|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$43.01M
729.81%
YoY
|
$5.183M
-13.31%
YoY
|
$5.979M
-15.2%
YoY
|
$7.051M
48.91%
YoY
|
$4.735M
-21.97%
YoY
|
| Cost Of Revenue |
$40.58M
882.52%
YoY
|
$4.130M
-16.93%
YoY
|
$4.972M
-12.06%
YoY
|
$5.654M
52.73%
YoY
|
$3.702M
-17.37%
YoY
|
| Gross Profit |
$2.400M
118.18%
YoY
|
$1.100M
10.0%
YoY
|
$1.000M
-28.57%
YoY
|
$1.400M
40.0%
YoY
|
$1.000M
-37.5%
YoY
|
| Selling, General & Admin |
$2.872M
-0.66%
YoY
|
$2.891M
-5.46%
YoY
|
$3.058M
-7.59%
YoY
|
$3.309M
-8.44%
YoY
|
$3.614M
28.7%
YoY
|
| Research & Development |
$1.154M
-0.52%
YoY
|
$1.160M
-14.26%
YoY
|
$1.353M
-8.83%
YoY
|
$1.484M
-8.56%
YoY
|
$1.623M
5.53%
YoY
|
| Depreciation & Amortization |
$717.0K
17.16%
YoY
|
$612.0K
-38.98%
YoY
|
$1.003M
6.93%
YoY
|
$938.0K
4.57%
YoY
|
$897.0K
6.41%
YoY
|
| Operating Expenses |
$4.026M
0.6%
YoY
|
$4.002M
-9.27%
YoY
|
$4.411M
-4.05%
YoY
|
$4.597M
-12.22%
YoY
|
$5.237M
42.43%
YoY
|
| Operating Profit |
-$1.600M
-44.83%
YoY
|
-$2.900M
-14.71%
YoY
|
-$3.400M
6.25%
YoY
|
-$3.200M
-17.95%
YoY
|
-$3.900M
85.71%
YoY
|
| Interest Expense |
-$141.0K
-42.91%
YoY
|
-$247.0K
-13.94%
YoY
|
-$287.0K
-22.22%
YoY
|
-$369.0K
-0.54%
YoY
|
-$371.0K
3.63%
YoY
|
| Other Income/Expense, Net |
$465.0K
-49.35%
YoY
|
$918.0K
28.57%
YoY
|
$714.0K
50.63%
YoY
|
$474.0K
-55.33%
YoY
|
$1.061M
-31.1%
YoY
|
| Pretax Income |
-$1.130M
-44.36%
YoY
|
-$2.031M
-24.5%
YoY
|
-$2.690M
-1.32%
YoY
|
-$2.726M
-4.59%
YoY
|
-$2.857M
422.3%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.130M
-44.5%
YoY
|
-$2.036M
-24.31%
YoY
|
-$2.690M
-1.97%
YoY
|
-$2.744M
-3.75%
YoY
|
-$2.851M
424.08%
YoY
|
| Basic Earnings Per Share |
-$0.15
-53.13%
YoY
|
-$0.32
-41.82%
YoY
|
-$0.55
-9.84%
YoY
|
-$0.61
-10.29%
YoY
|
-$0.68
N/A
|
| Diluted Earnings Per Share |
-$0.15
-53.13%
YoY
|
-$0.32
-41.82%
YoY
|
-$0.55
-9.84%
YoY
|
-$0.61
-100.0%
YoY
|
-$682.1K
395.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.721M
22.17%
YoY
|
6.320M
29.48%
YoY
|
4.881M
7.94%
YoY
|
4.522M
8.18%
YoY
|
4.180M
N/A
|
| Diluted Shares Outstanding |
7.721M
22.17%
YoY
|
6.320M
29.48%
YoY
|
4.881M
7.94%
YoY
|
4.522M
8.18%
YoY
|
4.180M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.064M
-90.21%
YoY
|
$2.569M
103.73%
YoY
