|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.974K
34.88%
YoY
|
$4.429K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.762K
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
$5.974K
34.88%
YoY
|
$4.429K
-260.35%
YoY
|
-$2.762K
-25209.09%
YoY
|
$11.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$64.90K
-77.4%
YoY
|
$287.2K
287.95%
YoY
|
$74.03K
-95.06%
YoY
|
$1.498M
176.51%
YoY
|
$541.9K
132.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$64.92K
-122.61%
YoY
|
-$287.2K
-487.91%
YoY
|
$74.03K
-95.06%
YoY
|
$1.498M
176.51%
YoY
|
$541.9K
132.49%
YoY
|
| Operating Profit |
-$58.95K
-79.15%
YoY
|
-$282.7K
281.93%
YoY
|
-$74.03K
-95.06%
YoY
|
-$1.498M
176.51%
YoY
|
-$541.9K
132.49%
YoY
|
| Interest Expense |
-$300.00
-109.26%
YoY
|
$3.240K
251.03%
YoY
|
$923.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$90.78K
203.26%
YoY
|
$29.94K
-61.02%
YoY
|
$76.79K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$31.80K
-112.58%
YoY
|
-$252.8K
-9259.42%
YoY
|
$2.760K
-100.18%
YoY
|
-$1.498M
176.51%
YoY
|
-$541.9K
132.49%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$31.84K
-112.59%
YoY
|
-$252.8K
-9252.9%
YoY
|
$2.762K
-100.18%
YoY
|
-$1.498M
180.87%
YoY
|
-$533.5K
128.88%
YoY
|
| Basic Earnings Per Share |
$0.03
-115.0%
YoY
|
-$0.20
53.85%
YoY
|
-$0.13
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.03
-115.0%
YoY
|
-$0.20
-9316.59%
YoY
|
$0.00
-100.0%
YoY
|
-$1.855K
35.28%
YoY
|
-$1.371K
1.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.273M shares
0.0%
YoY
|
1.273M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$936.00
-37.43%
YoY
|
$1.153K
-40.04%
YoY
|
$1.200K
N/A
|
$1.333K
-33.81%
YoY
|
$1.496K
N/A
|
$1.923K
N/A
|
N/A
|
$2.014K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$936.00
-37.43%
YoY
|
$1.153K
-40.04%
YoY
|
$1.200K
N/A
|
$1.333K
-33.81%
YoY
|
$1.496K
N/A
|
$1.923K
N/A
|
N/A
|
$2.014K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Selling, General & Admin |
$4.900K
-80.93%
YoY
|
$3.400K
N/A
|
$22.20K
N/A
|
$6.200K
-95.5%
YoY
|
$25.70K
-170.51%
YoY
|
N/A
|
N/A
|
$137.8K
369.85%
YoY
|
-$36.45K
-168.19%
YoY
|
-$112.6K
-573.95%
YoY
|
$26.15K
-98.02%
YoY
|
$29.32K
-50.14%
YoY
|
$53.45K
-18.86%
YoY
|
$23.76K
-52.49%
YoY
|
$1.324M
353.11%
YoY
|
$58.81K
-32.75%
YoY
|
$65.87K
-22.76%
YoY
|
$50.01K
N/A
|
$292.1K
N/A
|
$87.45K
36.81%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.917K
-80.85%
YoY
|
$3.416K
-131.32%
YoY
|
$22.20K
N/A
|
-$6.167K
-104.22%
YoY
|
$25.68K
-94.62%
YoY
|
-$10.91K
-90.31%
YoY
|
N/A
|
$146.2K
-598.78%
YoY
|
$477.7K
793.75%
YoY
|
-$112.6K
-573.95%
YoY
|
$26.15K
-98.02%
YoY
|
-$29.32K
-149.86%
YoY
|
$53.45K
-18.86%
YoY
|
$23.76K
-52.48%
YoY
|
$1.324M
353.11%
YoY
|
$58.81K
-32.75%
YoY
|
$65.87K
-22.76%
YoY
|
$50.00K
N/A
|
$292.1K
N/A
|
$87.45K
36.81%
YoY
|
| Operating Profit |
-$3.981K
-83.54%
YoY
|
-$2.263K
-74.81%
YoY
|
-$21.00K
N/A
|
-$4.834K
-96.65%
YoY
|
-$24.19K
-94.94%
YoY
|
-$8.985K
-107.98%
YoY
|
N/A
|
-$144.2K
-591.91%
YoY
|
-$477.7K
793.75%
YoY
|
$112.6K
-573.95%
YoY
|
N/A
|
$29.32K
-149.86%
YoY
|
-$53.45K
-18.86%
YoY
|
-$23.76K
-52.47%
YoY
|
N/A
|
-$58.81K
-32.75%
YoY
|
-$65.87K
-22.75%
YoY
|
-$49.99K
N/A
|
-$292.1K
N/A
|
-$87.45K
N/A
|
| Interest Expense |
-$100.00
-242.86%
YoY
|
$90.00
42.86%
YoY
|
-$100.00
N/A
|
$65.00
-59.63%
YoY
|
$70.00
-97.69%
YoY
|
$63.00
N/A
|
N/A
|
$161.00
N/A
|
$3.025K
N/A
|
$0.00
N/A
|
-$920.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$90.00
28.57%
YoY
|
-$90.00
42.86%
YoY
|
$0.00
N/A
|
$91.01K
-56625.47%
YoY
|
-$70.00
-100.82%
YoY
|
-$63.00
-100.13%
YoY
|
N/A
|
-$161.00
N/A
|
$8.572K
N/A
|
$48.18K
N/A
|
$77.71K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.100K
-83.13%
YoY
|
-$2.400K
N/A
|
-$21.00K
N/A
|
$86.20K
-159.7%
YoY
|
-$24.30K
-94.82%
YoY
|
N/A
|
N/A
|
-$144.4K
-592.46%
YoY
|
-$469.1K
777.77%
YoY
|
$112.6K
-573.99%
YoY
|
$50.65K
-103.83%
YoY
|
$29.32K
-149.86%
YoY
|
-$53.45K
-18.86%
YoY
|
-$23.76K
-52.48%
YoY
|
-$1.324M
353.11%
YoY
|
-$58.81K
-32.75%
YoY
|
-$65.87K
-22.75%
YoY
|
-$50.00K
N/A
|
-$292.1K
N/A
|
-$87.45K
36.81%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$4.071K
-83.22%
YoY
|
-$2.353K
-73.99%
YoY
|
-$21.00K
N/A
|
$86.17K
-159.68%
YoY
|
-$24.26K
-94.83%
YoY
|
-$9.048K
-108.03%
YoY
|
N/A
|
-$144.4K
-592.46%
YoY
|
-$469.1K
777.76%
YoY
|
$112.6K
-573.99%
YoY
|
$50.65K
-103.83%
YoY
|
$29.32K
-149.86%
YoY
|
-$53.45K
-18.86%
YoY
|
-$23.76K
-52.48%
YoY
|
-$1.324M
366.56%
YoY
|
-$58.81K
-32.75%
YoY
|
-$65.87K
-22.75%
YoY
|
-$50.00K
N/A
|
-$283.7K
N/A
|
-$87.45K
36.81%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
N/A
|
$0.07
-158.69%
YoY
|
-$0.02
-94.57%
YoY
|
-$0.01
-111.3%
YoY
|
N/A
|
-$0.11
-592.53%
YoY
|
-$0.37
10967.57%
YoY
|
$0.09
-100.0%
YoY
|
$0.04
-100.0%
YoY
|
$0.02
-100.02%
YoY
|
$0.00
-100.0%
YoY
|
-$22.42K
14318.02%
YoY
|
-$807.80
137.1%
YoY
|
-$110.80
-69.45%
YoY
|
-$204.90
2.25%
YoY
|
-$155.50
N/A
|
-$340.70
N/A
|
-$362.70
-84.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.273M shares
0.0%
YoY
|
1.273M shares
0.0%
YoY
|
N/A
|
1.273M shares
0.0%
YoY
|
1.273M shares
0.0%
YoY
|
1.273M shares
0.0%
YoY
|
N/A
|
1.273M shares
0.0%
YoY
|
1.273M shares
0.0%
YoY
|
1.273M shares
-99.86%
YoY
|
N/A
|
1.273M shares
N/A
|
1.273M shares
N/A
|
890.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...