2019 Q4 Form 10-Q Financial Statement

#000121390019026582 Filed on December 19, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $170.0K $0.00
YoY Change
Operating Profit
YoY Change
Interest Expense $300.0K
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $130.0K
YoY Change
Income Tax $30.00K
% Of Pretax Income 23.08%
Net Earnings $100.0K -$87.00
YoY Change
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.12 $0.00
COMMON SHARES
Basic Shares Outstanding 16.57M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q4 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $130.7M $0.00
YoY Change
Cash & Equivalents $362.6K $9.663K
Short-Term Investments $130.3M
Other Short-Term Assets $200.0K
YoY Change
Inventory
Prepaid Expenses $176.9K
Receivables
Other Receivables
Total Short-Term Assets $539.4K $0.00
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $130.3M
YoY Change
Other Assets $100.0K
YoY Change
Total Long-Term Assets $130.3M $100.0K
YoY Change
TOTAL ASSETS
Total Short-Term Assets $539.4K $0.00
Total Long-Term Assets $130.3M $100.0K
Total Assets $130.9M $100.0K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $100.0K $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $170.6K $100.0K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $170.6K $100.0K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $170.7K $100.0K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings $101.5K
YoY Change
Common Stock $382.00 $357.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.492M $25.48K
YoY Change
Total Liabilities & Shareholders Equity $130.9M $100.0K
YoY Change

Cashflow Statement

Concept 2019 Q4 2019 Q3
OPERATING ACTIVITIES
Net Income $100.0K -$87.00
YoY Change
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$220.0K $0.00
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$130.0M
YoY Change
Cash From Investing Activities -$130.0M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 130.6M 10.00K
YoY Change
NET CHANGE
Cash From Operating Activities -220.0K 0.000
Cash From Investing Activities -130.0M
Cash From Financing Activities 130.6M 10.00K
Net Change In Cash 350.0K 10.00K
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$220.0K $0.00
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
16571552 shares
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
25000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3120000 shares
CY2019Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3120000 shares
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
357 USD

Files In Submission

Name View Source Status
0001213900-19-026582-index-headers.html Edgar Link pending
0001213900-19-026582-index.html Edgar Link pending
0001213900-19-026582.txt Edgar Link pending
0001213900-19-026582-xbrl.zip Edgar Link pending
f10q0919ex31_meridamerger1.htm Edgar Link pending
f10q0919ex32_meridamerger1.htm Edgar Link pending
f10q0919_meridamerger1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mcmju-20190930.xml Edgar Link completed
mcmju-20190930.xsd Edgar Link pending
mcmju-20190930_cal.xml Edgar Link unprocessable
mcmju-20190930_def.xml Edgar Link unprocessable
mcmju-20190930_lab.xml Edgar Link unprocessable
mcmju-20190930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending