2012 Q3 Form 10-Q Financial Statement
#000144530512003093 Filed on October 10, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
Revenue | $1.100B | $820.2M |
YoY Change | 34.11% | -0.58% |
Cost Of Revenue | $978.3M | $754.9M |
YoY Change | 29.59% | 0.41% |
Gross Profit | $121.5M | $65.30M |
YoY Change | 86.06% | -10.67% |
Gross Profit Margin | 11.05% | 7.96% |
Selling, General & Admin | $32.30M | $22.80M |
YoY Change | 41.67% | -5.0% |
% of Gross Profit | 26.58% | 34.92% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.900M | $4.600M |
YoY Change | 71.74% | 39.39% |
% of Gross Profit | 6.5% | 7.04% |
Operating Expenses | $47.70M | $19.50M |
YoY Change | 144.62% | -17.72% |
Operating Profit | $90.92M | $46.86M |
YoY Change | 94.05% | -5.15% |
Interest Expense | -$15.10M | -$21.70M |
YoY Change | -30.41% | 117.0% |
% of Operating Profit | -16.61% | -46.31% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $58.64M | $24.08M |
YoY Change | 143.51% | -38.89% |
Income Tax | -$12.78M | $579.0K |
% Of Pretax Income | -21.79% | 2.4% |
Net Earnings | $87.11M | $20.73M |
YoY Change | 320.21% | -30.9% |
Net Earnings / Revenue | 7.92% | 2.53% |
Basic Earnings Per Share | $0.46 | $0.11 |
Diluted Earnings Per Share | $0.40 | $0.11 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 219.6M shares | 195.2M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $765.0M | $870.0M |
YoY Change | -12.07% | -6.25% |
Cash & Equivalents | $845.2M | $927.3M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $5.036B | $4.265B |
Prepaid Expenses | ||
Receivables | $46.00M | $56.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $5.847B | $5.191B |
YoY Change | 12.64% | -1.59% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $672.0M | $796.0M |
YoY Change | -15.58% | 6.99% |
Other Assets | $7.000M | $9.000M |
YoY Change | -22.22% | -93.13% |
Total Long-Term Assets | $3.872B | $3.533B |
YoY Change | 9.58% | 17.58% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.847B | $5.191B |
Total Long-Term Assets | $3.872B | $3.533B |
Total Assets | $9.719B | $8.724B |
YoY Change | 11.4% | 5.36% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $170.0M | $197.0M |
YoY Change | -13.71% | -1.5% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $170.0M | $197.0M |
YoY Change | -13.71% | -1.5% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.624B | $4.109B |
YoY Change | 12.53% | 18.01% |
Other Long-Term Liabilities | $1.066B | $1.138B |
YoY Change | -6.33% | -25.57% |
Total Long-Term Liabilities | $5.690B | $5.247B |
YoY Change | 8.44% | 4.71% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $170.0M | $197.0M |
Total Long-Term Liabilities | $5.690B | $5.247B |
Total Liabilities | $5.860B | $5.444B |
YoY Change | 7.65% | 4.46% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.488B | $933.6M |
YoY Change | 59.43% | |
Common Stock | $2.379B | $2.332B |
YoY Change | 1.98% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $615.7M | $615.5M |
YoY Change | 0.03% | |
Treasury Stock Shares | ||
Shareholders Equity | $3.272B | $2.670B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $9.719B | $8.724B |
YoY Change | 11.4% | 5.36% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $87.11M | $20.73M |
YoY Change | 320.21% | -30.9% |
Depreciation, Depletion And Amortization | $7.900M | $4.600M |
YoY Change | 71.74% | 39.39% |
Cash From Operating Activities | -$276.7M | -$120.2M |
YoY Change | 130.2% | 40.42% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$3.200M | -$2.000M |
YoY Change | 60.0% | -766.67% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $66.00M | -$64.00M |
YoY Change | -203.12% | -44.01% |
Cash From Investing Activities | $62.80M | -$66.00M |
YoY Change | -195.15% | -42.11% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 229.7M | -17.90M |
YoY Change | -1383.24% | -10.05% |
NET CHANGE | ||
Cash From Operating Activities | -276.7M | -120.2M |
Cash From Investing Activities | 62.80M | -66.00M |
Cash From Financing Activities | 229.7M | -17.90M |
Net Change In Cash | 15.80M | -204.1M |
YoY Change | -107.74% | -7.02% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$276.7M | -$120.2M |
Capital Expenditures | -$3.200M | -$2.000M |
Free Cash Flow | -$273.5M | -$118.2M |
YoY Change | 131.39% | 37.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
len |
Guarantee By Subsidiaries
GuaranteeBySubsidiaries
|
75000000 | USD | |
CY2012Q3 | len |
Income Tax Expense
IncomeTaxExpense
|
31200000 | USD |
len |
Intercompany Financing
IntercompanyFinancing
|
USD | ||
len |
Inventories
Inventories
|
0 | USD | |
len |
Provision For Loan Losses
ProvisionForLoanLosses
|
380000 | USD | |
len |
Provision For Losses Preexisting Increase Decrease
ProvisionForLossesPreexistingIncreaseDecrease
|
-50000 | USD | |
len |
Valuation Adjustments To Land With Intend To Sell Or Has Sold To Third Parties
ValuationAdjustmentsToLandWithIntendToSellOrHasSoldToThirdParties
|
446000 | USD | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2341079000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2378574000 | USD |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-1024319000 | USD | |
