|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$77.80M
6.28%
YoY
|
$73.20M
-13.27%
YoY
|
$84.40M
61.69%
YoY
|
$52.20M
-70.17%
YoY
|
$175.0M
221.69%
YoY
|
| Depreciation, Depletion And Amortization |
$9.900M
-8.33%
YoY
|
$10.80M
52.11%
YoY
|
$7.100M
-26.04%
YoY
|
$9.600M
11.63%
YoY
|
$8.600M
17.81%
YoY
|
| Cash From Operating Activities |
$51.00M
37.84%
YoY
|
$37.00M
306.59%
YoY
|
$9.100M
-55.83%
YoY
|
$20.60M
-58.8%
YoY
|
$50.00M
-25.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.70M
380.49%
YoY
|
$4.100M
156.25%
YoY
|
$1.600M
128.57%
YoY
|
$700.0K
-41.67%
YoY
|
$1.200M
-14.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.70M
380.49%
YoY
|
-$4.100M
156.25%
YoY
|
-$1.600M
128.57%
YoY
|
-$700.0K
-41.67%
YoY
|
-$1.200M
-14.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$523.7M
857.4%
YoY
|
$54.70M
135.78%
YoY
|
$23.20M
544.44%
YoY
|
$3.600M
-91.45%
YoY
|
$42.10M
82.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.225B
180.23%
YoY
|
$437.1M
3044.6%
YoY
|
$13.90M
-423.26%
YoY
|
-$4.300M
-56.57%
YoY
|
-$9.900M
-77.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$51.00M
37.84%
YoY
|
$37.00M
306.59%
YoY
|
$9.100M
-55.83%
YoY
|
$20.60M
-58.8%
YoY
|
$50.00M
-25.48%
YoY
|
| Cash From Investing Activities |
-$19.70M
380.49%
YoY
|
-$4.100M
156.25%
YoY
|
-$1.600M
128.57%
YoY
|
-$700.0K
-41.67%
YoY
|
-$1.200M
-14.29%
YoY
|
| Cash From Financing Activities |
$1.225B
180.23%
YoY
|
$437.1M
3044.6%
YoY
|
$13.90M
-423.26%
YoY
|
-$4.300M
-56.57%
YoY
|
-$9.900M
-77.7%
YoY
|
| Net Change In Cash |
$1.256B
167.14%
YoY
|
$470.2M
2097.2%
YoY
|
$21.40M
37.18%
YoY
|
$15.60M
-59.9%
YoY
|
$38.90M
82.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.00M
37.84%
YoY
|
$37.00M
306.59%
YoY
|
$9.100M
-55.83%
YoY
|
$20.60M
-58.8%
YoY
|
$50.00M
-25.48%
YoY
|
| Capital Expenditures |
$19.70M
380.49%
YoY
|
$4.100M
156.25%
YoY
|
$1.600M
128.57%
YoY
|
$700.0K
-41.67%
YoY
|
$1.200M
-14.29%
YoY
|
| Free Cash Flow |
$31.30M
-4.86%
YoY
|
$32.90M
338.67%
YoY
|
$7.500M
-62.31%
YoY
|
$19.90M
-59.22%
YoY
|
$48.80M
-25.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.00M
-63.24%
YoY
|
$17.80M
-66.85%
YoY
|
$3.900M
-178.0%
YoY
|
$28.90M
-5.56%
YoY
|
$27.20M
-545.9%
YoY
|
$53.70M
-4.62%
YoY
|
-$5.000M
-160.98%
YoY
|
$30.60M
140.94%
YoY
|
-$6.100M
-184.72%
YoY
|
$56.30M
184.34%
YoY
|
$8.200M
-234.43%
YoY
|
$12.70M
-66.04%
YoY
|
$7.200M
-1900.0%
YoY
|
$19.80M
-82.96%
YoY
|
-$6.100M
-114.49%
YoY
|
$37.40M
222.41%
YoY
|
-$400.0K
-107.84%
YoY
|
$116.2M
608.54%
YoY
|
$42.10M
-701.43%
YoY
|
$11.60M
-65.58%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
46.67%
YoY
|
$3.000M
3.45%
YoY
|
$1.500M
-44.44%
YoY
|
$3.900M
0.0%
YoY
|
$1.500M
15.38%
YoY
|
$2.900M
26.09%
YoY
|
$2.700M
68.75%
YoY
|
$3.900M
105.26%
YoY
|
$1.300M
