|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$296.8M
67.66%
YoY
|
-$177.0M
-65.84%
YoY
|
-$518.3M
16.11%
YoY
|
-$446.3M
15.57%
YoY
|
-$386.2M
27.26%
YoY
|
| Depreciation, Depletion And Amortization |
$28.90M
23.72%
YoY
|
$23.36M
14.22%
YoY
|
$20.45M
11.2%
YoY
|
$18.39M
32.15%
YoY
|
$13.92M
40.58%
YoY
|
| Cash From Operating Activities |
-$100.2M
-30.43%
YoY
|
-$144.0M
-63.38%
YoY
|
-$393.3M
95.39%
YoY
|
-$201.3M
1.42%
YoY
|
-$198.5M
-11.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.60M
102.76%
YoY
|
$14.11M
-37.92%
YoY
|
$22.72M
2.01%
YoY
|
$22.28M
-147.28%
YoY
|
-$47.11M
-5.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$738.2M
-188.26%
YoY
|
-$836.4M
-824.14%
YoY
|
$115.5M
-310.72%
YoY
|
-$54.82M
-62.93%
YoY
|
-$147.9M
-677.62%
YoY
|
| Cash From Investing Activities |
$709.6M
-183.43%
YoY
|
-$850.5M
-1016.67%
YoY
|
$92.79M
-220.36%
YoY
|
-$77.09M
-60.46%
YoY
|
-$195.0M
705.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$628.1M
0.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$300.0K
-105.27%
YoY
|
$5.698M
-99.28%
YoY
|
$791.5M
109.4%
YoY
|
$378.0M
-39.68%
YoY
|
$626.7M
1.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$100.2M
-30.43%
YoY
|
-$144.0M
-63.38%
YoY
|
-$393.3M
95.39%
YoY
|
-$201.3M
1.42%
YoY
|
-$198.5M
-11.0%
YoY
|
| Cash From Investing Activities |
$709.6M
-183.43%
YoY
|
-$850.5M
-1016.67%
YoY
|
$92.79M
-220.36%
YoY
|
-$77.09M
-60.46%
YoY
|
-$195.0M
705.71%
YoY
|
| Cash From Financing Activities |
-$300.0K
-105.27%
YoY
|
$5.698M
-99.28%
YoY
|
$791.5M
109.4%
YoY
|
$378.0M
-39.68%
YoY
|
$626.7M
1.25%
YoY
|
| Net Change In Cash |
$609.1M
-161.59%
YoY
|
-$988.9M
-301.4%
YoY
|
$491.0M
392.96%
YoY
|
$99.60M
-57.29%
YoY
|
$233.2M
-37.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.2M
-30.43%
YoY
|
-$144.0M
-63.38%
YoY
|
-$393.3M
95.39%
YoY
|
-$201.3M
1.42%
YoY
|
-$198.5M
-11.0%
YoY
|
| Capital Expenditures |
$28.60M
102.76%
YoY
|
$14.11M
-37.92%
YoY
|
$22.72M
2.01%
YoY
|
$22.28M
-147.28%
YoY
|
-$47.11M
-5.4%
YoY
|
| Free Cash Flow |
-$128.8M
-18.55%
YoY
|
-$158.1M
-61.99%
YoY
|
-$416.0M
86.08%
YoY
|
-$223.6M
47.71%
YoY
|
-$151.4M
-12.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$54.30M
-46.19%
YoY
|
-$30.82M
-217.24%
YoY
|
-$39.69M
-68.33%
YoY
|
-$125.4M
589.05%
YoY
|
-$100.9M
68.78%
YoY
|
$26.28M
-118.15%
YoY
|
-$125.3M
101.45%
YoY
|
-$18.20M
-90.86%
YoY
|
-$59.79M
-46.66%
YoY
|
-$144.8M
-67.55%
YoY
|
-$62.21M
N/A
|
-$199.1M
3.05%
YoY
|
-$112.1M
172.84%
YoY
|
-$446.3M
405.3%
YoY
|
-$193.2M
11.61%
YoY
|
-$41.09M
-49.21%
YoY
|
-$88.33M
52.75%
YoY
|
-$124.8M
87.45%
YoY
|
-$173.1M
28.35%
YoY
|
-$80.90M
82.91%
YoY
|
| Depreciation, Depletion And Amortization |
$15.60M
200.06%
YoY
|
$11.97M