|
$13.23M
898.87%
YoY
|
$17.65M
1234.16%
YoY
|
$10.87M
1127.09%
YoY
|
$1.261M
-23.58%
YoY
|
$1.324M
-8.69%
YoY
|
$1.323M
-21.2%
YoY
|
$886.0K
-23.09%
YoY
|
$1.650M
-2.65%
YoY
|
$1.450M
-10.82%
YoY
|
$1.679M
-5.89%
YoY
|
$1.152M
-47.06%
YoY
|
$1.695M
15.7%
YoY
|
$1.626M
18.6%
YoY
|
$1.784M
23.97%
YoY
|
$2.176M
79.83%
YoY
|
$1.465M
103.76%
YoY
|
$1.371M
-2.0%
YoY
|
| Cost Of Revenue |
$1.058M
-89.28%
YoY
|
$2.551M
154.85%
YoY
|
$13.00M
1009.82%
YoY
|
$16.71M
2042.56%
YoY
|
$9.869M
1175.06%
YoY
|
$1.001M
-28.75%
YoY
|
$1.171M
-16.95%
YoY
|
$780.0K
-45.76%
YoY
|
$774.0K
-13.03%
YoY
|
$1.405M
14.04%
YoY
|
$1.410M
9.22%
YoY
|
$1.438M
-0.69%
YoY
|
$890.0K
-46.16%
YoY
|
$1.232M
-2.38%
YoY
|
$1.291M
5.73%
YoY
|
$1.448M
86.84%
YoY
|
$1.653M
70.41%
YoY
|
$1.262M
70.54%
YoY
|
$1.221M
-5.42%
YoY
|
| Gross Profit |
$6.000K
-99.4%
YoY
|
$18.00K
-93.08%
YoY
|
$229.0K
49.67%
YoY
|
$939.0K
72.93%
YoY
|
$1.003M
795.54%
YoY
|
$260.0K
6.12%
YoY
|
$153.0K
282.5%
YoY
|
$543.0K
125.31%
YoY
|
$112.0K
-57.25%
YoY
|
$245.0K
-47.08%
YoY
|
$40.00K
-88.06%
YoY
|
$241.0K
-28.27%
YoY
|
$262.0K
-49.9%
YoY
|
$463.0K
128.08%
YoY
|
$335.0K
123.33%
YoY
|
$336.0K
-49.4%
YoY
|
$523.0K
117.01%
YoY
|
$203.0K
-1115.0%
YoY
|
$150.0K
38.89%
YoY
|
| Selling, General & Admin |
$575.0K
-6.35%
YoY
|
$703.0K
1.01%
YoY
|
$853.0K
12.24%
YoY
|
$709.0K
1.87%
YoY
|
$614.0K
-11.4%
YoY
|
$696.0K
-6.2%
YoY
|
$760.0K
-3.8%
YoY
|
$696.0K
-18.12%
YoY
|
$693.0K
3.59%
YoY
|
$742.0K
-1.33%
YoY
|
$790.0K
-19.06%
YoY
|
$850.0K
4.94%
YoY
|
$669.0K
-10.32%
YoY
|
$752.0K
-3.22%
YoY
|
$976.0K
-36.46%
YoY
|
$810.0K
10.96%
YoY
|
$746.0K
11.84%
YoY
|
$777.0K
14.1%
YoY
|
$1.536M
129.25%
YoY
|
| Research & Development |
$276.0K
-1.08%
YoY
|
$356.0K
61.09%
YoY
|
$362.0K
66.82%
YoY
|
$292.0K
-8.75%
YoY
|
$279.0K
11.16%
YoY
|
$221.0K
-40.59%
YoY
|
$217.0K
-32.19%
YoY
|
$320.0K
-13.98%
YoY
|
$251.0K
-14.92%
YoY
|
$372.0K
1.92%
YoY
|
$320.0K
-25.23%
YoY
|
$372.0K
4.2%
YoY
|
$295.0K
0.0%
YoY
|
$365.0K
-9.65%
YoY
|
$428.0K
-7.16%
YoY
|
$357.0K
-32.39%
YoY
|
$295.0K
2.43%
YoY
|
$404.0K
16.76%
YoY
|
$461.0K
7.21%
YoY
|
| Depreciation & Amortization |
$174.0K
11.54%
YoY
|
$181.0K
16.03%
YoY
|
$205.0K
30.57%
YoY
|
$200.0K
38.89%
YoY
|
$156.0K
-0.64%
YoY
|
$156.0K
1.3%
YoY
