2019 Q4 Form 10-Q Financial Statement
#000121390019026582 Filed on December 19, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $170.0K | $0.00 |
YoY Change | ||
Operating Profit | ||
YoY Change | ||
Interest Expense | $300.0K | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $130.0K | |
YoY Change | ||
Income Tax | $30.00K | |
% Of Pretax Income | 23.08% | |
Net Earnings | $100.0K | -$87.00 |
YoY Change | ||
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.12 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 16.57M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $130.7M | $0.00 |
YoY Change | ||
Cash & Equivalents | $362.6K | $9.663K |
Short-Term Investments | $130.3M | |
Other Short-Term Assets | $200.0K | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | $176.9K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $539.4K | $0.00 |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $130.3M | |
YoY Change | ||
Other Assets | $100.0K | |
YoY Change | ||
Total Long-Term Assets | $130.3M | $100.0K |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $539.4K | $0.00 |
Total Long-Term Assets | $130.3M | $100.0K |
Total Assets | $130.9M | $100.0K |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | $100.0K | $0.00 |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $170.6K | $100.0K |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $170.6K | $100.0K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $170.7K | $100.0K |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | $101.5K | |
YoY Change | ||
Common Stock | $382.00 | $357.00 |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.492M | $25.48K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $130.9M | $100.0K |
YoY Change |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $100.0K | -$87.00 |
YoY Change | ||
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$220.0K | $0.00 |
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$130.0M | |
YoY Change | ||
Cash From Investing Activities | -$130.0M | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 130.6M | 10.00K |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -220.0K | 0.000 |
Cash From Investing Activities | -130.0M | |
Cash From Financing Activities | 130.6M | 10.00K |
Net Change In Cash | 350.0K | 10.00K |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | -$220.0K | $0.00 |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
16571552 | shares |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25000 | USD |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3120000 | shares | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3120000 | shares |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
357 | USD |