd
CY2024Q2 us-gaap Deposits Assets
DepositsAssets
37527 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
5202368 usd
CY2024Q2 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
72025 usd
CY2023Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
112858 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
282581 usd
CY2024Q2 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
15595 usd
CY2023Q4 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
30652 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
545777 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13329948 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
14738542 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
20391873 usd
CY2024Q2 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
1168433 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
38433246 usd
us-gaap Net Income Loss
NetIncomeLoss
-1874042 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
282581 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
299432 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
416679 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
545777 usd
CY2024Q2 leat Imputed Interest Operating
ImputedInterestOperating
78434 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
157982 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
699260 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
845209 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
143510 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
87620 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6970322 usd
CY2023Q4 us-gaap Deposits Assets
DepositsAssets
36210 usd
CY2023Q4 us-gaap Assets
Assets
47607372 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3217573 usd
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
400398 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
3921413 usd
CY2024Q2 us-gaap Salaries And Wages
SalariesAndWages
1608372 usd
CY2023Q2 us-gaap Salaries And Wages
SalariesAndWages
1228491 usd
CY2024Q2 leat Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
165601 usd
CY2024Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
9601 usd
CY2023Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
9601 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
5342782 usd
CY2024Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
163190 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
632968 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
297250 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
292374 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
5144579 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
4039472 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1313558 usd
CY2023Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-16874 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
98016 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-16874 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1032370 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
520545 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6215440 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6268520 shares
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1057363 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
111785 usd
CY2024Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1183282 usd
CY2023Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
863378 usd
CY2023Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
161572 usd
CY2024Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
314 usd
CY2023Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-230616 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1130386 usd
CY2024Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
98016 usd
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5971340 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6490828 shares
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
699260 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
845209 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
298791 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
777694 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
612819 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
295466 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
25455 usd
CY2024Q2 us-gaap Notes Payable Current
NotesPayableCurrent
72025 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
112858 usd
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
15595 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
30652 usd
CY2023Q2 leat Product Royalty Income
ProductRoyaltyIncome
10248 usd
CY2023Q2 leat Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
110925 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
120617 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-1057363 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
776139 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
776139 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11347420 usd
CY2024Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
521088 usd
CY2023Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
623081 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
628793 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-896799 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2024Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
160564 usd
CY2024Q2 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
244383 usd
CY2023Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
309947 usd
CY2024Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
84200 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
84200 usd
CY2024Q2 us-gaap Assets
Assets
42838097 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6750419 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
416679 usd
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1296684 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24993 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-163320 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3972577 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5733601 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1135761 usd
CY2024Q2 us-gaap Notes Payable
NotesPayable
87620 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
699260 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
57093 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
28723 usd
CY2024Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1804 usd
CY2023Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
664754 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2592893 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2297934 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
38094106 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
42304985 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
299432 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
us-gaap Revenues
Revenues
20693165 usd
us-gaap Revenues
Revenues
25429567 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
6157282 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
7007442 usd
us-gaap Cost Of Revenue
CostOfRevenue
12763419 usd
us-gaap Cost Of Revenue
CostOfRevenue
14314015 usd
us-gaap Gross Profit
GrossProfit
7929746 usd
us-gaap Gross Profit
GrossProfit
11115552 usd
CY2024Q2 leat Product Royalty Income
ProductRoyaltyIncome
92780 usd
leat Product Royalty Income
ProductRoyaltyIncome
23384 usd
us-gaap Salaries And Wages
SalariesAndWages
3176643 usd