|
$157.0K
42.73%
YoY
|
$144.0K
-44.4%
YoY
|
$157.0K
-51.99%
YoY
|
$154.0K
-48.49%
YoY
|
$110.0K
-63.7%
YoY
|
$259.0K
31.47%
YoY
|
$327.0K
50.69%
YoY
|
$299.0K
35.29%
YoY
|
$303.0K
35.87%
YoY
|
$197.0K
-15.81%
YoY
|
$217.0K
-1.36%
YoY
|
$221.0K
2.79%
YoY
|
$223.0K
1.36%
YoY
|
| Operating Expenses |
$851.0K
-4.7%
YoY
|
$1.029M
12.21%
YoY
|
$1.215M
24.36%
YoY
|
$1.001M
-1.48%
YoY
|
$893.0K
-5.4%
YoY
|
$917.0K
-13.82%
YoY
|
$977.0K
-11.98%
YoY
|
$1.016M
-16.86%
YoY
|
$944.0K
-2.07%
YoY
|
$1.064M
-4.74%
YoY
|
$1.110M
-20.94%
YoY
|
$1.222M
10.09%
YoY
|
$964.0K
6.87%
YoY
|
$1.117M
-5.42%
YoY
|
$1.404M
-29.69%
YoY
|
$1.110M
-11.62%
YoY
|
$902.0K
20.59%
YoY
|
$1.181M
24.32%
YoY
|
$1.997M
297.02%
YoY
|
| Operating Profit |
-$845.0K
-868.18%
YoY
|
-$1.000M
52.21%
YoY
|
-$986.0K
19.66%
YoY
|
-$62.00K
-86.89%
YoY
|
$110.0K
-113.22%
YoY
|
-$657.0K
-19.78%
YoY
|
-$824.0K
-22.99%
YoY
|
-$473.0K
-51.78%
YoY
|
-$832.0K
18.52%
YoY
|
-$819.0K
25.23%
YoY
|
-$1.070M
0.09%
YoY
|
-$981.0K
26.74%
YoY
|
-$702.0K
85.22%
YoY
|
-$654.0K
-33.13%
YoY
|
-$1.069M
-42.12%
YoY
|
-$774.0K
30.74%
YoY
|
-$379.0K
-25.25%
YoY
|
-$978.0K
0.62%
YoY
|
-$1.847M
367.59%
YoY
|
| Interest Expense |
-$22.00K
-47.62%
YoY
|
-$12.00K
-82.09%
YoY
|
-$494.0K
9780.0%
YoY
|
-$20.00K
-65.52%
YoY
|
-$42.00K
-35.38%
YoY
|
-$67.00K
-23.86%
YoY
|
-$5.000K
-95.0%
YoY
|
-$58.00K
-13.43%
YoY
|
-$65.00K
0.0%
YoY
|
-$88.00K
1.15%
YoY
|
-$100.0K
-70.5%
YoY
|
-$67.00K
-28.72%
YoY
|
-$65.00K
-58.86%
YoY
|
-$87.00K
-4.4%
YoY
|
-$339.0K
158.78%
YoY
|
-$94.00K
0.0%
YoY
|
-$158.0K
71.74%
YoY
|
-$91.00K
-1.09%
YoY
|
-$131.0K
-1410.0%
YoY
|
| Other Income/Expense, Net |
$242.0K
-12.95%
YoY
|
$269.0K
144.55%
YoY
|
$286.0K
6.72%
YoY
|
$285.0K
81.53%
YoY
|
$278.0K
1.09%
YoY
|
$110.0K
-50.67%
YoY
|
$268.0K
-7.59%
YoY
|
$157.0K
-30.22%
YoY
|
$275.0K
75.16%
YoY
|
$223.0K
53.79%
YoY
|
$290.0K
7.41%
YoY
|
$225.0K
-264.23%
YoY
|
$157.0K
-59.22%
YoY
|
$145.0K
-74.38%
YoY
|
$270.0K
94.24%
YoY
|
-$137.0K
-125.61%
YoY
|
$385.0K
52.17%
YoY
|
$566.0K
232.94%
YoY
|
$139.0K
-56.56%
YoY
|
| Pretax Income |
-$603.0K
-255.41%
YoY
|
-$742.0K
35.65%
YoY
|
-$1.194M
112.46%
YoY
|
$223.0K
-170.57%
YoY
|
$388.0K
-169.66%
YoY
|
-$547.0K
-8.22%
YoY
|
-$562.0K
-36.14%
YoY
|
-$316.0K
-58.2%