76.1%
YoY
|
$6.107M
11.6%
YoY
|
$5.854M
9.03%
YoY
|
$5.199M
-9.14%
YoY
|
$6.796M
27.0%
YoY
|
$5.472M
5.84%
YoY
|
$5.369M
-45.93%
YoY
|
$5.722M
N/A
|
$5.351M
N/A
|
$5.170M
N/A
|
$9.930M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.10M
-17.98%
YoY
|
-$12.21M
-85.13%
YoY
|
$28.80M
-137.99%
YoY
|
-$13.04M
689.95%
YoY
|
-$103.8M
-768.6%
YoY
|
-$82.08M
-14.18%
YoY
|
-$75.82M
24.6%
YoY
|
-$1.651M
-98.28%
YoY
|
$15.52M
-111.0%
YoY
|
-$95.65M
-21.98%
YoY
|
-$60.85M
N/A
|
-$95.73M
N/A
|
-$141.1M
79.26%
YoY
|
-$122.6M
76.28%
YoY
|
N/A
|
-$78.69M
193.72%
YoY
|
-$69.55M
24.3%
YoY
|
-$44.59M
-30.73%
YoY
|
-$57.54M
1.15%
YoY
|
-$26.79M
-41.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.500M
274.63%
YoY
|
$12.37M
420.14%
YoY
|
$5.005M
142.37%
YoY
|
$9.224M
169.94%
YoY
|
$2.002M
-67.94%
YoY
|
$2.378M
-65.28%
YoY
|
$2.065M
-62.25%
YoY
|
$3.417M
-67.14%
YoY
|
$6.245M
N/A
|
$6.849M
N/A
|
$5.470M
N/A
|
$10.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$160.5M
-162.05%
YoY
|
$650.9M
-861.55%
YoY
|
-$15.00M
-104.53%
YoY
|
-$156.3M
-77.42%
YoY
|
$258.6M
-166.33%
YoY
|
-$85.46M
-120.63%
YoY
|
$331.1M
-262.64%
YoY
|
-$692.2M
460.13%
YoY
|
-$389.9M
-2274.58%
YoY
|
$414.4M
166.63%
YoY
|
-$203.6M
N/A
|
-$123.6M
N/A
|
$17.93M
-107.71%
YoY
|
$155.4M
61.02%
YoY
|
N/A
|
-$232.5M
1255.69%
YoY
|
$96.51M
57.8%
YoY
|
-$105.7M
80.27%
YoY
|
-$168.7M
585.94%
YoY
|
-$17.15M
708.96%
YoY
|
| Cash From Investing Activities |
-$168.0M
-165.46%
YoY
|
$638.5M
-826.86%
YoY
|
-$20.00M
-106.08%
YoY
|
-$165.5M
-76.21%
YoY
|
$256.6M
-164.78%
YoY
|
-$87.84M
-121.56%
YoY
|
$329.1M
-257.4%
YoY
|
-$695.6M
462.89%
YoY
|
-$396.1M
-2309.41%
YoY
|
$407.5M
162.22%
YoY
|
-$209.1M
N/A
|
-$123.6M
N/A
|
$17.93M
-107.71%
YoY
|
$155.4M
61.02%
YoY
|
N/A
|
-$232.5M
1255.69%
YoY
|
$96.51M
57.8%
YoY
|
-$105.7M
80.27%
YoY
|
-$168.7M
1731.41%
YoY
|
-$17.15M
-2.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
-93.07%
YoY
|
N/A
N/A
|
$1.272M
-76.48%
YoY
|
$273.0K
-87.09%
YoY
|
$1.444M
-9.13%
YoY
|
N/A
N/A
|
$5.409M
-98.46%
YoY
|
$2.115M
N/A
|
$1.589M
N/A
|
N/A
N/A
|
$352.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.200M
-279.91%
YoY
|
-$647.0K
94.29%
YoY
|
$670.0K
-84.22%
YoY
|
-$990.0K
-203.66%
YoY
|
$667.0K
-19.74%
YoY
|
-$333.0K
-136.0%
YoY
|
$4.245M
337.63%
YoY
|
$955.0K
-99.88%
YoY
|
$831.0K
-390.56%
YoY
|
$925.0K
-99.76%
YoY
|
$970.0K
N/A
|
$789.9M
N/A
|
-$286.0K
-1244.0%
YoY
|
$378.0M
16.81%
YoY
|
N/A
|
$25.00K
-88.1%
YoY
|
$323.6M
48924.39%
YoY
|
$1.143M
-88.17%
YoY
|
$301.7M
-34.37%
YoY
|
$210.0K
-99.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$85.10M
-17.98%
YoY
|
-$12.21M
-85.13%
YoY
|
$28.80M
-137.99%
YoY
|
-$13.04M
689.95%
YoY
|
-$103.8M
-768.6%
YoY
|
-$82.08M
