2023 Q2 Form 10-Q Financial Statement
#000162828023024026 Filed on June 30, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
Revenue | $8.045B | $8.359B |
YoY Change | -3.75% | 29.99% |
Cost Of Revenue | $6.661B | $6.323B |
YoY Change | 5.34% | 23.73% |
Gross Profit | $1.384B | $2.036B |
YoY Change | -32.0% | 54.21% |
Gross Profit Margin | 17.21% | 24.35% |
Selling, General & Admin | $124.8M | $105.2M |
YoY Change | 18.59% | 15.99% |
% of Gross Profit | 9.01% | 5.17% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $23.73M | $19.40M |
YoY Change | 22.34% | -13.39% |
% of Gross Profit | 1.71% | 0.95% |
Operating Expenses | $151.8M | $119.0M |
YoY Change | 27.55% | 8.58% |
Operating Profit | $1.233B | $1.917B |
YoY Change | -35.69% | 59.45% |
Interest Expense | -$73.96M | -$161.9M |
YoY Change | -54.32% | -38.93% |
% of Operating Profit | -6.0% | -8.45% |
Other Income/Expense, Net | -$9.960M | -$7.562M |
YoY Change | 31.71% | |
Pretax Income | $1.159B | $1.755B |
YoY Change | -33.98% | 59.98% |
Income Tax | $280.9M | $432.3M |
% Of Pretax Income | 24.24% | 24.63% |
Net Earnings | $858.2M | $1.321B |
YoY Change | -35.02% | 58.87% |
Net Earnings / Revenue | 10.67% | 15.8% |
Basic Earnings Per Share | $3.01 | $4.50 |
Diluted Earnings Per Share | $3.01 | $4.49 |
COMMON SHARES | ||
Basic Shares Outstanding | 284.9M shares | 289.9M shares |
Diluted Shares Outstanding | 284.9M shares | 289.9M shares |
Balance Sheet
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.288B | $1.517B |
YoY Change | 182.65% | -44.59% |
Cash & Equivalents | $4.288B | $1.553B |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $22.17B | $22.49B |
Prepaid Expenses | ||
Receivables | $974.3M | $1.001B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $27.43B | $25.01B |
YoY Change | 9.68% | 12.4% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $138.7M | $150.0M |
YoY Change | -7.5% | -4.46% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $2.687B | $2.843B |
YoY Change | -5.5% | 36.63% |
Other Assets | $1.203B | $1.309B |
YoY Change | -8.07% | 23.37% |
Total Long-Term Assets | $9.429B | $9.298B |
YoY Change | 1.41% | 3.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $27.43B | $25.01B |
Total Long-Term Assets | $9.429B | $9.298B |
Total Assets | $36.86B | $34.31B |
YoY Change | 7.44% | 9.87% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.701B | $1.555B |
YoY Change | 9.38% | 32.79% |
Accrued Expenses | $147.2M | $159.0M |
YoY Change | -7.41% | -4.22% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.174B | $1.339B |
YoY Change | -12.33% | 43.98% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.022B | $3.053B |
YoY Change | -1.01% | 34.67% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.852B | $4.646B |
YoY Change | -17.08% | -21.17% |
Other Long-Term Liabilities | $4.822B | $4.818B |
YoY Change | 0.09% | 43.39% |
Total Long-Term Liabilities | $8.674B | $9.464B |
YoY Change | -8.34% | 2.27% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.022B | $3.053B |
Total Long-Term Liabilities | $8.674B | $9.464B |
Total Liabilities | $11.84B | $12.52B |
YoY Change | -5.38% | 8.64% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $20.11B | $16.29B |
YoY Change | 23.47% | 33.06% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $675.7M | $76.62M |
YoY Change | 781.92% | -94.73% |
Treasury Stock Shares | ||
Shareholders Equity | $25.02B | $21.60B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $36.86B | $34.31B |
YoY Change | 7.44% | 9.87% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $858.2M | $1.321B |
YoY Change | -35.02% | 58.87% |
Depreciation, Depletion And Amortization | $23.73M | $19.40M |
YoY Change | 22.34% | -13.39% |
Cash From Operating Activities | $660.5M | $124.8M |
YoY Change | 429.22% | -62.48% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $25.85M | -$5.100M |
YoY Change | -606.76% | -66.45% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$18.37M | -$39.70M |
YoY Change | -53.72% | -167.98% |
Cash From Investing Activities | -$44.22M | -$44.80M |
YoY Change | -1.3% | -203.46% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | -$207.3M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -574.6M | -132.2M |
YoY Change | 334.62% | -29.72% |
NET CHANGE | ||
Cash From Operating Activities | 660.5M | 124.8M |
Cash From Investing Activities | -44.22M | -44.80M |
Cash From Financing Activities | -574.6M | -132.2M |
Net Change In Cash | 41.69M | -52.20M |
YoY Change | -179.86% | -127.8% |
FREE CASH FLOW | ||
Cash From Operating Activities | $660.5M | $124.8M |
Capital Expenditures | $25.85M | -$5.100M |
Free Cash Flow | $634.6M | $129.9M |
YoY Change | 388.55% | -62.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37984295000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
13743928000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5417796000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
18861417000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
210389000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2408000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24100500000 | usd |
CY2022Q4 | us-gaap |
Minority Interest
MinorityInterest
|
139867000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24240367000 | usd |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | usd | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-2285000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1424000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
3089000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1469652000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1827426000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
8822000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
7536000 | usd | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.07 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.16 | ||
us-gaap |
Profit Loss
ProfitLoss
|
1477050000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
1831873000 | usd | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
44039000 | usd | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
39519000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-1691000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-959000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-80942000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-21559000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
16657000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