YoY
|
-$557.0K
2.2%
YoY
|
-$596.0K
17.09%
YoY
|
-$880.0K
-22.67%
YoY
|
-$756.0K
-17.01%
YoY
|
-$545.0K
258.55%
YoY
|
-$509.0K
-3.05%
YoY
|
-$1.138M
-38.12%
YoY
|
-$911.0K
1498.25%
YoY
|
-$152.0K
-40.16%
YoY
|
-$525.0K
-25.74%
YoY
|
-$1.839M
2527.14%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$603.0K
-255.41%
YoY
|
-$742.0K
35.65%
YoY
|
-$1.194M
113.21%
YoY
|
$223.0K
-169.91%
YoY
|
$388.0K
-169.41%
YoY
|
-$547.0K
-8.53%
YoY
|
-$560.0K
-36.36%
YoY
|
-$319.0K
-57.8%
YoY
|
-$559.0K
3.33%
YoY
|
-$598.0K
16.8%
YoY
|
-$880.0K
-22.67%
YoY
|
-$756.0K
-17.47%
YoY
|
-$541.0K
255.92%
YoY
|
-$512.0K
-2.48%
YoY
|
-$1.138M
-37.98%
YoY
|
-$916.0K
1331.25%
YoY
|
-$152.0K
-40.39%
YoY
|
-$525.0K
-25.74%
YoY
|
-$1.835M
2859.68%
YoY
|
| Basic Earnings Per Share |
-$0.07
-240.0%
YoY
|
-$0.09
12.5%
YoY
|
N/A
|
$0.03
-175.0%
YoY
|
$0.05
-145.45%
YoY
|
-$0.08
-33.33%
YoY
|
N/A
|
-$0.04
-73.33%
YoY
|
-$0.11
0.0%
YoY
|
-$0.12
9.09%
YoY
|
N/A
|
-$0.15
-25.0%
YoY
|
-$0.11
175.0%
YoY
|
-$0.11
-8.33%
YoY
|
N/A
|
-$0.20
900.0%
YoY
|
-$0.04
-33.33%
YoY
|
-$0.12
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
-240.0%
YoY
|
-$0.09
12.5%
YoY
|
-$0.15
90.09%
YoY
|
$0.03
-175.0%
YoY
|
$0.05
-145.45%
YoY
|
-$0.08
-33.33%
YoY
|
-$0.08
-56.83%
YoY
|
-$0.04
-73.33%
YoY
|
-$0.11
0.0%
YoY
|
-$0.12
9.09%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.15
-25.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$246.1K
-38.14%
YoY
|
-$0.20
900.0%
YoY
|
-$38.31K
63845482.78%
YoY
|
-$116.1K
-33.47%
YoY
|
-$397.9K
2731.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.226M
14.07%
YoY
|
8.226M
14.07%
YoY
|
8.222M
14.26%
YoY
|
8.201M
14.3%
YoY
|
7.212M
45.13%
YoY
|
7.212M
45.96%
YoY
|
7.196M
N/A
|
7.175M
46.68%
YoY
|
4.969M
2.12%
YoY
|
4.941M
2.25%
YoY
|
N/A
|
4.892M
8.3%
YoY
|
4.866M
8.37%
YoY
|
4.832M
8.35%
YoY
|
4.530M
N/A
|
4.517M
11.26%
YoY
|
4.490M
11.33%
YoY
|
4.460M
N/A
|
N/A
|
| Diluted Shares Outstanding |
8.255M
14.3%
YoY
|
8.226M
14.06%
YoY
|
N/A
|
7.232M
0.65%
YoY
|
7.222M
47.24%
YoY
|
7.212M
47.64%
YoY
|
N/A
|
7.185M
46.72%
YoY
|
4.905M
0.8%
YoY
|
4.885M
1.01%
YoY
|
N/A
|
4.897M
8.41%
YoY
|
4.866M
8.37%
YoY
|
4.836M
8.43%
YoY
|
N/A
|
4.517M
11.26%
YoY
|
4.490M
11.33%
YoY
|
4.460M
N/A
|
N/A
|
Loading...