|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.078B
-47.15%
YoY
|
$3.933B
-0.15%
YoY
|
$3.939B
-14.64%
YoY
|
$4.614B
4.15%
YoY
|
$4.430B
79.72%
YoY
|
| Depreciation, Depletion And Amortization |
$134.3M
16.26%
YoY
|
$115.5M
4.87%
YoY
|
$110.2M
26.52%
YoY
|
$87.08M
1.25%
YoY
|
$86.00M
-9.09%
YoY
|
| Cash From Operating Activities |
$216.8M
-90.98%
YoY
|
$2.403B
-53.6%
YoY
|
$5.180B
58.61%
YoY
|
$3.266B
28.94%
YoY
|
$2.533B
-39.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$188.6M
9.99%
YoY
|
$171.5M
71.85%
YoY
|
$99.80M
74.43%
YoY
|
$57.21M
-12.21%
YoY
|
$65.17M
-10.42%
YoY
|
| Acquisitions |
$254.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$410.2M
-413.0%
YoY
|
-$131.1M
69.8%
YoY
|
-$77.18M
8.57%
YoY
|
-$71.09M
78.17%
YoY
|
-$39.90M
-80.77%
YoY
|
| Cash From Investing Activities |
$221.6M
-173.23%
YoY
|
-$302.6M
70.95%
YoY
|
-$177.0M
37.94%
YoY
|
-$128.3M
22.09%
YoY
|
-$105.1M
-62.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.808B
-19.86%
YoY
|
$2.256B
90.79%
YoY
|
$1.183B
13.8%
YoY
|
$1.039B
-27.33%
YoY
|
$1.430B
344.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.598B
-56.6%
YoY
|
-$3.682B
13.36%
YoY
|
-$3.248B
154.26%
YoY
|
-$1.277B
-46.88%
YoY
|
-$2.405B
-1.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$216.8M
-90.98%
YoY
|
$2.403B
-53.6%
YoY
|
$5.180B
58.61%
YoY
|
$3.266B
28.94%
YoY
|
$2.533B
-39.56%
YoY
|
| Cash From Investing Activities |
$221.6M
-173.23%
YoY
|
-$302.6M
70.95%
YoY
|
-$177.0M
37.94%
YoY
|
-$128.3M
22.09%
YoY
|
-$105.1M
-62.5%
YoY
|
| Cash From Financing Activities |
-$1.598B
-56.6%
YoY
|
-$3.682B
13.36%
YoY
|
-$3.248B
154.26%
YoY
|
-$1.277B
-46.88%
YoY
|
-$2.405B
-1.71%
YoY
|
| Net Change In Cash |
-$1.159B
-26.65%
YoY
|
-$1.581B
-190.06%
YoY
|
$1.755B
-5.64%
YoY
|
$1.860B
8003.89%
YoY
|
$22.95M
-98.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$216.8M
-90.98%
YoY
|
$2.403B
-53.6%
YoY
|
$5.180B
58.61%
YoY
|
$3.266B
28.94%
YoY
|
$2.533B
-39.56%
YoY
|
| Capital Expenditures |
$188.6M
9.99%
YoY
|
$171.5M
71.85%
YoY
|
$99.80M
74.43%
YoY
|
$57.21M
-12.21%
YoY
|
$65.17M
-10.42%
YoY
|
| Free Cash Flow |
$28.18M
-98.74%
YoY
|
$2.232B
-56.06%
YoY
|
$5.080B
58.33%
YoY
|
$3.208B
30.02%
YoY
|
$2.468B
-40.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$229.4M
-55.85%
YoY
|
$486.5M
-55.2%
YoY
|
$591.0M
-49.17%
YoY
|
$477.4M
-49.97%