us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-202656000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-2479000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
16107000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
12618000 | USD | |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
700000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
300000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1200000 | shares | |
CY2011Q4 | us-gaap |
Assets
Assets
|
9154671000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
9718500000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
927331000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1394135000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1163604000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
845158000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-466804000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-318446000 | USD | |
CY2012Q3 | us-gaap |
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Provision For Loan Losses1
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesProvisionForLoanLosses1
|
17100000 | USD |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.04 | |
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.04 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2074136000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2577300000 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1010555000 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
777633000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-422418000 | USD | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
422400000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
133300000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
576900000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20368000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12321000 | USD | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;text-decoration:underline;">New Accounting Pronouncements</font></div><div style="line-height:120%;padding-top:8px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In January 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2010-06, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Improving Disclosures about Fair Value Measurements</font><font style="font-family:inherit;font-size:10pt;">, (“ASU 2010-06”), which requires additional disclosures about transfers between Levels 1 and 2 of the fair value hierarchy and disclosures about purchases, sales, issuances and settlements in the rollforward of activity in Level 3 fair value measurements. The Company adopted ASU 2010-06 for its second quarter ended May 31, 2010, except for the Level 3 activity disclosures which were effective for the Company’s fiscal year beginning December 1, 2011. The adoption of this ASU did not have a material effect on the Company’s condensed consolidated financial statements, but did require additional disclosures.</font></div><div style="line-height:120%;padding-top:8px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In May 2011, the FASB issued ASU 2011-04, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs</font><font style="font-family:inherit;font-size:10pt;">, (“ASU 2011-04”). ASU 2011-04 amends ASC 820, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Fair Value Measurements</font><font style="font-family:inherit;font-size:10pt;">, (“ASC 820”), providing a consistent definition and measurement of fair value, as well as similar disclosure requirements between U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles, clarifies the application of existing fair value measurement and expands the ASC 820 disclosure requirements, particularly for Level 3 fair value measurements. The company adopted ASU 2011-04 for its second quarter ended May 31, 2012. The adoption of ASU 2011-04 did not have a material effect on the Company’s condensed consolidated financial statements, but did require additional disclosures.</font></div><div style="line-height:120%;padding-top:8px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In June 2011, the FASB issued ASU 2011-05, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Presentation of Comprehensive Income</font><font style="font-family:inherit;font-size:10pt;">, (“ASU 2011-05”). ASU 2011-05 requires the presentation of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. ASU 2011-05 will be effective for the Company’s quarter ending February 28, 2013. The adoption of ASU 2011-05 is not expected to have a material effect on the Company’s condensed consolidated financial statements, but will require a change in the presentation of the Company’s comprehensive income from the notes of the consolidated financial statements, where it is currently disclosed, to the face of the condensed consolidated financial statements.</font></div><div style="line-height:120%;padding-top:8px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In September 2011, the FASB issued ASU 2011-08, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Testing Goodwill for Impairment</font><font style="font-family:inherit;font-size:10pt;">, (“ASU 2011-08”), which amends the guidance in ASC 350-20, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Intangibles – Goodwill and Other – Goodwill</font><font style="font-family:inherit;font-size:10pt;">. Under ASU 2011-08, entities have the option of performing a qualitative assessment before calculating the fair value of the reporting unit when testing goodwill for impairment. If the fair value of the reporting unit is determined, based on qualitative factors, to be more likely than not less than the carrying amount of the reporting unit, then entities are required to perform the two-step goodwill impairment test. ASU 2011-08 will be effective for the Company’s fiscal year beginning December 1, 2012, with early adoption permitted. The adoption of ASU 2011-08 is not expected to have a material effect on the Company’s condensed consolidated financial statements.</font></div></div> | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
22755000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
22425000 | USD | |
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
210862000 | USD | |
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
0 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.93 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.56 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-3.0155 | ||
CY2012Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
121600000 | USD |
CY2011Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
26100000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
283000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1572000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
283000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1572000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
104863000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-5626000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-404000 | USD | |
us-gaap |
Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
|
0.20 | ||
CY2012Q3 | us-gaap |
Fair Value Option Aggregate Differences Loans And Long Term Receivables
FairValueOptionAggregateDifferencesLoansAndLongTermReceivables
|
19200000 | USD |
CY2011Q4 | us-gaap |
Fair Value Option Aggregate Differences Loans And Long Term Receivables
FairValueOptionAggregateDifferencesLoansAndLongTermReceivables
|
11600000 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
37500000 | USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32286000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
66726000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
88296000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22776000 | USD |
CY2011Q4 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
USD | |
CY2012Q3 | us-gaap |
Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
|
USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
86200000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
117191000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24079000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
58635000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
579000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-12776000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-416621000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-873000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-48949000 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-10633000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-73864000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-37685000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
118132000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
554873000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
25422000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
10005000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
31732000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
29723000 | shares | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
10005000 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
482000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
620000 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1087000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1015000 | shares | |
CY2012Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
22659000 | USD |
CY2011Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
24107000 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
71311000 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
68654000 | USD | |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
8504000 | USD | |
CY2012Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
2710000 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
2614000 | USD | |
CY2011Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
871000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
5860123000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
5851146000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9154671000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9718500000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
607057000 | USD |
CY2012Q3 | us-gaap |
Minority Interest
MinorityInterest
|
586655000 | USD |
CY2011Q3 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
1.00 | |
CY2012Q3 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