11050000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
126731000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
116510000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-131520000 | usd | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-82461000 | usd | |
us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
724000 | usd | |
us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
0 | usd | |
len |
Unrealized Gain Loss On Financing Receivables Held For Sale
UnrealizedGainLossOnFinancingReceivablesHeldForSale
|
-23563000 | usd | |
len |
Unrealized Gain Loss On Financing Receivables Held For Sale
UnrealizedGainLossOnFinancingReceivablesHeldForSale
|
-27037000 | usd | |
len |
Unrealized Gain Loss On Investments And Other Gain Loss
UnrealizedGainLossOnInvestmentsAndOtherGainLoss
|
-1000000 | usd | |
len |
Unrealized Gain Loss On Investments And Other Gain Loss
UnrealizedGainLossOnInvestmentsAndOtherGainLoss
|
-482829000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3726000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
7572000 | usd | |
len |
Valuation Adjustmentsand Writeoffsof Option Deposits Preacquisitions Costsand Other Assets
ValuationAdjustmentsandWriteoffsofOptionDepositsPreacquisitionsCostsandOtherAssets
|
85117000 | usd | |
len |
Valuation Adjustmentsand Writeoffsof Option Deposits Preacquisitions Costsand Other Assets
ValuationAdjustmentsandWriteoffsofOptionDepositsPreacquisitionsCostsandOtherAssets
|
14611000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-435880000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-126247000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10741000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3114358000 | usd | |
us-gaap |
Proceeds From Sale Of Mortgage Backed Securities Mbs Categorized As Available For Sale
ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Mortgage Backed Securities Mbs Categorized As Available For Sale
ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
|
9191000 | usd | |
us-gaap |
Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
|
-8882000 | usd | |
us-gaap |
Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
|
-16576000 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
7000000 | usd | |
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
78769000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
2859000 | usd | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
3102000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-80572000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-64768000 | usd | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-978053000 | usd | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-404060000 | usd | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
157764000 | usd | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
0 | usd | |
len |
Repaymentsof Mortgageand Other Debts
RepaymentsofMortgageandOtherDebts
|
34515000 | usd | |
len |
Repaymentsof Mortgageand Other Debts
RepaymentsofMortgageandOtherDebts
|
22600000 | usd | |
len |
Proceedsfrom Other Liabilities
ProceedsfromOtherLiabilities
|
186889000 | usd | |
len |
Proceedsfrom Other Liabilities
ProceedsfromOtherLiabilities
|
557498000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Use of Estimates</span></div><div style="margin-top:6pt;text-indent:24.75pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</span></div> | ||
CY2023Q2 | us-gaap |
Escrow Deposit
EscrowDeposit
|
231400000 | usd |
CY2022Q4 | us-gaap |
Escrow Deposit
EscrowDeposit
|
1000000000 | usd |
CY2023Q2 | len |
Escrow Deposit Period
EscrowDepositPeriod
|
P2D | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24555287000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
877742000 | usd |
CY2023Q2 | len |
Stock Issued During Period Value Sharebased Compensation Netof Forfeituresand Treasury Stock Retired
StockIssuedDuringPeriodValueSharebasedCompensationNetofForfeituresandTreasuryStockRetired
|
4229000 | usd |
CY2023Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
209928000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
40173000 | usd |
CY2023Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
110386000 | usd |
CY2023Q2 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
2421000 | usd |
CY2023Q2 | len |
Noncontrolling Interest Other Non Cash Activity
NoncontrollingInterestOtherNonCashActivity
|
1008000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
573000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25161119000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20847432000 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1322558000 | usd |
CY2022Q2 | len |
Stock Issued During Period Value Sharebased Compensation Netof Forfeituresand Treasury Stock Retired
StockIssuedDuringPeriodValueSharebasedCompensationNetofForfeituresandTreasuryStockRetired
|
-2533000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
320710000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
35053000 | usd |
CY2022Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
110846000 | usd |
CY2022Q2 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
11111000 | usd |
CY2022Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
3708000 | usd |
CY2022Q2 | len |
Noncontrolling Interest Other Non Cash Activity
NoncontrollingInterestOtherNonCashActivity
|
11355000 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
62000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21789774000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
24240367000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1477050000 | usd | |
len |
Stock Issued During Period Value Sharebased Compensation Netof Forfeituresand Treasury Stock Retired
StockIssuedDuringPeriodValueSharebasedCompensationNetofForfeituresandTreasuryStockRetired
|
-62761000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
400859000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
126731000 | usd | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
218277000 | usd | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
4918000 | usd | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
20623000 | usd | |
len |
Noncontrolling Interest Other Non Cash Activity
NoncontrollingInterestOtherNonCashActivity
|
13149000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1424000 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
25161119000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
20996282000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1831873000 | usd | |