YoY
|
$519.5M
-27.08%
YoY
|
$1.086B
-19.32%
YoY
|
$1.163B
4.84%
YoY
|
$954.3M
11.2%
YoY
|
$712.4M
19.43%
YoY
|
$1.346B
2.83%
YoY
|
$1.109B
-24.42%
YoY
|
$858.2M
-35.02%
YoY
|
$596.5M
18.46%
YoY
|
$1.309B
9.95%
YoY
|
$1.467B
4.3%
YoY
|
$1.321B
58.87%
YoY
|
$503.6M
-49.71%
YoY
|
$1.191B
34.86%
YoY
|
$1.407B
111.11%
YoY
|
$831.4M
60.68%
YoY
|
| Depreciation, Depletion And Amortization |
$33.39M
6.56%
YoY
|
$34.98M
15.04%
YoY
|
$34.17M
16.33%
YoY
|
$33.83M
18.24%
YoY
|
$31.33M
15.45%
YoY
|
$30.41M
4.79%
YoY
|
$29.37M
-20.84%
YoY
|
$28.61M
20.53%
YoY
|
$27.14M
33.66%
YoY
|
$29.02M
-0.47%
YoY
|
$37.11M
101.44%
YoY
|
$23.73M
22.34%
YoY
|
$20.31M
1.02%
YoY
|
$29.15M
44.33%
YoY
|
$18.42M
-12.7%
YoY
|
$19.40M
-13.39%
YoY
|
$20.10M
-9.87%
YoY
|
$20.20M
-21.71%
YoY
|
$21.10M
-13.17%
YoY
|
$22.40M
-7.05%
YoY
|
| Cash From Operating Activities |
-$433.5M
49.98%
YoY
|
$1.759B
80.55%
YoY
|
-$158.6M
-119.36%
YoY
|
-$1.095B
-552.94%
YoY
|
-$289.0M
-178.57%
YoY
|
$974.5M
-62.36%
YoY
|
$819.2M
-13.93%
YoY
|
$241.8M
-63.4%
YoY
|
$367.9M
-62.39%
YoY
|
$2.589B
-4.61%
YoY
|
$951.9M
90.81%
YoY
|
$660.5M
429.22%
YoY
|
$978.2M
-1454.27%
YoY
|
$2.714B
122.39%
YoY
|
$498.9M
-16.05%
YoY
|
$124.8M
-62.48%
YoY
|
-$72.23M
-118.74%
YoY
|
$1.221B
-5.68%
YoY
|
$594.2M
-62.53%
YoY
|
$332.6M
-64.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.99M
-46.48%
YoY
|
$85.21M
105.98%
YoY
|
$32.17M
74.76%
YoY
|
$15.22M
-60.79%
YoY
|
$56.04M
-23.15%
YoY
|
$41.37M
-10.44%
YoY
|
$18.41M
-17.62%
YoY
|
$38.81M
50.16%
YoY
|
$72.93M
1244.74%
YoY
|
$46.19M
-255.62%
YoY
|
$22.34M
-234.32%
YoY
|
$25.85M
-606.76%
YoY
|
$5.423M
-6.18%
YoY
|
-$29.68M
17.78%
YoY
|
-$16.63M
6.63%
YoY
|
-$5.100M
-66.45%
YoY
|
$5.780M
-32.48%
YoY
|
-$25.20M
-15.72%
YoY
|
-$15.60M
-9.3%
YoY
|
-$15.20M
94.87%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$231.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$123.4M
59.1%
YoY
|
$131.1M
-255.44%
YoY
|
$24.92M
-78.59%
YoY
|
$176.6M
-300.55%
YoY
|
$77.53M
-203.39%
YoY
|
-$84.37M
433.06%
YoY
|
$116.4M
-1065.6%
YoY
|
-$88.06M
379.32%
YoY
|
-$74.99M
142.44%
YoY
|
-$15.83M
-148.19%
YoY
|
-$12.05M
-75.91%
YoY
|
-$18.37M
-53.72%
YoY
|
-$30.93M
117.83%
YoY
|
$32.85M
-35.97%
YoY
|
-$50.03M
-23.61%
YoY
|
-$39.70M
-167.98%
YoY
|
-$14.20M
-83.12%
YoY
|
$51.30M
200.0%
YoY
|
-$65.50M
-14.15%
YoY
|
$58.40M
-132.55%
YoY
|
| Cash From Investing Activities |
$93.36M
334.44%
YoY
|
$45.93M
-136.53%
YoY
|
-$7.247M
-107.4%
YoY
|
$161.4M
-227.21%
YoY
|
$21.49M
-114.53%
YoY
|
-$125.7M
102.74%
YoY
|
$97.96M
-384.83%
YoY
|
-$126.9M
186.92%
YoY
|
-$147.9M
306.86%
YoY
|
-$62.02M
-2059.43%
YoY
|
-$34.39M
-48.41%
YoY
|
-$44.22M
-1.3%
YoY
|
-$36.36M
81.85%
YoY
|
$3.165M
-87.87%
YoY
|
-$66.67M
-17.8%
YoY
|
-$44.80M
-203.46%
YoY
|
-$19.99M
-78.58%
YoY
|
$26.10M
-305.51%
YoY
|
-$81.10M
-13.26%
YoY
|
$43.30M
-123.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$269.7M
-65.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$774.5M
-230.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$595.1M
-330.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$207.3M
N/A
|
$258.0M
-55.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$581.3M
736.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.096B
-48.67%
YoY
|
$268.3M
-258.11%
YoY
|
$443.8M
-184.15%
YoY
|
-$175.4M
-87.95%
YoY
|
-$2.135B
39.57%
YoY
|
-$169.7M
111.41%
YoY
|
-$527.4M
-52.45%
YoY
|
-$1.455B
153.23%
YoY
|
-$1.529B
3.1%
YoY
|
-$80.28M
-114.67%
YoY
|
-$1.109B
155.46%
YoY
|
-$574.6M
334.62%
YoY
|
-$1.483B
17.93%
YoY
|
$547.1M
-149.61%
YoY
|
-$434.2M
-10.3%
YoY
|
-$132.2M
-29.72%
YoY
|
-$1.258B
99.76%
YoY
|
-$1.103B
89.94%
YoY
|
-$484.1M
-47.23%
YoY
|
-$188.1M
18.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$433.5M
49.98%
YoY
|
$1.759B
80.55%
YoY
|
-$158.6M
-119.36%
YoY
|
-$1.095B
-552.94%
YoY
|
-$289.0M
-178.57%
YoY
|
$974.5M
-62.36%
YoY
|
$819.2M
-13.93%
YoY
|
$241.8M
-63.4%
YoY
|
$367.9M
-62.39%
YoY
|
$2.589B
-4.61%
YoY
|
$951.9M
90.81%
YoY
|
$660.5M
429.22%
YoY
|
$978.2M
-1454.27%
YoY
|
$2.714B
122.39%
YoY
|
$498.9M
-16.05%
YoY
|
$124.8M
-62.48%
YoY
|
-$72.23M
-118.74%
YoY
|
$1.221B
-5.68%
YoY
|
$594.2M
-62.53%
YoY
|
$332.6M
-64.15%
YoY
|
| Cash From Investing Activities |
$93.36M
334.44%
YoY
|
$45.93M
-136.53%
YoY
|
-$7.247M
-107.4%
YoY
|
$161.4M
-227.21%
YoY
|
$21.49M
-114.53%
YoY
|
-$125.7M
102.74%
YoY
|
$97.96M
-384.83%
YoY
|
-$126.9M
186.92%
YoY
|
-$147.9M
306.86%
YoY
|
-$62.02M
-2059.43%
YoY
|
-$34.39M
-48.41%
YoY
|
-$44.22M
-1.3%
YoY
|
-$36.36M
81.85%
YoY
|
$3.165M
-87.87%
YoY
|
-$66.67M
-17.8%
YoY
|
-$44.80M
-203.46%
YoY
|
-$19.99M
-78.58%
YoY
|
$26.10M
-305.51%
YoY
|
-$81.10M
-13.26%
YoY
|
$43.30M
-123.13%
YoY
|
| Cash From Financing Activities |
-$1.096B
-48.67%
