|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$164.6M
-10.65%
YoY
|
$184.2M
-2.62%
YoY
|
$189.1M
-26.41%
YoY
|
$257.0M
30.13%
YoY
|
$197.5M
11.76%
YoY
|
| Cost Of Revenue |
$84.83M
-5.82%
YoY
|
$90.07M
-9.65%
YoY
|
$99.69M
-33.59%
YoY
|
$150.1M
31.62%
YoY
|
$114.1M
3.94%
YoY
|
| Gross Profit |
$79.74M
-15.28%
YoY
|
$94.12M
5.22%
YoY
|
$89.45M
-16.32%
YoY
|
$106.9M
28.09%
YoY
|
$83.46M
24.56%
YoY
|
| Selling, General & Admin |
$29.61M
27.5%
YoY
|
$23.22M
-4.35%
YoY
|
$24.28M
-11.93%
YoY
|
$27.57M
18.29%
YoY
|
$23.31M
22.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.856M
-2.62%
YoY
|
$1.906M
10.43%
YoY
|
$1.726M
-10.85%
YoY
|
$1.936M
21.99%
YoY
|
$1.587M
30.94%
YoY
|
| Operating Expenses |
$29.61M
27.5%
YoY
|
$23.22M
-6.61%
YoY
|
$24.87M
-9.8%
YoY
|
$27.57M
18.29%
YoY
|
$23.31M
22.23%
YoY
|
| Operating Profit |
$48.41M
-23.9%
YoY
|
$63.61M
-1.51%
YoY
|
$64.59M
-17.22%
YoY
|
$78.02M
32.42%
YoY
|
$58.92M
23.78%
YoY
|
| Interest Expense |
$1.370M
-29.6%
YoY
|
$1.946M
-6.85%
YoY
|
$2.089M
457.07%
YoY
|
$375.0K
-57.72%
YoY
|
$887.0K
-15.76%
YoY
|
| Other Income/Expense, Net |
$3.159M
-74.58%
YoY
|
$12.43M
503.3%
YoY
|
$2.060M
-50.12%
YoY
|
$4.130M
141.38%
YoY
|
$1.711M
39.67%
YoY
|
| Pretax Income |
$51.57M
-32.18%
YoY
|
$76.04M
10.62%
YoY
|
$68.74M
-16.33%
YoY
|
$82.15M
35.5%
YoY
|
$60.63M
24.18%
YoY
|
| Income Tax |
$9.757M
-32.22%
YoY
|
$14.40M
0.84%
YoY
|
$14.28M
-0.69%
YoY
|
$14.38M
33.65%
YoY
|
$10.76M
-0.66%
YoY
|
| Net Earnings |
$41.81M
-32.17%
YoY
|
$61.64M
13.19%
YoY
|
$54.46M
-19.64%
YoY
|
$67.77M
35.9%
YoY
|
$49.87M
31.26%
YoY
|
| Basic Earnings Per Share |
$1.74
-31.76%
YoY
|
$2.55
14.35%
YoY
|
$2.23
-19.78%
YoY
|
$2.78
34.95%
YoY
|
$2.06
31.21%
YoY
|
| Diluted Earnings Per Share |
$1.74
-29.84%
YoY
|
$2.48
14.17%
YoY
|
$2.17
-20.72%
YoY
|
$2.74
33.66%
YoY
|
$2.05
30.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.98M
-0.98%
YoY
|
24.22M
-0.69%
YoY
|
24.39M
0.11%
YoY
|
24.36M
0.63%
YoY
|
24.20M
-0.09%
YoY
|
| Diluted Shares Outstanding |
23.98M
-3.5%
YoY
|
24.85M
-0.86%
YoY
|
25.07M
1.33%
YoY
|
24.74M
1.92%
YoY
|
24.28M
0.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$34.37M
-3.66%
YoY
|
$38.26M
-29.4%
YoY
|
$40.48M
-8.56%
YoY
|
$50.16M
18.04%
YoY
|
$35.67M
-17.51%
YoY
|
$54.19M
60.73%
YoY
|
$44.27M
-11.36%
YoY
|
$42.50M
-19.27%
YoY
|
$43.24M
-18.19%
YoY
|
$33.71M
-55.38%
YoY
|
$49.94M
-12.89%
YoY
|
$52.64M
-18.03%
YoY
|
$52.86M
-11.8%
YoY
|
$75.55M
43.88%
YoY
|
$57.33M
1.51%
YoY
|
$64.21M
32.15%
YoY
|
$59.93M
50.05%
YoY
|
$52.51M
7.82%
YoY
|
| Cost Of Revenue |
$14.94M
-13.12%
YoY
|
$18.73M
-43.08%
YoY
|
$22.96M
7.48%
YoY
|
$25.94M
20.33%
YoY
|
$17.19M
-16.0%
YoY
|
$32.91M
99.44%
YoY
|
$21.36M
-13.92%
YoY
|
$21.56M
-27.44%
YoY
|
$20.47M
-29.33%
YoY
|
$16.50M
-63.95%
YoY
|
$24.82M
-25.93%
YoY
|
$29.71M
-20.59%
YoY
|
$28.96M
-14.13%
YoY
|
$45.77M
63.31%
YoY
|
$33.51M
0.35%
YoY
|
$37.41M
30.77%
YoY
|
$33.73M
40.39%
YoY
|
$28.03M
-10.57%
YoY
|
| Gross Profit |
$19.43M
5.15%
YoY
|
$19.52M
-8.23%
YoY
|
$17.52M
-23.52%
YoY
|
$24.22M
15.68%
YoY
|
$18.48M
-18.87%
YoY
|
$21.28M
23.61%
YoY
|
$22.90M
-8.82%
YoY
|
$20.94M
-8.68%
YoY
|
$22.78M
-4.69%
YoY
|
$17.21M
-42.2%
YoY
|
$25.12M
5.47%
YoY
|
$22.93M
-14.45%
YoY
|
$23.90M
-8.79%
YoY
|
$29.78M
21.64%
YoY
|
$23.82M
3.19%
YoY
|
$26.80M
34.13%
YoY
|
$26.20M
64.62%
YoY
|
$24.48M
40.94%
YoY
|
| Selling, General & Admin |
$5.840M
-7.24%
YoY
|
$9.359M
64.37%
YoY
|
$7.315M
20.61%
YoY
|
$6.638M
19.09%
YoY
|
$6.296M
6.91%
YoY
|
$5.694M
-21.28%
YoY
|
$6.065M
-0.7%
YoY
|
$5.574M
0.85%
YoY
|
$5.889M
8.81%
YoY
|
$7.233M
-0.66%
YoY
|
$6.108M
-9.2%
YoY
|
$5.527M
-6.34%
YoY
|
$5.412M
-29.34%
YoY
|
$7.281M
-12.29%
YoY
|
$6.727M
33.34%
YoY
|
$5.901M
14.25%
YoY
|
$7.659M
59.8%
YoY
|
$8.301M
70.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$670.0K
58.39%
YoY
|
$579.0K
14.88%
YoY
|
$396.0K
-17.67%
YoY
|
$391.0K
-13.88%
YoY
|
$423.0K
0.0%
YoY
|
$504.0K
12.75%
YoY
|
$481.0K
76.19%
YoY
|
$454.0K
68.77%
YoY
|
$423.0K
-1.63%
YoY
|
$447.0K
-18.73%
YoY
|
$273.0K
-7.46%
YoY
|
$269.0K
-5.94%
YoY
|
$430.0K
0.0%
YoY
|
$550.0K
27.91%
YoY
|
$295.0K
-26.8%
YoY
|
$286.0K
9.58%
YoY
|
$430.0K
18.78%
YoY
|
$430.0K
26.47%
YoY
|
| Operating Expenses |
$5.840M