us-gaap Salaries And Wages
SalariesAndWages
2469927 usd
leat Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
289817 usd
leat Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
207249 usd
us-gaap Professional Fees
ProfessionalFees
419588 usd
us-gaap Professional Fees
ProfessionalFees
449028 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2075699 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1704472 usd
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
314744 usd
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
311812 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1184571 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1217959 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10278 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-181221 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1920048 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1686774 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
591384 usd
CY2024Q2 us-gaap Revenues
Revenues
10078695 usd
CY2023Q2 us-gaap Revenues
Revenues
12350224 usd
us-gaap Revenues
Revenues
20693165 usd
us-gaap Revenues
Revenues
25429567 usd
us-gaap Cost Of Revenue
CostOfRevenue
12763419 usd
us-gaap Cost Of Revenue
CostOfRevenue
14314015 usd
us-gaap Gross Profit
GrossProfit
7929746 usd
us-gaap Gross Profit
GrossProfit
11115552 usd
leat Product Royalty Income
ProductRoyaltyIncome
132083 usd
leat Product Royalty Income
ProductRoyaltyIncome
23384 usd
us-gaap Salaries And Wages
SalariesAndWages
3176643 usd
us-gaap Salaries And Wages
SalariesAndWages
2469927 usd
leat Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
289817 usd
leat Commissions And Consulting Expenses
CommissionsAndConsultingExpenses
207249 usd
us-gaap Professional Fees
ProfessionalFees
419588 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
1704472 usd
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
314744 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1217959 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10278 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-181221 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
977160 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
868595 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1920048 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1686774 usd
us-gaap Operating Expenses
OperatingExpenses
9982772 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1920943 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
73533 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-37798 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37798 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1847410 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26632 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
863594 usd
us-gaap Net Income Loss
NetIncomeLoss
-1874042 usd
us-gaap Net Income Loss
NetIncomeLoss
1799360 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.3
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
us-gaap Depreciation And Amortization
DepreciationAndAmortization
572184 usd
us-gaap Operating Expenses
OperatingExpenses
9982772 usd
us-gaap Operating Expenses
OperatingExpenses
8438184 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1920943 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2700752 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
73533 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-37798 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
73533 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37798 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1847410 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2662954 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26632 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
863594 usd
us-gaap Net Income Loss
NetIncomeLoss
-1874042 usd
us-gaap Net Income Loss
NetIncomeLoss
1799360 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.3
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6215440 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5971340 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6490828 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6268520 shares
us-gaap Net Income Loss
NetIncomeLoss
-1874042 usd
us-gaap Net Income Loss
NetIncomeLoss
1799360 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
23012 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-437069 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1851030 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1362291 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6490828 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6268520 shares
us-gaap Net Income Loss
NetIncomeLoss
-1874042 usd
us-gaap Net Income Loss
NetIncomeLoss
1799360 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
23012 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-437069 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1362291 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
55890 usd
us-gaap Basis Of Accounting
BasisOfAccounting
<div> <div> <div> <p style="text-align: justify; margin-top: 0pt;"><span style="font-size: 10pt;"><span style="font-family: Times New Roman,Times,serif;"><b>Note 1 - Basis of presentation</b></span></span></p> <p style="text-align: justify; margin-bottom: 0pt;"><span style="font-size: 10pt;"><span style="font-family: Times New Roman,Times,serif;">The consolidated balance sheet as of December 31, 2023 was audited and appears in the Form 10-K filed by the Company with the Securities and Exchange Commission on March 13, 2024. The consolidated balance sheet as of June 30, 2024 and the consolidated statements of operations and comprehensive income (loss) for the three and six months ended June 30, 2024 and 2023, changes in stockholders' equity for the six months ended June 30, 2024, cash flows for the six months ended June 30, 2024 and 2023, and the related information contained in these notes have been prepared by management without audit. In the opinion of management, all adjustments (which include only normal recurring items) necessary to present fairly the financial position, results of operations and cash flows in conformity with generally accepted accounting principles as of June 30, 2024 and for all periods presented have been made. Interim operating results are not necessarily indicative of operating results for a full year. Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. While management of the Company believes that the disclosures presented are adequate to make the information not misleading, it is suggested that these condensed consolidated financial statements be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2023 as filed with the Securities and Exchange Commission in the Company's Form 10-K.</span></span></p> </div> </div> </div>

Files In Submission

Name View Source Status
0001062993-24-014732-index-headers.html Edgar Link pending
0001062993-24-014732-index.html Edgar Link pending
0001062993-24-014732.txt Edgar Link pending
0001062993-24-014732-xbrl.zip Edgar Link pending
exhibit31-1.htm Edgar Link pending
exhibit31-2.htm Edgar Link pending
exhibit32-1.htm Edgar Link pending
exhibit32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
leat-20240630.xsd Edgar Link pending
leat-20240630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
leat-20240630_def.xml Edgar Link unprocessable
leat-20240630_lab.xml Edgar Link unprocessable
leat-20240630_pre.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending