|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.63M
-28.4%
YoY
|
-$24.62M
-29.59%
YoY
|
-$34.97M
20.92%
YoY
|
-$28.92M
365.7%
YoY
|
-$6.210M
-2.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.260M
-33.7%
YoY
|
$1.901M
-2.23%
YoY
|
$1.944M
2.32%
YoY
|
$1.900M
-7.77%
YoY
|
$2.060M
-25.63%
YoY
|
| Cash From Operating Activities |
-$336.9K
-67.89%
YoY
|
-$1.049M
-658.63%
YoY
|
$187.8K
-102.97%
YoY
|
-$6.320M
802.86%
YoY
|
-$700.0K
-68.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$642.0K
-89.15%
YoY
|
$5.919M
-22.21%
YoY
|
$7.610M
6241.33%
YoY
|
$120.0K
-91.18%
YoY
|
$1.360M
94.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$403.6K
-216.38%
YoY
|
-$346.8K
-206.32%
YoY
|
$326.2K
-86.12%
YoY
|
$2.350M
-505.17%
YoY
|
-$580.0K
314.29%
YoY
|
| Cash From Investing Activities |
-$749.2K
-88.04%
YoY
|
-$6.266M
-13.97%
YoY
|
-$7.283M
-426.61%
YoY
|
$2.230M
-215.54%
YoY
|
-$1.930M
129.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.351M
-40.7%
YoY
|
$2.278M
2177.8%
YoY
|
$100.0K
-97.22%
YoY
|
$3.600M
61.43%
YoY
|
$2.230M
112.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$545.2K
-84.96%
YoY
|
$3.625M
-65.07%
YoY
|
$10.38M
20658.6%
YoY
|
$50.00K
-98.01%
YoY
|
$2.510M
102.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$336.9K
-67.89%
YoY
|
-$1.049M
-658.63%
YoY
|
$187.8K
-102.97%
YoY
|
-$6.320M
802.86%
YoY
|
-$700.0K
-68.18%
YoY
|
| Cash From Investing Activities |
-$749.2K
-88.04%
YoY
|
-$6.266M
-13.97%
YoY
|
-$7.283M
-426.61%
YoY
|
$2.230M
-215.54%
YoY
|
-$1.930M
129.76%
YoY
|
| Cash From Financing Activities |
$545.2K
-84.96%
YoY
|
$3.625M
-65.07%
YoY
|
$10.38M
20658.6%
YoY
|
$50.00K
-98.01%
YoY
|
$2.510M
102.42%
YoY
|
| Net Change In Cash |
-$540.9K
-85.34%
YoY
|
-$3.690M
-212.37%
YoY
|
$3.284M
-181.28%
YoY
|
-$4.040M
3266.67%
YoY
|
-$120.0K
-93.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$336.9K
-67.89%
YoY
|
-$1.049M
-658.63%
YoY
|
$187.8K
-102.97%
YoY
|
-$6.320M
802.86%
YoY
|
-$700.0K
-68.18%
YoY
|
| Capital Expenditures |
$642.0K
-89.15%
YoY
|
$5.919M
-22.21%
YoY
|
$7.610M
6241.33%
YoY
|
$120.0K
-91.18%
YoY
|
$1.360M
94.29%
YoY
|
| Free Cash Flow |
-$978.9K
-85.95%
YoY
|
-$6.968M
-6.11%
YoY
|
-$7.422M
15.25%
YoY
|
-$6.440M
212.62%
YoY
|
-$2.060M
-28.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$426.3K
-121.06%
YoY
|
-$11.16M
-30.39%
YoY
|
-$3.804M
19.37%
YoY
|
-$2.933M
-25.54%
YoY
|
$2.024M
-238.16%
YoY
|
-$16.03M
53.56%
YoY
|
-$3.187M
60.24%
YoY
|
-$3.939M
-80.6%
YoY
|
-$1.465M
0.34%
YoY
|
-$10.44M
-52.59%
YoY
|
-$1.989M
-118.94%
YoY
|
-$20.31M
23.39%
YoY
|
-$1.460M
186.27%
YoY
|
-$22.02M
-44140.0%
YoY
|
$10.50M
-290.91%
YoY
|
-$16.46M
-10387.5%
YoY
|
-$510.0K
4.08%
YoY
|
$50.00K
-112.5%
YoY
|
-$5.500M
-19.12%
YoY
|
| Depreciation, Depletion And Amortization |
$285.5K
-42.52%
YoY
|
$604.9K
10.34%
YoY
|
$598.9K
24.72%
YoY
|
$607.8K
42.18%
YoY
|
$496.7K
11.64%
YoY
|
$548.2K
25.13%
YoY
|
$480.2K
3.2%
YoY
|
$427.5K
-12.76%
YoY
|
$444.9K
1.11%
YoY
|
$438.1K
-59.06%
YoY
|
$465.3K
N/A
|
$490.0K
-248.48%
YoY
|
$440.0K
-24.14%
YoY
|
$1.070M
84.48%
YoY
|
$0.00
-100.0%
YoY
|
-$330.0K
-1750.0%
YoY
|
$580.0K
2800.0%
YoY
|
$580.0K
2800.0%
YoY
|
$2.000M
-27.01%
YoY
|
| Cash From Operating Activities |
$395.0K
-127.4%
YoY
|
$1.346M
-238.71%
YoY
|
$350.7K
-175.63%
YoY
|
-$592.0K
-649.17%
YoY
|
-$1.441M
-620.55%
YoY
|
-$970.2K
-186.09%
YoY
|
-$463.7K
38.05%
YoY
|
$107.8K
-120.73%
YoY
|
$276.9K
-61.54%
YoY
|
$1.127M
241.48%
YoY
|
-$335.9K
-91.54%
YoY
|
-$520.0K
-64.14%
YoY
|
$720.0K
-376.92%
YoY
|
$330.0K
-134.02%
YoY
|
-$3.970M
-808.93%
YoY
|
-$1.450M
367.74%
YoY
|
-$260.0K
-62.32%
YoY
|
-$970.0K
273.08%
YoY
|
$560.0K
-8.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$494.8K
1788.7%
YoY
|
$166.8K
-75.65%
YoY
|
$198.1K
-88.47%
YoY
|
$761.7K
-60.79%
YoY
|
$26.20K
-98.33%
YoY
|
$684.9K
-53.41%
YoY
|
$1.719M
-70.37%
YoY
|
$1.943M
569.9%
YoY
|
$1.573M
3046.2%
YoY
|
$1.470M
-2200.0%
YoY
|
$5.800M
-5899.6%
YoY
|
$290.0K
-156.86%
YoY
|
$50.00K
-79.17%
YoY
|
-$70.00K
-112.5%
YoY
|
-$100.0K
-109.71%
YoY
|
-$510.0K
537.5%
YoY
|
$240.0K
-41.46%
YoY
|
$560.0K
N/A
|
$1.030M
390.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$403.6K
N/A
|
N/A
|
-$346.8K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.800K
N/A
|
$0.00
-100.0%
YoY
|
$330.0K
-925.0%
YoY
|
-$260.0K
-114.05%
YoY
|
$0.00
-100.0%
YoY
|
$800.0K
-1242.86%
YoY
|
-$40.00K
0.0%
YoY
|
$1.850M
N/A
|
-$470.0K
-883.33%
YoY
|
| Cash From Investing Activities |
-$494.8K
1788.7%
YoY
|
-$166.8K
-83.83%
YoY
|
-$198.1K
-88.47%
YoY
|
-$358.1K
-81.57%
YoY
|
-$26.20K
-98.33%
YoY
|
-$1.032M
-29.82%
YoY
|
-$1.719M
-70.38%
YoY
|
-$1.943M
593.82%
YoY
|
-$1.573M
-682.63%
YoY
|
-$1.470M
673.68%
YoY
|
-$5.803M
-5903.4%
YoY
|
-$280.0K
-121.37%
YoY
|
$270.0K
-196.43%
YoY
|
-$190.0K
-114.73%
YoY
|
$100.0K
-106.71%
YoY
|
$1.310M
13000.0%
YoY
|
-$280.0K
-37.78%
YoY
|
$1.290M
N/A
|
-$1.490M
831.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500M
N/A
|
N/A
N/A
|
$1.351M
-1276.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.849M
N/A
|
-$114.8K
-214.8%
YoY
|
$293.9K
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.600M
471.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-95.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.665M
-1150.77%
YoY
|
-$904.6K
-135.21%
YoY
|
$875.9K
-26.52%
YoY
|
$922.7K
87.39%
YoY
|
-$348.8K
-44.52%
YoY
|
$2.570M
1.16%
YoY
|
$1.192M
-83.86%
YoY
|
$492.4K
-5024.0%
YoY
|
-$628.7K
84.91%
YoY
|
$2.540M
25301.0%
YoY
|
$7.386M
-478.77%
YoY
|
-$10.00K
-100.5%
YoY
|
-$340.0K
N/A
|
$10.00K
N/A
|
-$1.950M
1292.86%
YoY
|
$1.990M
109.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
-116.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$395.0K
-127.4%
YoY
|
$1.346M
-238.71%
YoY
|
$350.7K
-175.63%
YoY
|
-$592.0K
-649.17%
YoY
|
-$1.441M
-620.55%
YoY
|
-$970.2K
-186.09%
YoY
|
-$463.7K
38.05%
YoY
|
$107.8K
-120.73%
YoY
|
$276.9K
-61.54%
YoY
|
$1.127M
241.48%
YoY
|
-$335.9K
-91.54%
YoY
|
-$520.0K
-64.14%
YoY
|
$720.0K
-376.92%
YoY
|
$330.0K
-134.02%
YoY
|
-$3.970M
-808.93%
YoY
|
-$1.450M
367.74%
YoY
|
-$260.0K
-62.32%
YoY
|
-$970.0K
273.08%
YoY
|
$560.0K
-8.2%
YoY
|
| Cash From Investing Activities |
-$494.8K
1788.7%
YoY
|
-$166.8K
-83.83%
YoY
|
-$198.1K
-88.47%
YoY
|
-$358.1K
-81.57%
YoY
|
-$26.20K
-98.33%
YoY
|
-$1.032M
-29.82%
YoY
|
-$1.719M
-70.38%
YoY
|
-$1.943M
593.82%
YoY
|
-$1.573M
-682.63%
YoY
|
-$1.470M
673.68%
YoY
|
-$5.803M
-5903.4%
YoY
|
-$280.0K
-121.37%
YoY
|
$270.0K
-196.43%
YoY
|
-$190.0K
-114.73%
YoY
|
$100.0K
-106.71%
YoY
|
$1.310M
13000.0%
YoY
|
-$280.0K
-37.78%
YoY
|
$1.290M
N/A
|
-$1.490M
831.25%
YoY
|
| Cash From Financing Activities |
$3.665M
-1150.77%
YoY
|
-$904.6K
-135.21%
YoY
|
$875.9K
-26.52%
YoY
|
$922.7K
87.39%
YoY
|
-$348.8K
-44.52%
YoY
|
$2.570M
1.16%
YoY
|
$1.192M
-83.86%
YoY
|
$492.4K
-5024.0%
YoY
|
-$628.7K
84.91%
YoY
|
$2.540M
25301.0%
YoY
|
$7.386M
-478.77%
YoY
|
-$10.00K
-100.5%
YoY
|
-$340.0K
N/A
|
$10.00K
N/A
|
-$1.950M
1292.86%
YoY
|
$1.990M
109.47%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
-116.87%
YoY
|
| Net Change In Cash |
$3.565M
-296.28%
YoY
|
$274.4K
-51.66%
YoY
|
$1.029M
-203.86%
YoY
|
-$27.40K
-97.96%
YoY
|
-$1.816M
-5.64%
YoY
|
$567.7K
-74.16%
YoY
|
-$990.3K
-179.43%
YoY
|
-$1.343M
65.74%
YoY
|
-$1.925M
-396.14%
YoY
|
$2.197M
1364.67%
YoY
|
$1.247M
-121.42%
YoY
|
-$810.0K
-143.78%
YoY
|
$650.0K
-220.37%
YoY
|
$150.0K
-53.13%
YoY
|
-$5.820M
443.93%
YoY
|
$1.850M
184.62%
YoY
|
-$540.0K
145.45%
YoY
|
$320.0K
-38.46%
YoY
|
-$1.070M
-183.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$395.0K
-127.4%
YoY
|
$1.346M
-238.71%
YoY
|
$350.7K
-175.63%
YoY
|
-$592.0K
-649.17%
YoY
|
-$1.441M
-620.55%
YoY
|
-$970.2K
-186.09%
YoY
|
-$463.7K
38.05%
YoY
|
$107.8K
-120.73%
YoY
|
$276.9K
-61.54%
YoY
|
$1.127M
241.48%
YoY
|
-$335.9K
-91.54%
YoY
|
-$520.0K
-64.14%
YoY
|
$720.0K
-376.92%
YoY
|
$330.0K
-134.02%
YoY
|
-$3.970M
-808.93%
YoY
|
-$1.450M
367.74%
YoY
|
-$260.0K
-62.32%
YoY
|
-$970.0K
273.08%
YoY
|
$560.0K
-8.2%
YoY
|
| Capital Expenditures |
$494.8K
1788.7%
YoY
|
$166.8K
-75.65%
YoY
|
$198.1K
-88.47%
YoY
|
$761.7K
-60.79%
YoY
|
$26.20K
-98.33%
YoY
|
$684.9K
-53.41%
YoY
|
$1.719M
-70.37%
YoY
|
$1.943M
569.9%
YoY
|
$1.573M
3046.2%
YoY
|
$1.470M
-2200.0%
YoY
|
$5.800M
-5899.6%
YoY
|
$290.0K
-156.86%
YoY
|
$50.00K
-79.17%
YoY
|
-$70.00K
-112.5%
YoY
|
-$100.0K
-109.71%
YoY
|
-$510.0K
537.5%
YoY
|
$240.0K
-41.46%
YoY
|
$560.0K
N/A
|
$1.030M
390.48%
YoY
|
| Free Cash Flow |
-$99.84K
-93.2%
YoY
|
$1.179M
-171.23%
YoY
|
$152.6K
-106.99%
YoY
|
-$1.354M
-26.22%
YoY
|
-$1.468M
13.22%
YoY
|
-$1.655M
382.4%
YoY
|
-$2.182M
-64.43%
YoY
|
-$1.835M
126.53%
YoY
|
-$1.296M
-293.46%
YoY
|
-$343.1K
-185.78%
YoY
|
-$6.136M
58.54%
YoY
|
-$810.0K
-13.83%
YoY
|
$670.0K
-234.0%
YoY
|
$400.0K
-126.14%
YoY
|
-$3.870M
723.4%
YoY
|
-$940.0K
308.7%
YoY
|
-$500.0K
-54.55%
YoY
|
-$1.530M
N/A
|
-$470.0K
-217.5%
YoY
|
Loading...