YoY
|
$268.3M
-258.11%
YoY
|
$443.8M
-184.15%
YoY
|
-$175.4M
-87.95%
YoY
|
-$2.135B
39.57%
YoY
|
-$169.7M
111.41%
YoY
|
-$527.4M
-52.45%
YoY
|
-$1.455B
153.23%
YoY
|
-$1.529B
3.1%
YoY
|
-$80.28M
-114.67%
YoY
|
-$1.109B
155.46%
YoY
|
-$574.6M
334.62%
YoY
|
-$1.483B
17.93%
YoY
|
$547.1M
-149.61%
YoY
|
-$434.2M
-10.3%
YoY
|
-$132.2M
-29.72%
YoY
|
-$1.258B
99.76%
YoY
|
-$1.103B
89.94%
YoY
|
-$484.1M
-47.23%
YoY
|
-$188.1M
18.45%
YoY
|
| Net Change In Cash |
-$1.436B
-40.22%
YoY
|
$2.074B
205.38%
YoY
|
$278.0M
-28.68%
YoY
|
-$1.109B
-17.24%
YoY
|
-$2.402B
83.45%
YoY
|
$679.1M
-72.25%
YoY
|
$389.8M
-303.2%
YoY
|
-$1.340B
-3314.63%
YoY
|
-$1.309B
141.77%
YoY
|
$2.447B
-25.04%
YoY
|
-$191.8M
9243.01%
YoY
|
$41.69M
-179.86%
YoY
|
-$541.6M
-59.88%
YoY
|
$3.264B
2170.13%
YoY
|
-$2.053M
-107.08%
YoY
|
-$52.20M
-127.8%
YoY
|
-$1.350B
299.99%
YoY
|
$143.8M
-79.48%
YoY
|
$29.00M
-94.96%
YoY
|
$187.8M
-67.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$433.5M
49.98%
YoY
|
$1.759B
80.55%
YoY
|
-$158.6M
-119.36%
YoY
|
-$1.095B
-552.94%
YoY
|
-$289.0M
-178.57%
YoY
|
$974.5M
-62.36%
YoY
|
$819.2M
-13.93%
YoY
|
$241.8M
-63.4%
YoY
|
$367.9M
-62.39%
YoY
|
$2.589B
-4.61%
YoY
|
$951.9M
90.81%
YoY
|
$660.5M
429.22%
YoY
|
$978.2M
-1454.27%
YoY
|
$2.714B
122.39%
YoY
|
$498.9M
-16.05%
YoY
|
$124.8M
-62.48%
YoY
|
-$72.23M
-118.74%
YoY
|
$1.221B
-5.68%
YoY
|
$594.2M
-62.53%
YoY
|
$332.6M
-64.15%
YoY
|
| Capital Expenditures |
$29.99M
-46.48%
YoY
|
$85.21M
105.98%
YoY
|
$32.17M
74.76%
YoY
|
$15.22M
-60.79%
YoY
|
$56.04M
-23.15%
YoY
|
$41.37M
-10.44%
YoY
|
$18.41M
-17.62%
YoY
|
$38.81M
50.16%
YoY
|
$72.93M
1244.74%
YoY
|
$46.19M
-255.62%
YoY
|
$22.34M
-234.32%
YoY
|
$25.85M
-606.76%
YoY
|
$5.423M
-6.18%
YoY
|
-$29.68M
17.78%
YoY
|
-$16.63M
6.63%
YoY
|
-$5.100M
-66.45%
YoY
|
$5.780M
-32.48%
YoY
|
-$25.20M
-15.72%
YoY
|
-$15.60M
-9.3%
YoY
|
-$15.20M
94.87%
YoY
|
| Free Cash Flow |
-$463.5M
34.31%
YoY
|
$1.674B
79.42%
YoY
|
-$190.8M
-123.82%
YoY
|
-$1.110B
-647.05%
YoY
|
-$345.1M
-217.0%
YoY
|
$933.1M
-63.31%
YoY
|
$800.8M
-13.84%
YoY
|
$203.0M
-68.02%
YoY
|
$294.9M
-69.68%
YoY
|
$2.543B
-7.32%
YoY
|
$929.5M
80.32%
YoY
|
$634.6M
388.55%
YoY
|
$972.8M
-1346.98%
YoY
|
$2.744B
120.27%
YoY
|
$515.5M
-15.47%
YoY
|
$129.9M
-62.65%
YoY
|
-$78.01M
-120.7%
YoY
|
$1.246B
-5.91%
YoY
|
$609.8M
-61.96%
YoY
|
$347.8M
-62.83%
YoY
|
Loading...