|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$82.13M
65.02%
YoY
|
-$49.77M
-60.07%
YoY
|
-$124.7M
23.29%
YoY
|
-$101.1M
42.8%
YoY
|
-$70.80M
3.55%
YoY
|
| Depreciation, Depletion And Amortization |
$287.0K
394.83%
YoY
|
$58.00K
-97.58%
YoY
|
$2.400M
2.04%
YoY
|
$2.352M
236.0%
YoY
|
$700.0K
600.0%
YoY
|
| Cash From Operating Activities |
-$69.17M
16.47%
YoY
|
-$59.39M
-34.02%
YoY
|
-$90.01M
2.28%
YoY
|
-$88.00M
66.35%
YoY
|
-$52.90M
506.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$827.0K
76.71%
YoY
|
$468.0K
-95.69%
YoY
|
$10.86M
64.63%
YoY
|
$6.594M
14.88%
YoY
|
$5.740M
271.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$74.84M
-51.41%
YoY
|
-$154.0M
-164.93%
YoY
|
$237.2M
-200.82%
YoY
|
-$235.3M
N/A
|
N/A
|
| Cash From Investing Activities |
-$75.67M
-51.02%
YoY
|
-$154.5M
-168.25%
YoY
|
$226.3M
-193.58%
YoY
|
-$241.9M
4113.64%
YoY
|
-$5.740M
271.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$79.51M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$149.7M
-24.75%
YoY
|
$199.0M
104637.89%
YoY
|
$190.0K
-68.17%
YoY
|
$597.0K
-99.86%
YoY
|
$417.5M
1287.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$69.17M
16.47%
YoY
|
-$59.39M
-34.02%
YoY
|
-$90.01M
2.28%
YoY
|
-$88.00M
66.35%
YoY
|
-$52.90M
506.58%
YoY
|
| Cash From Investing Activities |
-$75.67M
-51.02%
YoY
|
-$154.5M
-168.25%
YoY
|
$226.3M
-193.58%
YoY
|
-$241.9M
4113.64%
YoY
|
-$5.740M
271.52%
YoY
|
| Cash From Financing Activities |
$149.7M
-24.75%
YoY
|
$199.0M
104637.89%
YoY
|
$190.0K
-68.17%
YoY
|
$597.0K
-99.86%
YoY
|
$417.5M
1287.99%
YoY
|
| Net Change In Cash |
$4.907M
-133.0%
YoY
|
-$14.87M
-110.89%
YoY
|
$136.5M
-141.47%
YoY
|
-$329.2M
-191.74%
YoY
|
$358.9M
1711.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.17M
16.47%
YoY
|
-$59.39M
-34.02%
YoY
|
-$90.01M
2.28%
YoY
|
-$88.00M
66.35%
YoY
|
-$52.90M
506.58%
YoY
|
| Capital Expenditures |
$827.0K
76.71%
YoY
|
$468.0K
-95.69%
YoY
|
$10.86M
64.63%
YoY
|
$6.594M
14.88%
YoY
|
$5.740M
271.52%
YoY
|
| Free Cash Flow |
-$70.00M
16.94%
YoY
|
-$59.86M
-40.65%
YoY
|
-$100.9M
6.63%
YoY
|
-$94.59M
61.31%
YoY
|
-$58.64M
471.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.49M
183.8%
YoY
|
-$35.90M
183.72%
YoY
|
-$16.70M
63.49%
YoY
|
-$14.91M
45.43%
YoY
|
-$14.62M
-12.19%
YoY
|
-$12.65M
-44.79%
YoY
|
-$10.22M
-54.57%
YoY
|
-$10.25M
-81.46%
YoY
|
-$16.65M
-30.44%
YoY
|
-$22.92M
-6.83%
YoY
|
-$22.49M
-8.9%
YoY
|
-$55.31M
113.27%
YoY
|
-$23.93M
-7.36%
YoY
|
-$24.60M
29.95%
YoY
|
-$24.68M
69.15%
YoY
|
-$25.94M
47.96%
YoY
|
-$25.84M
31.08%
YoY
|
-$18.93M
-72.31%
YoY
|
-$14.59M
331.21%
YoY
|
| Depreciation, Depletion And Amortization |
$111.0K
208.33%
YoY
|
$107.0K
328.0%
YoY
|
$125.0K
1150.0%
YoY
|
$19.00K
5.56%
YoY
|
$36.00K
620.0%
YoY
|
$25.00K
-82.39%
YoY
|
$10.00K
-98.75%
YoY
|
$18.00K
-97.75%
YoY
|
$5.000K
-99.29%
YoY
|
$142.0K