-14.18%
YoY
|
-$75.82M
24.6%
YoY
|
-$1.651M
-98.28%
YoY
|
$15.52M
-111.0%
YoY
|
-$95.65M
-21.98%
YoY
|
-$60.85M
N/A
|
-$95.73M
N/A
|
-$141.1M
79.26%
YoY
|
-$122.6M
76.28%
YoY
|
N/A
|
-$78.69M
193.72%
YoY
|
-$69.55M
24.3%
YoY
|
-$44.59M
-30.73%
YoY
|
-$57.54M
1.15%
YoY
|
-$26.79M
-41.51%
YoY
|
| Cash From Investing Activities |
-$168.0M
-165.46%
YoY
|
$638.5M
-826.86%
YoY
|
-$20.00M
-106.08%
YoY
|
-$165.5M
-76.21%
YoY
|
$256.6M
-164.78%
YoY
|
-$87.84M
-121.56%
YoY
|
$329.1M
-257.4%
YoY
|
-$695.6M
462.89%
YoY
|
-$396.1M
-2309.41%
YoY
|
$407.5M
162.22%
YoY
|
-$209.1M
N/A
|
-$123.6M
N/A
|
$17.93M
-107.71%
YoY
|
$155.4M
61.02%
YoY
|
N/A
|
-$232.5M
1255.69%
YoY
|
$96.51M
57.8%
YoY
|
-$105.7M
80.27%
YoY
|
-$168.7M
1731.41%
YoY
|
-$17.15M
-2.0%
YoY
|
| Cash From Financing Activities |
-$1.200M
-279.91%
YoY
|
-$647.0K
94.29%
YoY
|
$670.0K
-84.22%
YoY
|
-$990.0K
-203.66%
YoY
|
$667.0K
-19.74%
YoY
|
-$333.0K
-136.0%
YoY
|
$4.245M
337.63%
YoY
|
$955.0K
-99.88%
YoY
|
$831.0K
-390.56%
YoY
|
$925.0K
-99.76%
YoY
|
$970.0K
N/A
|
$789.9M
N/A
|
-$286.0K
-1244.0%
YoY
|
$378.0M
16.81%
YoY
|
N/A
|
$25.00K
-88.1%
YoY
|
$323.6M
48924.39%
YoY
|
$1.143M
-88.17%
YoY
|
$301.7M
-34.37%
YoY
|
$210.0K
-99.86%
YoY
|
| Net Change In Cash |
-$254.3M
-265.61%
YoY
|
$625.6M
-467.47%
YoY
|
$9.470M
-96.32%
YoY
|
-$179.6M
-74.21%
YoY
|
$153.6M
-140.43%
YoY
|
-$170.3M
-154.43%
YoY
|
$257.5M
-195.74%
YoY
|
-$696.3M
-222.04%
YoY
|
-$379.8M
207.76%
YoY
|
$312.8M
-23.85%
YoY
|
-$268.9M
N/A
|
$570.6M
N/A
|
-$123.4M
-60.34%
YoY
|
$410.8M
17.19%
YoY
|
N/A
|
-$311.2M
611.55%
YoY
|
$350.5M
5871.48%
YoY
|
-$149.1M
31.57%
YoY
|
$75.54M
-80.81%
YoY
|
-$43.73M
-151.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.10M
-17.98%
YoY
|
-$12.21M
-85.13%
YoY
|
$28.80M
-137.99%
YoY
|
-$13.04M
689.95%
YoY
|
-$103.8M
-768.6%
YoY
|
-$82.08M
-14.18%
YoY
|
-$75.82M
24.6%
YoY
|
-$1.651M
-98.28%
YoY
|
$15.52M
-111.0%
YoY
|
-$95.65M
-21.98%
YoY
|
-$60.85M
N/A
|
-$95.73M
N/A
|
-$141.1M
79.26%
YoY
|
-$122.6M
76.28%
YoY
|
N/A
|
-$78.69M
193.72%
YoY
|
-$69.55M
24.3%
YoY
|
-$44.59M
-30.73%
YoY
|
-$57.54M
1.15%
YoY
|
-$26.79M
-41.51%
YoY
|
| Capital Expenditures |
$7.500M
274.63%
YoY
|
$12.37M
420.14%
YoY
|
$5.005M
142.37%
YoY
|
$9.224M
169.94%
YoY
|
$2.002M
-67.94%
YoY
|
$2.378M
-65.28%
YoY
|
$2.065M
-62.25%
YoY
|
$3.417M
-67.14%
YoY
|
$6.245M
N/A
|
$6.849M
N/A
|
$5.470M
N/A
|
$10.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$92.60M
-12.44%
YoY
|
-$24.57M
-70.9%
YoY
|
$23.80M
-130.55%
YoY
|
-$22.27M
339.34%
YoY
|
-$105.8M
-1240.47%
YoY
|
-$84.46M
-17.6%
YoY
|
-$77.89M
17.44%
YoY
|
-$5.068M
-95.22%
YoY
|
$9.273M
N/A
|
-$102.5M
N/A
|
-$66.32M
N/A
|
-$106.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...