1.00 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-189592000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-68889000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-161629000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
240950000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-490507000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-115583000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20730000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
87109000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
61921000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
554780000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-15698000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
25152000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-20968000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2770000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
545991000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
61129000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
20472000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
85580000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
63738000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
555554000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
21341000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
88453000 | USD |
CY2012Q3 | us-gaap |
Notes Payable
NotesPayable
|
3671595000 | USD |
CY2011Q4 | us-gaap |
Notes Payable
NotesPayable
|
3362759000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
205487000 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46855000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
90921000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
152926000 | USD | |
CY2012Q3 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
491707000 | USD |
CY2011Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
439904000 | USD |
CY2011Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
94000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
378000 | USD | |
CY2012Q3 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
151000 | USD |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
288000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-7281000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
52858000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
29000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4814000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
22425000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
22755000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
7087000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
480000 | USD | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
50000000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
445186000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
16323000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5547000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
400000000 | USD | |
us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
5765000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
1046000 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
31561000 | USD | |
us-gaap |
Proceeds From Other Debt
ProceedsFromOtherDebt
|
2957000 | USD | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-170889000 | USD | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
-27368000 | USD | |
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
-81506000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
6938000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
19232000 | USD | |
CY2011Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
91907000 | USD |
CY2011Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
88120000 | USD |
CY2010Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
109179000 | USD |
CY2011Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
91177000 | USD |
CY2012Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
84488000 | USD |
CY2012Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
84781000 | USD |
CY2011Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
-11234000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
-33582000 | USD | |
CY2012Q3 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
-9942000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
-40536000 | USD | |
CY2011Q3 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
4894000 | USD |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
4856000 | USD | |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
5813000 | USD | |
CY2012Q3 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
766000 | USD |
CY2011Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
7070000 | USD |
CY2012Q3 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
9469000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
18408000 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
24430000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
533812000 | USD | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
23500000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
87073000 | USD | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
71411000 | USD |
us-gaap |
Profit Loss From Real Estate Operations
ProfitLossFromRealEstateOperations
|
15000000 | USD | |
us-gaap |
Reclassifications
Reclassifications
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassification</font></div><div style="line-height:120%;padding-top:8px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior year amounts in the condensed consolidated financial statements have been reclassified to conform with the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2012</font><font style="font-family:inherit;font-size:10pt;"> presentation.</font></div></div> | ||
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
84463000 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
58929000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
21801000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
13001000 | USD | |
CY2012Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
7669000 | USD |
CY2011Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
3789000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
956401000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1488426000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
820193000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
1099758000 | USD |
us-gaap |
Revenues
Revenues
|
2754769000 | USD | |
us-gaap |
Revenues
Revenues
|
2142731000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24181000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16220000 | USD | |
CY2011Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4714000 | USD |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8249000 | USD |
CY2012Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
3800000 | USD |
CY2012Q3 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
1200000 | shares |
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
1300000 | shares | |
CY2012Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
580000 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
2380000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
3219000 | USD | |
CY2011Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
925000 | USD |
CY2012Q3 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
20000000 | shares |
CY2012Q3 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
6200000 | shares |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
300000 | shares | |
CY2012Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
0 | shares |
CY2011Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares | |
CY2012Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3271722000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2696468000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3303525000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3858377000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3194383000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3280287000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
621220000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
615698000 | USD |
CY2012Q3 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
1378000 | USD |
us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
8411000 | USD | |
us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
504000 | USD | |
CY2011Q3 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
164000 | USD |
us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
8411000 | USD | |
CY2012Q3 | us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
1378000 | USD |
CY2011Q3 | us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
164000 | USD |
us-gaap |
Undistributed Earnings Diluted
UndistributedEarningsDiluted
|
503000 | USD | |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
36700000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
12300000 | USD |
us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
|
24400000 | USD | |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
20000000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
23900000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
3300000 | USD |
us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
5300000 | USD | |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
5500000 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</font></div></div> | ||
us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
447000000 | USD | |
CY2012Q3 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
8600000 | USD |
CY2012Q3 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
2110100000 | USD |
CY2011Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
2317400000 | USD |
CY2011Q4 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
902300000 | USD |
len |
Intercompany Financing
IntercompanyFinancing
|
USD | ||
CY2012Q3 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
719000000 | USD |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
195152000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
217135000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
195105000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
219580000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
186761000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
184665000 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
186397000 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
184480000 | shares | |
CY2012Q3 | len |
Active Communities
ActiveCommunities
|
442 | |
CY2011Q3 | len |
Active Communities
ActiveCommunities
|
426 | |
CY2011Q4 | len |
Aggregate Principal Balance Of Loans Held For Sale
AggregatePrincipalBalanceOfLoansHeldForSale
|
292200000 | USD |
CY2012Q3 | len |
Aggregate Principal Balance Of Loans Held For Sale
AggregatePrincipalBalanceOfLoansHeldForSale
|
402600000 | USD |
len |
Cash Payments To Decreased In Maximum Recourse Exposure
CashPaymentsToDecreasedInMaximumRecourseExposure
|
13700000 | USD | |
CY2012Q3 | len |
Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Write Downs
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesWriteDowns
|
3000000 | USD |
CY2012Q3 | len |
Chinese Drywall Accrual
ChineseDrywallAccrual
|
82200000 | USD |
CY2012Q3 | len |
Chinese Drywall Number Of Homes
ChineseDrywallNumberOfHomes
|
1000 | |
len |
Chinese Drywall Payments Received
ChineseDrywallPaymentsReceived
|
900000 | USD | |
len |
Chinese Drywall Payments Received
ChineseDrywallPaymentsReceived
|
3300000 | USD | |
CY2011Q3 | len |
Chinese Drywall Payments Received
ChineseDrywallPaymentsReceived
|
900000 | USD |
CY2012Q3 | len |
Chinese Drywall Payments Received
ChineseDrywallPaymentsReceived
|
600000 | USD |
len |
Chinese Drywall Percentage Of Homes
ChineseDrywallPercentageOfHomes
|
0.012 | ||
len |
Companys Share Of Valuation Adjustments Related To Assets Included In Equity Loss
CompanysShareOfValuationAdjustmentsRelatedToAssetsIncludedInEquityLoss
|
5212000 | USD | |
CY2011Q3 | len |
Companys Share Of Valuation Adjustments Related To Assets Included In Equity Loss
CompanysShareOfValuationAdjustmentsRelatedToAssetsIncludedInEquityLoss
|
686000 | USD |
len |
Companys Share Of Valuation Adjustments Related To Assets Included In Equity Loss
CompanysShareOfValuationAdjustmentsRelatedToAssetsIncludedInEquityLoss
|
5525000 | USD | |
CY2012Q3 | len |
Companys Share Of Valuation Adjustments Related To Assets Included In Equity Loss
CompanysShareOfValuationAdjustmentsRelatedToAssetsIncludedInEquityLoss
|
88000 | USD |
CY2012Q3 | len |
Consolidated Entities Amount Assets
ConsolidatedEntitiesAmountAssets
|
7300000 | USD |
len |
Debts Payable
DebtsPayable
|
0 | USD | |
len |
Debts Payable
DebtsPayable
|
14703000 | USD | |
len |
Decreases In Accrued Interest And Penalties
DecreasesInAccruedInterestAndPenalties
|
1400000 | USD | |
CY2012Q3 | len |
Decreases In Accrued Interest And Penalties
DecreasesInAccruedInterestAndPenalties
|
100000 | USD |
len |
Decreases In Consolidated Inventory Not Owned
DecreasesInConsolidatedInventoryNotOwned
|
62300000 | USD | |
len |
Decreases In Maximum Recourse Exposure
DecreasesInMaximumRecourseExposure
|
41900000 | USD | |
len |
Effective Income Tax Rate Continuing Operations Before Net Increases Decreases Of Gross Unrecognized Tax Benefits
EffectiveIncomeTaxRateContinuingOperationsBeforeNetIncreasesDecreasesOfGrossUnrecognizedTaxBenefits
|
-3.0083 | ||
len |
Employee And Director Plan
EmployeeAndDirectorPlan
|
18949000 | USD | |
len |
Employee And Director Plan
EmployeeAndDirectorPlan
|
9045000 | USD | |
CY2012Q3 | len |
Equity In Income Loss From Subsidiaries
EquityInIncomeLossFromSubsidiaries
|
USD | |
CY2011Q3 | len |
Equity In Income Loss From Subsidiaries
EquityInIncomeLossFromSubsidiaries
|
USD | |
len |
Equity In Income Loss From Subsidiaries
EquityInIncomeLossFromSubsidiaries
|
USD | ||
len |
Equity In Income Loss From Subsidiaries
EquityInIncomeLossFromSubsidiaries
|
USD | ||
len |
Exercise Of Land Option Contracts From Unconsolidated Land Investment Venture
ExerciseOfLandOptionContractsFromUnconsolidatedLandInvestmentVenture
|
48242000 | USD | |
len |
Exercise Of Land Option Contracts From Unconsolidated Land Investment Venture
ExerciseOfLandOptionContractsFromUnconsolidatedLandInvestmentVenture
|
33827000 | USD | |
len |
Expenses For Remedying Pre Existing Liability
ExpensesForRemedyingPreExistingLiability
|
8100000 | USD | |
CY2011Q3 | len |
Expenses For Remedying Pre Existing Liability
ExpensesForRemedyingPreExistingLiability
|
500000 | USD |
len |
Inventories
Inventories
|
52850000 | USD | |
CY2011Q4 | len |
Joint And Several Recourse Debt Repayment
JointAndSeveralRecourseDebtRepayment
|
46292000 | USD |
CY2012Q3 | len |
Joint And Several Recourse Debt Repayment
JointAndSeveralRecourseDebtRepayment
|
22043000 | USD |
CY2011Q4 | len |
Joint And Several Reimbursement Agreements With Companys Partners
JointAndSeveralReimbursementAgreementsWithCompanysPartners
|
33795000 | USD |
CY2012Q3 | len |
Joint And Several Reimbursement Agreements With Companys Partners
JointAndSeveralReimbursementAgreementsWithCompanysPartners
|
18673000 | USD |
CY2011Q3 | len |
Loan Origination Liabilities
LoanOriginationLiabilities
|
6895000 | USD |
CY2012Q3 | len |
Loan Origination Liabilities
LoanOriginationLiabilities
|
6154000 | USD |
CY2010Q4 | len |
Loan Origination Liabilities
LoanOriginationLiabilities
|
9872000 | USD |
CY2011Q4 | len |
Loan Origination Liabilities
LoanOriginationLiabilities
|
6050000 | USD |
CY2012Q2 | len |
Loan Origination Liabilities
LoanOriginationLiabilities
|
6198000 | USD |