-79.18%
YoY
|
$800.0K
14.29%
YoY
|
$800.0K
33.33%
YoY
|
$700.0K
75.0%
YoY
|
$682.0K
106.67%
YoY
|
$700.0K
250.0%
YoY
|
$600.0K
500.0%
YoY
|
$400.0K
300.0%
YoY
|
$330.0K
334.21%
YoY
|
$200.0K
N/A
|
| Cash From Operating Activities |
-$33.58M
109.25%
YoY
|
-$33.03M
263.79%
YoY
|
-$8.588M
-18.84%
YoY
|
-$11.51M
-27.14%
YoY
|
-$16.05M
-32.95%
YoY
|
-$9.078M
-80.21%
YoY
|
-$10.58M
12.56%
YoY
|
-$15.79M
15.67%
YoY
|
-$23.94M
13.59%
YoY
|
-$45.88M
104.54%
YoY
|
-$9.400M
-57.69%
YoY
|
-$13.65M
-38.2%
YoY
|
-$21.07M
-0.78%
YoY
|
-$22.43M
43.84%
YoY
|
-$22.22M
44.13%
YoY
|
-$22.09M
60.29%
YoY
|
-$21.24M
163.52%
YoY
|
-$15.59M
195.83%
YoY
|
-$15.42M
347.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00K
-83.64%
YoY
|
$38.00K
-74.5%
YoY
|
$439.0K
136.02%
YoY
|
$240.0K
80.45%
YoY
|
$110.0K
N/A
|
$149.0K
198.0%
YoY
|
$186.0K
-96.14%
YoY
|
$133.0K
-97.63%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-95.1%
YoY
|
$4.820M
-626.78%
YoY
|
$5.610M
-505.05%
YoY
|
$383.0K
-88.3%
YoY
|
$1.021M
-204.08%
YoY
|
-$915.0K
-74.83%
YoY
|
-$1.385M
81.52%
YoY
|
$3.273M
809.17%
YoY
|
-$981.0K
60.29%
YoY
|
-$3.636M
289.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$89.77M
666.37%
YoY
|
-$3.894M
-93.72%
YoY
|
-$174.0K
-99.82%
YoY
|
$19.00M
5.55%
YoY
|
-$11.71M
-124.85%
YoY
|
-$62.04M
-190.32%
YoY
|
-$98.26M
-226.24%
YoY
|
$18.00M
-58.66%
YoY
|
$47.13M
224.04%
YoY
|
$68.69M
1457.24%
YoY
|
$77.84M
-189.64%
YoY
|
$43.55M
-126.01%
YoY
|
$14.54M
N/A
|
$4.411M
N/A
|
-$86.83M
N/A
|
-$167.4M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$33.16M
75.56%
YoY
|
-$89.81M
657.06%
YoY
|
-$4.333M
-93.04%
YoY
|
-$414.0K
-99.58%
YoY
|
$18.89M
4.94%
YoY
|
-$11.86M
-125.2%
YoY
|
-$62.23M
-197.43%
YoY
|
-$98.39M
-236.23%
YoY
|
$18.00M
-58.3%
YoY
|
$47.08M
248.14%
YoY
|
$63.87M
1726.95%
YoY
|
$72.23M
-181.87%
YoY
|
$43.16M
-125.29%
YoY
|
$13.52M
-1478.59%
YoY
|
$3.496M
-196.15%
YoY
|
-$88.22M
11461.86%
YoY
|
-$170.7M
47307.22%
YoY
|
-$981.0K
60.29%
YoY
|
-$3.636M
289.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.00K
-68.18%
YoY
|
$122.6M
231249.06%
YoY
|
$598.0K
-97.99%
YoY
|
$26.49M
-1339.49%
YoY
|
$44.00K
-99.97%
YoY
|
$53.00K
-19.7%
YoY
|
$29.82M
N/A
|
-$2.137M
-1823.39%
YoY
|
$171.3M
-2140950.0%
YoY
|
$66.00K
-72.95%
YoY
|
$0.00
-100.0%
YoY
|
$124.0K
-69.9%
YoY
|
-$8.000K
N/A
|
$244.0K
-22.04%
YoY
|
-$59.00K
-100.19%
YoY
|
$412.0K
-99.81%
YoY
|
$0.00
-100.0%
YoY
|
$313.0K
-97.93%
YoY
|
$31.89M
113.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.58M
109.25%
YoY
|
-$33.03M
263.79%
YoY
|
-$8.588M
-18.84%
YoY
|
-$11.51M
-27.14%
YoY
|
-$16.05M
-32.95%
YoY
|
-$9.078M
-80.21%
YoY
|
-$10.58M
12.56%
YoY
|
-$15.79M
15.67%
YoY
|
-$23.94M
13.59%
YoY
|
-$45.88M
104.54%
YoY
|
-$9.400M
-57.69%
YoY
|
-$13.65M
-38.2%
YoY
|
-$21.07M
-0.78%
YoY
|
-$22.43M
43.84%
YoY
|
-$22.22M
44.13%
YoY
|
-$22.09M
60.29%
YoY
|
-$21.24M
163.52%
YoY
|
-$15.59M
195.83%
YoY
|
-$15.42M
347.33%
YoY
|
| Cash From Investing Activities |
$33.16M
75.56%
YoY
|
-$89.81M
657.06%
YoY
|
-$4.333M
-93.04%
YoY
|
-$414.0K
-99.58%
YoY
|
$18.89M
4.94%
YoY
|
-$11.86M
-125.2%
YoY
|
-$62.23M
-197.43%
YoY
|
-$98.39M
-236.23%
YoY
|
$18.00M
-58.3%
YoY
|
$47.08M
248.14%
YoY
|
$63.87M
1726.95%
YoY
|
$72.23M
-181.87%
YoY
|
$43.16M
-125.29%
YoY
|
$13.52M
-1478.59%
YoY
|
$3.496M
-196.15%
YoY
|
-$88.22M
11461.86%
YoY
|
-$170.7M
47307.22%
YoY
|
-$981.0K
60.29%
YoY
|
-$3.636M
289.71%
YoY
|
| Cash From Financing Activities |
$14.00K
-68.18%
YoY
|
$122.6M
231249.06%
YoY
|
$598.0K
-97.99%
YoY
|
$26.49M
-1339.49%
YoY
|
$44.00K
-99.97%
YoY
|
$53.00K
-19.7%
YoY
|
$29.82M
N/A
|
-$2.137M
-1823.39%
YoY
|
$171.3M
-2140950.0%
YoY
|
$66.00K
-72.95%
YoY
|
$0.00
-100.0%
YoY
|
$124.0K
-69.9%
YoY
|
-$8.000K
N/A
|
$244.0K
-22.04%
YoY
|
-$59.00K
-100.19%
YoY
|
$412.0K
-99.81%
YoY
|
$0.00
-100.0%
YoY
|
$313.0K
-97.93%
YoY
|
$31.89M
113.23%
YoY
|
| Net Change In Cash |
-$407.0K
-114.11%
YoY
|
-$220.0K
-98.95%
YoY
|
-$12.32M
-71.33%
YoY
|
$14.57M
-112.52%
YoY
|
$2.884M
-98.26%
YoY
|
-$20.89M
-1743.43%
YoY
|
-$42.99M
-178.92%
YoY
|
-$116.3M
-298.18%
YoY
|
$165.3M
648.75%
YoY
|
$1.271M
-114.67%
YoY
|
$54.47M
-390.04%
YoY
|
$58.70M
-153.41%
YoY
|
$22.08M
-111.51%
YoY
|
-$8.661M
-46.74%
YoY
|
-$18.78M
-246.27%
YoY
|
-$109.9M
-153.62%
YoY
|
-$191.9M
-221.96%
YoY
|
-$16.26M
-276.02%
YoY
|
$12.84M
21.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.58M
109.25%
YoY
|
-$33.03M
263.79%
YoY
|
-$8.588M
-18.84%
YoY
|
-$11.51M
-27.14%
YoY
|
-$16.05M
-32.95%
YoY
|
-$9.078M
-80.21%
YoY
|
-$10.58M
12.56%
YoY
|
-$15.79M
15.67%
YoY
|
-$23.94M
13.59%
YoY
|
-$45.88M
104.54%
YoY
|
-$9.400M
-57.69%
YoY
|
-$13.65M
-38.2%
YoY
|
-$21.07M
-0.78%
YoY
|
-$22.43M
43.84%
YoY
|
-$22.22M
44.13%
YoY
|
-$22.09M
60.29%
YoY
|
-$21.24M
163.52%
YoY
|
-$15.59M
195.83%
YoY
|
-$15.42M
347.33%
YoY
|
| Capital Expenditures |
$18.00K
-83.64%
YoY
|
$38.00K
-74.5%
YoY
|
$439.0K
136.02%
YoY
|
$240.0K
80.45%
YoY
|
$110.0K
N/A
|
$149.0K
198.0%
YoY
|
$186.0K
-96.14%
YoY
|
$133.0K
-97.63%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-95.1%
YoY
|
$4.820M
-626.78%
YoY
|
$5.610M
-505.05%
YoY
|
$383.0K
-88.3%
YoY
|
$1.021M
-204.08%
YoY
|
-$915.0K
-74.83%
YoY
|
-$1.385M
81.52%
YoY
|
$3.273M
809.17%
YoY
|
-$981.0K
60.29%
YoY
|
-$3.636M
289.71%
YoY
|
| Free Cash Flow |
-$33.60M
107.93%
YoY
|
-$33.06M
258.33%
YoY
|
-$9.027M
-16.16%
YoY
|
-$11.75M
-26.24%
YoY
|
-$16.16M
-32.49%
YoY
|
-$9.227M
-79.91%
YoY
|
-$10.77M
-24.28%
YoY
|
-$15.93M
-17.32%
YoY
|
-$23.94M
11.56%
YoY
|
-$45.93M
95.85%
YoY
|
-$14.22M
-33.25%
YoY
|
-$19.26M
-6.97%
YoY
|
-$21.46M
-12.47%
YoY
|
-$23.45M
60.48%
YoY
|
-$21.30M
80.85%
YoY
|
-$20.71M
59.04%
YoY
|
-$24.51M
191.13%
YoY
|
-$14.61M
213.63%
YoY
|
-$11.78M
368.72%
YoY
|
Loading...