0.0%
YoY
|
$2.300M
-20.69%
YoY
|
$1.600M
23.08%
YoY
|
$1.900M
-53.66%
YoY
|
$1.300M
0.0%
YoY
|
$2.900M
3.57%
YoY
|
$1.300M
-27.78%
YoY
|
$4.100M
127.78%
YoY
|
$1.300M
-40.91%
YoY
|
$2.800M
7.69%
YoY
|
$1.800M
38.46%
YoY
|
$1.800M
-5.26%
YoY
|
| Cash From Operating Activities |
-$35.10M
-196.16%
YoY
|
-$48.40M
-183.59%
YoY
|
$10.10M
-130.42%
YoY
|
$52.80M
654.29%
YoY
|
$36.50M
588.68%
YoY
|
$57.90M
223.46%
YoY
|
-$33.20M
38.33%
YoY
|
$7.000M
-71.89%
YoY
|
$5.300M
-154.64%
YoY
|
$17.90M
-67.86%
YoY
|
-$24.00M
-213.74%
YoY
|
$24.90M
-157.11%
YoY
|
-$9.700M
-23.02%
YoY
|
$55.70M
13.21%
YoY
|
$21.10M
-1104.76%
YoY
|
-$43.60M
-482.46%
YoY
|
-$12.60M
48.24%
YoY
|
$49.20M
-20.52%
YoY
|
-$2.100M
-115.44%
YoY
|
$11.40M
12.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.20M
1004.76%
YoY
|
$9.600M
1271.43%
YoY
|
$4.400M
340.0%
YoY
|
$3.600M
300.0%
YoY
|
$2.100M
40.0%
YoY
|
$700.0K
40.0%
YoY
|
$1.000M
150.0%
YoY
|
$900.0K
125.0%
YoY
|
$1.500M
400.0%
YoY
|
$500.0K
400.0%
YoY
|
$400.0K
-500.0%
YoY
|
$400.0K
-200.0%
YoY
|
$300.0K
200.0%
YoY
|
$100.0K
-120.0%
YoY
|
-$100.0K
N/A
|
-$400.0K
33.33%
YoY
|
$100.0K
-75.0%
YoY
|
-$500.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.20M
1004.76%
YoY
|
-$9.600M
1271.43%
YoY
|
-$4.400M
340.0%
YoY
|
-$3.600M
300.0%
YoY
|
-$2.100M
40.0%
YoY
|
-$700.0K
40.0%
YoY
|
-$1.000M
150.0%
YoY
|
-$900.0K
125.0%
YoY
|
-$1.500M
400.0%
YoY
|
-$500.0K
400.0%
YoY
|
-$400.0K
300.0%
YoY
|
-$400.0K
0.0%
YoY
|
-$300.0K
200.0%
YoY
|
-$100.0K
-80.0%
YoY
|
-$100.0K
N/A
|
-$400.0K
33.33%
YoY
|
-$100.0K
-75.0%
YoY
|
-$500.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.20M
254.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.100M
-67.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$300.0K
-99.43%
YoY
|
$383.5M
-8.63%
YoY
|
$781.8M
55742.86%
YoY
|
$112.2M
867.24%
YoY
|
-$52.60M
-1295.45%
YoY
|
$419.7M
N/A
|
$1.400M
-133.33%
YoY
|
$11.60M
-1550.0%
YoY
|
$4.400M
-76.72%
YoY
|
$0.00
-100.0%
YoY
|
-$4.200M
-14.29%
YoY
|
-$800.0K
N/A
|
$18.90M
-690.63%
YoY
|
$3.800M
-113.19%
YoY
|
-$4.900M
68.97%
YoY
|
$0.00
-100.0%
YoY
|
-$3.200M
-115.84%
YoY
|
-$28.80M
-53.7%
YoY
|
-$2.900M
-114.01%
YoY
|
$1.600M
1500.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.10M
-196.16%
YoY
|
-$48.40M
-183.59%
YoY
|
$10.10M
-130.42%
YoY
|
$52.80M
654.29%
YoY
|
$36.50M
588.68%
YoY
|
$57.90M
223.46%
YoY
|
-$33.20M
38.33%
YoY
|
$7.000M
-71.89%
YoY
|
$5.300M
-154.64%
YoY
|
$17.90M
-67.86%
YoY
|
-$24.00M
-213.74%
YoY
|
$24.90M
-157.11%
YoY
|
-$9.700M
-23.02%
YoY
|
$55.70M
13.21%
YoY
|
$21.10M
-1104.76%
YoY
|
-$43.60M
-482.46%
YoY
|
-$12.60M
48.24%
YoY
|
$49.20M
-20.52%
YoY
|
-$2.100M
-115.44%
YoY
|
$11.40M
12.87%
YoY
|
| Cash From Investing Activities |
-$23.20M
1004.76%
YoY
|
-$9.600M
1271.43%
YoY
|
-$4.400M
340.0%
YoY
|
-$3.600M
300.0%
YoY
|
-$2.100M
40.0%
YoY
|
-$700.0K
40.0%
YoY
|
-$1.000M
150.0%
YoY
|
-$900.0K
125.0%
YoY
|
-$1.500M
400.0%
YoY
|
-$500.0K
400.0%
YoY
|
-$400.0K
300.0%
YoY
|
-$400.0K
0.0%
YoY
|
-$300.0K
200.0%
YoY
|
-$100.0K
-80.0%
YoY
|
-$100.0K
N/A
|
-$400.0K
33.33%
YoY
|
-$100.0K
-75.0%
YoY
|
-$500.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
200.0%
YoY
|
| Cash From Financing Activities |
-$300.0K
-99.43%
YoY
|
$383.5M
-8.63%
YoY
|
$781.8M
55742.86%
YoY
|
$112.2M
867.24%
YoY
|
-$52.60M
-1295.45%
YoY
|
$419.7M
N/A
|
$1.400M
-133.33%
YoY
|
$11.60M
-1550.0%
YoY
|
$4.400M
-76.72%
YoY
|
$0.00
-100.0%
YoY
|
-$4.200M
-14.29%
YoY
|
-$800.0K
N/A
|
$18.90M
-690.63%
YoY
|
$3.800M
-113.19%
YoY
|
-$4.900M
68.97%
YoY
|
$0.00
-100.0%
YoY
|
-$3.200M
-115.84%
YoY
|
-$28.80M
-53.7%
YoY
|
-$2.900M
-114.01%
YoY
|
$1.600M
1500.0%
YoY
|
| Net Change In Cash |
-$58.90M
221.86%
YoY
|
$325.5M
-31.75%
YoY
|
$787.5M
-2500.91%
YoY
|
$161.4M
811.86%
YoY
|
-$18.30M
-325.93%
YoY
|
$476.9M
2640.8%
YoY
|
-$32.80M
14.69%
YoY
|
$17.70M
-25.32%
YoY
|
$8.100M
-8.99%
YoY
|
$17.40M
-70.71%
YoY
|
-$28.60M
-277.64%
YoY
|
$23.70M
-153.86%
YoY
|
$8.900M
-155.97%
YoY
|
$59.40M
198.49%
YoY
|
$16.10M
-422.0%
YoY
|
-$44.00M
-446.46%
YoY
|
-$15.90M
-240.71%
YoY
|
$19.90M
-2587.5%
YoY
|
-$5.000M
-114.93%
YoY
|
$12.70M
25.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.10M
-196.16%
YoY
|
-$48.40M
-183.59%
YoY
|
$10.10M
-130.42%
YoY
|
$52.80M
654.29%
YoY
|
$36.50M
588.68%
YoY
|
$57.90M
223.46%
YoY
|
-$33.20M
38.33%
YoY
|
$7.000M
-71.89%
YoY
|
$5.300M
-154.64%
YoY
|
$17.90M
-67.86%
YoY
|
-$24.00M
-213.74%
YoY
|
$24.90M
-157.11%
YoY
|
-$9.700M
-23.02%
YoY
|
$55.70M
13.21%
YoY
|
$21.10M
-1104.76%
YoY
|
-$43.60M
-482.46%
YoY
|
-$12.60M
48.24%
YoY
|
$49.20M
-20.52%
YoY
|
-$2.100M
-115.44%
YoY
|
$11.40M
12.87%
YoY
|
| Capital Expenditures |
$23.20M
1004.76%
YoY
|
$9.600M
1271.43%
YoY
|
$4.400M
340.0%
YoY
|
$3.600M
300.0%
YoY
|
$2.100M
40.0%
YoY
|
$700.0K
40.0%
YoY
|
$1.000M
150.0%
YoY
|
$900.0K
125.0%
YoY
|
$1.500M
400.0%
YoY
|
$500.0K
400.0%
YoY
|
$400.0K
-500.0%
YoY
|
$400.0K
-200.0%
YoY
|
$300.0K
200.0%
YoY
|
$100.0K
-120.0%
YoY
|
-$100.0K
N/A
|
-$400.0K
33.33%
YoY
|
$100.0K
-75.0%
YoY
|
-$500.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
200.0%
YoY
|
| Free Cash Flow |
-$58.30M
-269.48%
YoY
|
-$58.00M
-201.4%
YoY
|
$5.700M
-116.67%
YoY
|
$49.20M
706.56%
YoY
|
$34.40M
805.26%
YoY
|
$57.20M
228.74%
YoY
|
-$34.20M
40.16%
YoY
|
$6.100M
-75.1%
YoY
|
$3.800M
-138.0%
YoY
|
$17.40M
-68.71%
YoY
|
-$24.40M
-215.09%
YoY
|
$24.50M
-156.71%
YoY
|
-$10.00M
-21.26%
YoY
|
$55.60M
11.87%
YoY
|
$21.20M
-1109.52%
YoY
|
-$43.20M
-469.23%
YoY
|
-$12.70M
42.7%
YoY
|
$49.70M
-20.35%
YoY
|
-$2.100M
-114.58%
YoY
|
$11.70M
14.71%
YoY
|
Loading...