CY2011Q2 | len |
Loan Origination Liabilities
LoanOriginationLiabilities
|
9951000 | USD |
len |
Loan Origination Liabilities Payments Or Settlements
LoanOriginationLiabilitiesPaymentsOrSettlements
|
529000 | USD | |
len |
Loan Origination Liabilities Payments Or Settlements
LoanOriginationLiabilitiesPaymentsOrSettlements
|
3174000 | USD | |
CY2011Q3 | len |
Loan Origination Liabilities Payments Or Settlements
LoanOriginationLiabilitiesPaymentsOrSettlements
|
3174000 | USD |
CY2012Q3 | len |
Loan Origination Liabilities Payments Or Settlements
LoanOriginationLiabilitiesPaymentsOrSettlements
|
209000 | USD |
CY2011Q4 | len |
Maximum Recourse Exposure
MaximumRecourseExposure
|
108700000 | USD |
CY2012Q3 | len |
Maximum Recourse Exposure
MaximumRecourseExposure
|
66838000 | USD |
len |
Net Disposals Additions Of Operating Properties And Equipment
NetDisposalsAdditionsOfOperatingPropertiesAndEquipment
|
-3307000 | USD | |
len |
Net Disposals Additions Of Operating Properties And Equipment
NetDisposalsAdditionsOfOperatingPropertiesAndEquipment
|
-3201000 | USD | |
len |
Net Increase In Consolidated Inventory Not Owned
NetIncreaseInConsolidatedInventoryNotOwned
|
5900000 | USD | |
len |
Net Payments Receipts To From Noncontrolling Interest
NetPaymentsReceiptsToFromNoncontrollingInterest
|
566000 | USD | |
len |
Net Payments Receipts To From Noncontrolling Interest
NetPaymentsReceiptsToFromNoncontrollingInterest
|
-1322000 | USD | |
CY2012Q3 | len |
Net Recourse Exposure
NetRecourseExposure
|
48165000 | USD |
CY2011Q4 | len |
Net Recourse Exposure
NetRecourseExposure
|
74905000 | USD |
len |
Non Cash Reduction To Maximum Recourse Exposure
NonCashReductionToMaximumRecourseExposure
|
28200000 | USD | |
len |
Noncontrolling Interests
NoncontrollingInterests
|
532000 | USD | |
len |
Noncontrolling Interests
NoncontrollingInterests
|
0 | USD | |
len |
Noncontrolling Interests Non Cash Consolidations
NoncontrollingInterestsNonCashConsolidations
|
532000 | USD | |
len |
Number Of Communities Assessed For Impairment
NumberOfCommunitiesAssessedForImpairment
|
14 | ||
len |
Other Assets Disclosure
OtherAssetsDisclosure
|
380000 | USD | |
len |
Other Assets Disclosure
OtherAssetsDisclosure
|
0 | USD | |
len |
Other Liabilities Disclosure
OtherLiabilitiesDisclosure
|
9423000 | USD | |
len |
Other Liabilities Disclosure
OtherLiabilitiesDisclosure
|
0 | USD | |
CY2011Q3 | len |
Other Loan Paydowns
OtherLoanPaydowns
|
3100000 | USD |
CY2012Q3 | len |
Other Loan Paydowns
OtherLoanPaydowns
|
1300000 | USD |
len |
Other Loan Paydowns
OtherLoanPaydowns
|
5200000 | USD | |
len |
Other Loan Paydowns
OtherLoanPaydowns
|
16100000 | USD | |
len |
Payments Under Completion Guarantees
PaymentsUnderCompletionGuarantees
|
USD | ||
CY2012Q3 | len |
Payments Under Completion Guarantees
PaymentsUnderCompletionGuarantees
|
USD | |
len |
Payments Under Completion Guarantees
PaymentsUnderCompletionGuarantees
|
USD | ||
CY2011Q3 | len |
Payments Under Completion Guarantees
PaymentsUnderCompletionGuarantees
|
USD | |
len |
Payments Under Maintenance Guarantees
PaymentsUnderMaintenanceGuarantees
|
1700000 | USD | |
CY2011Q3 | len |
Payments Under Maintenance Guarantees
PaymentsUnderMaintenanceGuarantees
|
USD | |
CY2012Q3 | len |
Provision For Loan Losses
ProvisionForLoanLosses
|
165000 | USD |
len |
Provision For Loan Losses
ProvisionForLoanLosses
|
247000 | USD | |
CY2011Q3 | len |
Provision For Loan Losses
ProvisionForLoanLosses
|
118000 | USD |
CY2011Q3 | len |
Provision For Losses Preexisting Increase Decrease
ProvisionForLossesPreexistingIncreaseDecrease
|
0 | USD |
CY2012Q3 | len |
Provision For Losses Preexisting Increase Decrease
ProvisionForLossesPreexistingIncreaseDecrease
|
0 | USD |
len |
Provision For Losses Preexisting Increase Decrease
ProvisionForLossesPreexistingIncreaseDecrease
|
253000 | USD | |
len |
Receivable
Receivable
|
2000 | USD | |
len |
Receivable
Receivable
|
0 | USD | |
len |
Recognized Deferred Management Fee Income
RecognizedDeferredManagementFeeIncome
|
10000000 | USD | |
CY2012Q3 | len |
Sales Incentives
SalesIncentives
|
94304000 | USD |
CY2011Q3 | len |
Sales Incentives
SalesIncentives
|
95088000 | USD |
len |
Sales Incentives
SalesIncentives
|
274022000 | USD | |
len |
Sales Incentives
SalesIncentives
|
247890000 | USD | |
len |
Sales Incentives Per Home Delivered
SalesIncentivesPerHomeDelivered
|
33600000 | USD | |
CY2012Q3 | len |
Sales Incentives Per Home Delivered
SalesIncentivesPerHomeDelivered
|
26100000 | USD |
len |
Sales Incentives Per Home Delivered
SalesIncentivesPerHomeDelivered
|
29500000 | USD | |
CY2011Q3 | len |
Sales Incentives Per Home Delivered
SalesIncentivesPerHomeDelivered
|
33600000 | USD |
CY2011Q3 | len |
Valuation Adjustments To Land With Intend To Sell Or Has Sold To Third Parties
ValuationAdjustmentsToLandWithIntendToSellOrHasSoldToThirdParties
|
165000 | USD |
len |
Valuation Adjustments To Land With Intend To Sell Or Has Sold To Third Parties
ValuationAdjustmentsToLandWithIntendToSellOrHasSoldToThirdParties
|
492000 | USD | |
CY2011Q4 | len |
Several Recourse Debt Repayment
SeveralRecourseDebtRepayment
|
62408000 | USD |
CY2012Q3 | len |
Several Recourse Debt Repayment
SeveralRecourseDebtRepayment
|
44795000 | USD |