-7.24%
YoY
|
$9.235M
60.08%
YoY
|
$7.315M
20.61%
YoY
|
$6.638M
19.09%
YoY
|
$6.296M
6.91%
YoY
|
$5.769M
-23.0%
YoY
|
$6.065M
-0.7%
YoY
|
$5.574M
0.85%
YoY
|
$5.889M
8.81%
YoY
|
$7.492M
1.89%
YoY
|
$6.108M
-9.2%
YoY
|
$5.527M
-6.34%
YoY
|
$5.412M
-29.34%
YoY
|
$7.353M
-13.88%
YoY
|
$6.727M
33.34%
YoY
|
$5.901M
14.25%
YoY
|
$7.659M
59.8%
YoY
|
$8.538M
99.95%
YoY
|
| Operating Profit |
$12.39M
6.88%
YoY
|
$10.29M
-33.65%
YoY
|
$9.709M
-36.64%
YoY
|
$16.82M
4.91%
YoY
|
$11.59M
-30.8%
YoY
|
$15.51M
59.53%
YoY
|
$15.32M
-19.41%
YoY
|
$16.03M
-8.4%
YoY
|
$16.75M
-8.74%
YoY
|
$9.720M
-56.66%
YoY
|
$19.01M
12.76%
YoY
|
$17.50M
-14.47%
YoY
|
$18.35M
0.48%
YoY
|
$22.43M
40.67%
YoY
|
$16.86M
-4.26%
YoY
|
$20.46M
39.16%
YoY
|
$18.27M
71.36%
YoY
|
$15.94M
21.71%
YoY
|
| Interest Expense |
N/A
|
$141.0K
-61.05%
YoY
|
$298.0K
-255.21%
YoY
|
$470.0K
-37.42%
YoY
|
$462.0K
67.39%
YoY
|
$362.0K
-35.59%
YoY
|
-$192.0K
-163.37%
YoY
|
$751.0K
285.13%
YoY
|
$276.0K
203.3%
YoY
|
$562.0K
-13.14%
YoY
|
$303.0K
244.32%
YoY
|
$195.0K
6.56%
YoY
|
$91.00K
62.5%
YoY
|
$647.0K
-15.97%
YoY
|
$88.00K
-72.33%
YoY
|
$183.0K
-35.34%
YoY
|
$56.00K
-75.22%
YoY
|
$770.0K
-3950.0%
YoY
|
| Other Income/Expense, Net |
$635.0K
-44.15%
YoY
|
$375.0K
-85.22%
YoY
|
$548.0K
-86.3%
YoY
|
$959.0K
-74.54%
YoY
|
$1.137M
-35.51%
YoY
|
$2.537M
114.09%
YoY
|
$4.001M
781.28%
YoY
|
$3.766M
538.31%
YoY
|
$1.763M
29.92%
YoY
|
$1.185M
52.9%
YoY
|
$454.0K
-35.97%
YoY
|
$590.0K
-4.38%
YoY
|
$1.357M
-1.88%
YoY
|
$775.0K
420.13%
YoY
|
$709.0K
83.68%
YoY
|
$617.0K
242.78%
YoY
|
$1.383M
511.95%
YoY
|
$149.0K
6.43%
YoY
|
| Pretax Income |
$13.02M
2.33%
YoY
|
$10.81M
-41.29%
YoY
|
$10.26M
-46.92%
YoY
|
$17.78M
-10.2%
YoY
|
$12.73M
-31.25%
YoY
|
$18.41M
60.5%
YoY
|
$19.33M
-0.73%
YoY
|
$19.80M
9.43%
YoY
|
$18.51M
-6.08%
YoY
|
$11.47M
-51.92%
YoY
|
$19.47M
10.8%
YoY
|
$18.09M
-14.17%
YoY
|
$19.71M
0.31%
YoY
|
$23.85M
41.43%
YoY
|
$17.57M
-2.37%
YoY
|
$21.08M
41.63%
YoY
|
$19.65M
80.51%
YoY
|
$16.86M
27.56%
YoY
|
| Income Tax |
$2.100M
-14.36%
YoY
|
$2.612M
-32.92%
YoY
|
$1.612M
-54.23%
YoY
|
$3.081M
-14.58%
YoY
|
$2.452M
