|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$237.0M
913.6%
YoY
|
-$23.38M
-185.82%
YoY
|
$27.24M
-82.87%
YoY
|
$159.0M
25.58%
YoY
|
$126.6M
116.24%
YoY
|
| Depreciation, Depletion And Amortization |
$33.47M
1.18%
YoY
|
$33.08M
11.0%
YoY
|
$29.80M
7.19%
YoY
|
$27.80M
4.51%
YoY
|
$26.60M
-7.96%
YoY
|
| Cash From Operating Activities |
$8.822M
-91.79%
YoY
|
$107.5M
1560.99%
YoY
|
$6.470M
-90.29%
YoY
|
$66.64M
-60.7%
YoY
|
$169.6M
63.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.49M
-46.04%
YoY
|
$47.24M
22.47%
YoY
|
$38.58M
21.59%
YoY
|
$31.73M
9.66%
YoY
|
$28.93M
40.24%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.55M
-85.56%
YoY
|
$107.7M
1109.7%
YoY
|
$8.900M
43.83%
YoY
|
| Other Investing Activities |
$141.0K
74.07%
YoY
|
$81.00K
-100.58%
YoY
|
-$14.00M
-86.95%
YoY
|
-$107.3M
1569.6%
YoY
|
-$6.424M
3.61%
YoY
|
| Cash From Investing Activities |
-$25.35M
-46.25%
YoY
|
-$47.16M
-10.23%
YoY
|
-$52.54M
-62.2%
YoY
|
-$139.0M
293.1%
YoY
|
-$35.36M
31.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$152.1M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$27.03M
344.86%
YoY
|
$6.075M
-25.0%
YoY
|
$8.100M
0.0%
YoY
|
$8.100M
-97.96%
YoY
|
$396.1M
3699.86%
YoY
|
| Cash From Financing Activities |
-$27.64M
282.89%
YoY
|
-$7.218M
-33.19%
YoY
|
-$10.80M
-93.2%
YoY
|
-$158.9M
-395.4%
YoY
|
$53.78M
-615.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.822M
-91.79%
YoY
|
$107.5M
1560.99%
YoY
|
$6.470M
-90.29%
YoY
|
$66.64M
-60.7%
YoY
|
$169.6M
63.97%
YoY
|
| Cash From Investing Activities |
-$25.35M
-46.25%
YoY
|
-$47.16M
-10.23%
YoY
|
-$52.54M
-62.2%
YoY
|
-$139.0M
293.1%
YoY
|
-$35.36M
31.87%
YoY
|
| Cash From Financing Activities |
-$27.64M
282.89%
YoY
|
-$7.218M
-33.19%
YoY
|
-$10.80M
-93.2%
YoY
|
-$158.9M
-395.4%
YoY
|
$53.78M
-615.88%
YoY
|
| Net Change In Cash |
-$44.17M
-183.2%
YoY
|
$53.09M
-193.34%
YoY
|
-$56.87M
-75.4%
YoY
|
-$231.2M
-222.99%
YoY
|
$188.0M
184.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.822M
-91.79%
YoY
|
$107.5M
1560.99%
YoY
|
$6.470M
-90.29%
YoY
|
$66.64M
-60.7%
YoY
|
$169.6M
63.97%
YoY
|
| Capital Expenditures |
$25.49M
-46.04%
YoY
|
$47.24M
22.47%
YoY
|
$38.58M
21.59%
YoY
|
$31.73M
9.66%
YoY
|
$28.93M
40.24%
YoY
|
| Free Cash Flow |
-$16.67M
-127.68%
YoY
|
$60.22M
-287.57%
YoY
|
-$32.11M
-191.95%
YoY
|
$34.92M
-75.17%
YoY
|
$140.6M
69.88%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$52.50M
-341.59%
YoY
|
-$82.97M
61.67%
YoY
|
-$162.8M
265.35%
YoY
|
$21.73M
-64.17%
YoY
|
-$51.32M
48.53%
YoY
|
-$44.56M
12.67%
YoY
|
-$9.924M
-113.68%
YoY
|
$60.65M
-292.37%
YoY
|
-$34.55M
N/A
|
-$39.55M
-168.27%
YoY
|
$72.55M
-41.01%
YoY
|
-$31.53M
323.75%
YoY
|
$57.93M
30.07%
YoY
|
$123.0M
3.52%
YoY
|
-$7.440M
15.31%
YoY
|
-$14.45M
-52.24%
YoY
|
$44.54M
5.8%
YoY
|
$118.8M
N/A
|
| Depreciation, Depletion And Amortization |
$7.560M
-11.81%
YoY
|
$7.840M
-5.21%
YoY
|
$8.387M
1.82%
YoY
|
$8.572M
3.94%
YoY
|
$8.271M
5.46%
YoY
|
$8.237M
-1.12%
YoY
|
$8.658M
6.31%
YoY
|
$8.247M
-7.57%
YoY
|
$7.843M
N/A
|
$8.330M
5.59%
YoY
|
$8.144M
15.31%
YoY
|
$8.922M
35.68%
YoY
|
$7.889M
7.36%
YoY
|
$7.063M
12.02%
YoY
|
$6.576M
4.38%
YoY
|
$9.241M
40.02%
YoY
|
$7.348M
-11.47%
YoY
|
$6.305M
N/A
|
| Cash From Operating Activities |
-$55.42M
-148.23%
YoY
|
-$81.13M
64.8%
YoY
|
$48.22M
-145.89%
YoY
|
$114.9M
-34.52%
YoY
|
-$49.23M
13.94%
YoY
|
-$105.1M
46.2%
YoY
|
$47.06M
-72.51%
YoY
|
$175.5M
-384.98%
YoY
|
-$43.21M
N/A
|
-$71.87M
1095.11%
YoY
|
$171.2M
-18.26%
YoY
|
-$61.58M
449.93%
YoY
|
-$6.014M
-111.75%
YoY
|
$209.4M
-8.9%
YoY
|
-$11.20M
-243.56%
YoY
|
-$125.6M
5.25%
YoY
|
$51.18M
192.48%
YoY
|
$229.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.203M
-33.75%
YoY
|
$4.327M
-33.77%
YoY
|
$6.427M
37.39%
YoY
|
$7.853M
-23.88%
YoY
|
$6.533M
-50.76%
YoY
|
$4.678M
-56.44%
YoY
|
$12.92M
8.53%
YoY
|
$10.32M
12.98%
YoY
|
$13.27M
N/A
|
$10.74M
-285.19%
YoY
|
$11.91M
-202.59%
YoY
|
$9.131M
-202.37%
YoY
|
-$5.799M
-47.91%
YoY
|
-$11.61M
39.84%
YoY
|
-$8.920M
31.18%
YoY
|
$5.402M
99.63%
YoY
|
-$11.13M
118.27%
YoY
|
-$8.299M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$107.7M
N/A
|
$40.67M
N/A
|
N/A
|
$5.146M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.00K
-16.13%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-20.0%
YoY
|
$31.00K
-6.06%
YoY
|
$56.00K
1300.0%
YoY
|
$30.00K
-25.0%
YoY
|
$4.000K
-100.07%
YoY
|
$33.00K
-104.64%
YoY
|
$4.000K
N/A
|
$40.00K
-100.06%
YoY
|
-$5.402M
-49.4%
YoY
|
-$711.0K
-97.09%
YoY
|
-$67.00M
3173.03%
YoY
|
-$10.68M
1273.87%
YoY
|
-$24.46M
307.6%
YoY
|
-$5.125M
-313.54%
YoY
|
-$2.047M
N/A
|
-$777.0K
N/A
|
| Cash From Investing Activities |
-$5.177M
-33.81%
YoY
|
-$4.327M
-33.19%
YoY
|
-$6.403M
37.76%
YoY
|
-$7.822M
-23.93%
YoY
|
-$6.477M
-51.17%
YoY
|
-$4.648M
-56.56%
YoY
|
-$12.92M
-25.37%
YoY
|
-$10.28M
4.48%
YoY
|
-$13.26M
N/A
|
-$10.70M
-85.3%
YoY
|
-$17.31M
-22.32%
YoY
|
-$9.842M
-70.51%
YoY
|
-$72.80M
452.38%
YoY
|
-$22.28M
145.48%
YoY
|
-$33.38M
160.75%
YoY
|
-$10.53M
3385.76%
YoY
|
-$13.18M
158.41%
YoY
|
-$9.076M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$152.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$27.03M
1234.57%
YoY
|
N/A
|
N/A
|
N/A
|
$2.025M
0.0%
YoY
|
N/A
|
N/A
|
$2.025M
N/A
|
N/A
|
N/A
|
$2.025M
-99.48%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.89M
-190.49%
YoY
|
$24.74M
-59.67%
YoY
|
-$20.16M
-257.07%
YoY
|
-$81.66M
-17.69%
YoY
|
$61.35M
8.55%
YoY
|
$12.84M
-63.89%
YoY
|
-$73.00K
-99.95%
YoY
|
-$99.21M
-228.12%
YoY
|
$56.52M
N/A
|
$35.55M
-1855.41%
YoY
|
-$143.1M
211.34%
YoY
|
$77.43M
79.23%
YoY
|
-$2.025M
0.0%
YoY
|
-$45.98M
2204.56%
YoY
|
$43.20M
-590.95%
YoY
|
-$154.1M
-331.33%
YoY
|
-$2.025M
-50.61%
YoY
|
-$1.995M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.42M
-148.23%
YoY
|
-$81.13M
64.8%
YoY
|
$48.22M
-145.89%
YoY
|
$114.9M
-34.52%
YoY
|
-$49.23M
13.94%
YoY
|
-$105.1M
46.2%
YoY
|
$47.06M
-72.51%
YoY
|
$175.5M
-384.98%
YoY
|
-$43.21M
N/A
|
-$71.87M
1095.11%
YoY
|
$171.2M
-18.26%
YoY
|
-$61.58M
449.93%
YoY
|
-$6.014M
-111.75%
YoY
|
$209.4M
-8.9%
YoY
|
-$11.20M
-243.56%
YoY
|
-$125.6M
5.25%
YoY
|
$51.18M
192.48%
YoY
|
$229.9M
N/A
|
| Cash From Investing Activities |
-$5.177M
-33.81%
YoY
|
-$4.327M
-33.19%
YoY
|
-$6.403M
37.76%
YoY
|
-$7.822M
-23.93%
YoY
|
-$6.477M
-51.17%
YoY
|
-$4.648M
-56.56%
YoY
|
-$12.92M
-25.37%
YoY
|
-$10.28M
4.48%
YoY
|
-$13.26M
N/A
|
-$10.70M
-85.3%
YoY
|
-$17.31M
-22.32%
YoY
|
-$9.842M
-70.51%
YoY
|
-$72.80M
452.38%
YoY
|
-$22.28M
145.48%
YoY
|
-$33.38M
160.75%
YoY
|
-$10.53M
3385.76%
YoY
|
-$13.18M
158.41%
YoY
|
-$9.076M
N/A
|
| Cash From Financing Activities |
$73.89M
-190.49%
YoY
|
$24.74M
-59.67%
YoY
|
-$20.16M
-257.07%
YoY
|
-$81.66M
-17.69%
YoY
|
$61.35M
8.55%
YoY
|
$12.84M
-63.89%
YoY
|
-$73.00K
-99.95%
YoY
|
-$99.21M
-228.12%
YoY
|
$56.52M
N/A
|
$35.55M
-1855.41%
YoY
|
-$143.1M
211.34%
YoY
|
$77.43M
79.23%
YoY
|
-$2.025M
0.0%
YoY
|
-$45.98M
2204.56%
YoY
|
$43.20M
-590.95%
YoY
|
-$154.1M
-331.33%
YoY
|
-$2.025M
-50.61%
YoY
|
-$1.995M
N/A
|
| Net Change In Cash |
$13.30M
-47.72%
YoY
|
-$60.72M
-1177.13%
YoY
|
$21.66M
-122.35%
YoY
|
$25.43M
-61.47%
YoY
|
$5.637M
13321.43%
YoY
|
-$96.89M
106.03%
YoY
|
$34.07M
217.52%
YoY
|
$66.00M
998.2%
YoY
|
$42.00K
N/A
|
-$47.03M
-41.83%
YoY
|
$10.73M
-92.4%
YoY
|
$6.010M
-538.69%
YoY
|
-$80.84M
-324.67%
YoY
|
$141.2M
-35.49%
YoY
|
-$1.370M
-90.07%
YoY
|
-$290.2M
447.55%
YoY
|
$35.98M
333.49%
YoY
|
$218.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.42M
-148.23%
YoY
|
-$81.13M
64.8%
YoY
|
$48.22M
-145.89%
YoY
|
$114.9M
-34.52%
YoY
|
-$49.23M
13.94%
YoY
|
-$105.1M
46.2%
YoY
|
$47.06M
-72.51%
YoY
|
$175.5M
-384.98%
YoY
|
-$43.21M
N/A
|
-$71.87M
1095.11%
YoY
|
$171.2M
-18.26%
YoY
|
-$61.58M
449.93%
YoY
|
-$6.014M
-111.75%
YoY
|
$209.4M
-8.9%
YoY
|
-$11.20M
-243.56%
YoY
|
-$125.6M
5.25%
YoY
|
$51.18M
192.48%
YoY
|
$229.9M
N/A
|
| Capital Expenditures |
$5.203M
-33.75%
YoY
|
$4.327M
-33.77%
YoY
|
$6.427M
37.39%
YoY
|
$7.853M
-23.88%
YoY
|
$6.533M
-50.76%
YoY
|
$4.678M
-56.44%
YoY
|
$12.92M
8.53%
YoY
|
$10.32M
12.98%
YoY
|
$13.27M
N/A
|
$10.74M
-285.19%
YoY
|
$11.91M
-202.59%
YoY
|
$9.131M
-202.37%
YoY
|
-$5.799M
-47.91%
YoY
|
-$11.61M
39.84%
YoY
|
-$8.920M
31.18%
YoY
|
$5.402M
99.63%
YoY
|
-$11.13M
118.27%
YoY
|
-$8.299M
N/A
|
| Free Cash Flow |
-$60.62M
-156.63%
YoY
|
-$85.46M
53.25%
YoY
|
$41.79M
-138.08%
YoY
|
$107.1M
-35.19%
YoY
|
-$55.76M
-1.26%
YoY
|
-$109.8M
32.86%
YoY
|
$34.14M
-78.57%
YoY
|
$165.2M
-333.59%
YoY
|
-$56.48M
N/A
|
-$82.61M
38324.65%
YoY
|
$159.3M
-27.94%
YoY
|
-$70.71M
3004.13%
YoY
|
-$215.0K
-100.35%
YoY
|
$221.0M
-7.2%
YoY
|
-$2.278M
-115.6%
YoY
|
-$131.0M
7.35%
YoY
|
$62.32M
175.73%
YoY
|
$238.2M
N/A
|
Loading...