len |
Stock Issued During Period Value Sharebased Compensation Netof Forfeituresand Treasury Stock Retired
StockIssuedDuringPeriodValueSharebasedCompensationNetofForfeituresandTreasuryStockRetired
|
-57419000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
847071000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
116510000 | usd | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
220968000 | usd | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
18095000 | usd | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
65521000 | usd | |
len |
Noncontrolling Interest Other Non Cash Activity
NoncontrollingInterestOtherNonCashActivity
|
14904000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3089000 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21789774000 | usd |
CY2022Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.375 | |
CY2022Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.375 | |
CY2022Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
2000000000 | usd |
CY2022Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
30000000 | shares |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
466024000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
599696000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.241 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.247 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1468228000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1824337000 | usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
4296000 | usd | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
3175000 | usd | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
15695000 | usd | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
19189000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1448237000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1801973000 | usd | |
len |
Dilutive Securities Effect On Basic Earnings Attributable To Noncontrolling Interest
DilutiveSecuritiesEffectOnBasicEarningsAttributableToNoncontrollingInterest
|
0 | usd | |
len |
Dilutive Securities Effect On Basic Earnings Attributable To Noncontrolling Interest
DilutiveSecuritiesEffectOnBasicEarningsAttributableToNoncontrollingInterest
|
2843000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1448237000 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
285492000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
291913000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.17 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.07 | ||
CY2023Q2 | len |
Numberof Active Communities
NumberofActiveCommunities
|
1256 | community |
CY2023Q2 | len |
Numberof Communities Assessedfor Impairment
NumberofCommunitiesAssessedforImpairment
|
34 | community |
len |
Numberof Communities Impaired
NumberofCommunitiesImpaired
|
5 | community | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
12247000 | usd | |
CY2022Q2 | len |
Numberof Active Communities
NumberofActiveCommunities
|
1218 | community |
CY2022Q2 | len |
Numberof Communities Assessedfor Impairment
NumberofCommunitiesAssessedforImpairment
|
6 | community |
len |
Numberof Communities Impaired
NumberofCommunitiesImpaired
|
0 | community | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | usd | |
CY2023Q2 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
36800000 | usd |
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
36800000 | usd | |
CY2023Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
403334000 | usd |
CY2022Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
374146000 | usd |
CY2022Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
418017000 | usd |
CY2021Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
377021000 | usd |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
67221000 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
67815000 | usd |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
120900000 | usd | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
117007000 | usd | |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
14246000 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
998000 | usd |
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
10188000 | usd | |
us-gaap |
Standard Product Warranty Accrual Preexisting Increase Decrease
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
5722000 | usd | |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
69647000 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
64969000 | usd |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
133951000 | usd | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
121760000 | usd | |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
415154000 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
377990000 | usd |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
415154000 | usd |
CY2022Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
377990000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
138746000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
149966000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
147222000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
158832000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y8M12D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y10M24D | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.031 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.030 | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
17412000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
29701000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
25185000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
19571000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
16366000 | usd |
CY2023Q2 | len |
Lessee Operating Lease Liability Payments Dueafter Year Four
LesseeOperatingLeaseLiabilityPaymentsDueafterYearFour
|
56958000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
165193000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
17971000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
147222000 | usd |
CY2023Q2 | len |
Lessee Operating Lease Liability Variable Lease Payments Due
LesseeOperatingLeaseLiabilityVariableLeasePaymentsDue
|
22700000 | usd |
CY2023Q2 | len |
Lessee Operating Lease Liability Shortterm Lease Payments Due
LesseeOperatingLeaseLiabilityShorttermLeasePaymentsDue
|
2300000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
52998000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
50698000 | usd |