len |
Total Of Valuation Adjustments And Write Offs
TotalOfValuationAdjustmentsAndWriteOffs
|
40104000 | USD | |
CY2011Q3 | len |
Total Of Valuation Adjustments And Write Offs
TotalOfValuationAdjustmentsAndWriteOffs
|
13486000 | USD |
len |
Total Of Valuation Adjustments And Write Offs
TotalOfValuationAdjustmentsAndWriteOffs
|
18196000 | USD | |
CY2012Q3 | len |
Total Of Valuation Adjustments And Write Offs
TotalOfValuationAdjustmentsAndWriteOffs
|
6193000 | USD |
CY2011Q4 | len |
Unconsolidated Entities With Recourse Debt Carrying Amount Assets
UnconsolidatedEntitiesWithRecourseDebtCarryingAmountAssets
|
1865144000 | USD |
CY2012Q3 | len |
Unconsolidated Entities With Recourse Debt Carrying Amount Assets
UnconsolidatedEntitiesWithRecourseDebtCarryingAmountAssets
|
1807541000 | USD |
CY2012Q3 | len |
Unconsolidated Entities With Recourse Debt Carrying Amount Equity
UnconsolidatedEntitiesWithRecourseDebtCarryingAmountEquity
|
1041319000 | USD |
CY2011Q4 | len |
Unconsolidated Entities With Recourse Debt Carrying Amount Equity
UnconsolidatedEntitiesWithRecourseDebtCarryingAmountEquity
|
1049329000 | USD |
CY2012Q3 | len |
Unconsolidated Entities With Recourse Debt Carrying Amount Liabilities
UnconsolidatedEntitiesWithRecourseDebtCarryingAmountLiabilities
|
766222000 | USD |
CY2011Q4 | len |
Unconsolidated Entities With Recourse Debt Carrying Amount Liabilities
UnconsolidatedEntitiesWithRecourseDebtCarryingAmountLiabilities
|
815815000 | USD |
CY2012Q3 | len |
Undistributed Earnings Reallocated Diluted
UndistributedEarningsReallocatedDiluted
|
1215000 | USD |
len |
Undistributed Earnings Reallocated Diluted
UndistributedEarningsReallocatedDiluted
|
508000 | USD | |
CY2011Q3 | len |
Undistributed Earnings Reallocated Diluted
UndistributedEarningsReallocatedDiluted
|
166000 | USD |
len |
Undistributed Earnings Reallocated Diluted
UndistributedEarningsReallocatedDiluted
|
7352000 | USD | |
len |
Valuation Adjustments To Finished Homes Cip And Land Under Development
ValuationAdjustmentsToFinishedHomesCIPAndLandUnderDevelopment
|
17802000 | USD | |
len |
Valuation Adjustments To Finished Homes Cip And Land Under Development
ValuationAdjustmentsToFinishedHomesCIPAndLandUnderDevelopment
|
9080000 | USD | |
CY2011Q3 | len |
Valuation Adjustments To Finished Homes Cip And Land Under Development
ValuationAdjustmentsToFinishedHomesCIPAndLandUnderDevelopment
|
9662000 | USD |
CY2012Q3 | len |
Valuation Adjustments To Finished Homes Cip And Land Under Development
ValuationAdjustmentsToFinishedHomesCIPAndLandUnderDevelopment
|
4651000 | USD |
len |
Valuation Adjustments To Investments In Unconsolidated Entities
ValuationAdjustmentsToInvestmentsInUnconsolidatedEntities
|
18000 | USD | |
CY2011Q3 | len |
Valuation Adjustments To Investments In Unconsolidated Entities
ValuationAdjustmentsToInvestmentsInUnconsolidatedEntities
|
2077000 | USD |
len |
Valuation Adjustments To Investments In Unconsolidated Entities
ValuationAdjustmentsToInvestmentsInUnconsolidatedEntities
|
10489000 | USD | |
CY2012Q3 | len |
Valuation Adjustments To Investments In Unconsolidated Entities
ValuationAdjustmentsToInvestmentsInUnconsolidatedEntities
|
USD | |
CY2012Q3 | len |
Valuation Adjustments To Land With Intend To Sell Or Has Sold To Third Parties
ValuationAdjustmentsToLandWithIntendToSellOrHasSoldToThirdParties
|
144000 | USD |
CY2011Q4 | len |
Variable Interest Entities Letters Of Credit
VariableInterestEntitiesLettersOfCredit
|
44100000 | USD |
CY2012Q3 | len |
Variable Interest Entities Letters Of Credit
VariableInterestEntitiesLettersOfCredit
|
43300000 | USD |
CY2012Q3 | len |
Variable Interest Entities Non Refundable Option Deposits And Pre Acquisition Costs
VariableInterestEntitiesNonRefundableOptionDepositsAndPreAcquisitionCosts
|
169800000 | USD |
CY2011Q4 | len |
Variable Interest Entities Non Refundable Option Deposits And Pre Acquisition Costs
VariableInterestEntitiesNonRefundableOptionDepositsAndPreAcquisitionCosts
|
156800000 | USD |
CY2012Q3 | len |
Write Offs Of Option Deposits And Preacquisition Costs
WriteOffsOfOptionDepositsAndPreacquisitionCosts
|
1310000 | USD |
len |
Write Offs Of Option Deposits And Preacquisition Costs
WriteOffsOfOptionDepositsAndPreacquisitionCosts
|
2081000 | USD | |
len |
Write Offs Of Option Deposits And Preacquisition Costs
WriteOffsOfOptionDepositsAndPreacquisitionCosts
|
1349000 | USD | |
CY2011Q3 | len |
Write Offs Of Option Deposits And Preacquisition Costs
WriteOffsOfOptionDepositsAndPreacquisitionCosts
|
896000 | USD |
CY2011Q3 | len |
Write Offs Of Other Receivables And Other Assets
WriteOffsOfOtherReceivablesAndOtherAssets
|
USD | |
len |
Write Offs Of Other Receivables And Other Assets
WriteOffsOfOtherReceivablesAndOtherAssets
|
4806000 | USD | |
CY2012Q3 | len |
Write Offs Of Other Receivables And Other Assets
WriteOffsOfOtherReceivablesAndOtherAssets
|
USD | |
len |
Write Offs Of Other Receivables And Other Assets
WriteOffsOfOtherReceivablesAndOtherAssets
|
1000000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--11-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-08-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000920760 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LENNAR CORP /NEW/ |