-27.31%
YoY
|
$3.894M
-11.32%
YoY
|
$3.522M
4.2%
YoY
|
$3.607M
17.49%
YoY
|
$3.373M
-1.8%
YoY
|
$4.391M
5.43%
YoY
|
$3.380M
19.18%
YoY
|
$3.070M
-19.55%
YoY
|
$3.435M
-3.46%
YoY
|
$4.165M
31.18%
YoY
|
$2.836M
-13.14%
YoY
|
$3.816M
55.5%
YoY
|
$3.558M
87.26%
YoY
|
$3.175M
16.3%
YoY
|
| Net Earnings |
$10.93M
6.34%
YoY
|
$8.193M
-43.54%
YoY
|
$8.645M
-45.3%
YoY
|
$14.70M
-9.23%
YoY
|
$10.28M
-32.13%
YoY
|
$14.51M
105.07%
YoY
|
$15.80M
-1.77%
YoY
|
$16.19M
7.78%
YoY
|
$15.14M
-6.98%
YoY
|
$7.076M
-64.05%
YoY
|
$16.09M
9.18%
YoY
|
$15.02M
-12.98%
YoY
|
$16.28M
1.14%
YoY
|
$19.69M
43.81%
YoY
|
$14.74M
0.01%
YoY
|
$17.26M
38.89%
YoY
|
$16.09M
78.34%
YoY
|
$13.69M
30.49%
YoY
|
| Basic Earnings Per Share |
$0.46
6.98%
YoY
|
N/A
|
$0.36
-44.62%
YoY
|
$0.61
-8.96%
YoY
|
$0.43
-30.65%
YoY
|
N/A
|
$0.65
-1.52%
YoY
|
$0.67
8.06%
YoY
|
$0.62
-7.46%
YoY
|
N/A
|
$0.66
10.0%
YoY
|
$0.62
-12.68%
YoY
|
$0.67
1.52%
YoY
|
N/A
|
$0.60
-1.64%
YoY
|
$0.71
39.22%
YoY
|
$0.66
78.38%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.46
12.2%
YoY
|
$0.34
-41.02%
YoY
|
$0.35
-45.31%
YoY
|
$0.60
-7.69%
YoY
|
$0.41
-31.67%
YoY
|
$0.59
106.57%
YoY
|
$0.64
0.0%
YoY
|
$0.65
8.33%
YoY
|
$0.60
-7.69%
YoY
|
$0.28
-64.95%
YoY
|
$0.64
10.34%
YoY
|
$0.60
-13.04%
YoY
|
$0.65
0.0%
YoY
|
$0.81
-100.0%
YoY
|
$0.58
-4.92%
YoY
|
$0.69
35.29%
YoY
|
$0.65
75.68%
YoY
|
$564.1K
30.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
23.81M
-1.31%
YoY
|
23.87M
-1.2%
YoY
|
23.87M
-1.84%
YoY
|
24.12M
-0.82%
YoY
|
24.13M
-1.11%
YoY
|
24.16M
-0.96%
YoY
|
24.32M
-0.31%
YoY
|
24.32M
-0.25%
YoY
|
24.40M
0.09%
YoY
|
24.39M
-0.06%
YoY
|
24.39M
-0.06%
YoY
|
24.38M
-0.11%
YoY
|
24.38M
-0.11%
YoY
|
24.41M
0.81%
YoY
|
24.41M
0.83%
YoY
|
24.41M
0.84%
YoY
|
24.41M
0.86%
YoY
|
24.21M
N/A
|
| Diluted Shares Outstanding |
23.84M
-3.86%
YoY
|
N/A
|
24.43M
-1.52%
YoY
|
24.60M
-0.73%
YoY
|
24.79M
-1.31%
YoY
|
N/A
|
24.81M
-1.26%
YoY
|
24.78M
-1.28%
YoY
|
25.13M
-0.21%
YoY
|
N/A
|
25.13M
-0.99%
YoY
|
25.10M
0.72%
YoY
|
25.18M
2.09%
YoY
|
N/A
|
25.38M
4.51%
YoY
|
24.92M
2.84%
YoY
|
24.66M
1.86%
YoY
|
N/A
|
Loading...