|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$298.9M
-28.59%
YoY
|
$418.6M
70.63%
YoY
|
$245.3M
37.81%
YoY
|
$178.0M
N/A
|
| Depreciation, Depletion And Amortization |
$46.08M
-62.23%
YoY
|
$122.0M
32.08%
YoY
|
$92.38M
2.53%
YoY
|
$90.10M
N/A
|
| Cash From Operating Activities |
$2.987M
-98.56%
YoY
|
$207.1M
-69.45%
YoY
|
$677.9M
68.85%
YoY
|
$401.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$271.7K
-99.2%
YoY
|
$34.13M
613.72%
YoY
|
$4.782M
-80.04%
YoY
|
$23.96M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$17.26M
N/A
|
$0.00
-100.0%
YoY
|
$90.00M
N/A
|
| Cash From Investing Activities |
-$341.2K
-99.34%
YoY
|
-$51.39M
974.58%
YoY
|
-$4.782M
-107.24%
YoY
|
$66.05M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$12.30K
N/A
|
$0.00
-100.0%
YoY
|
$121.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.787M
-99.2%
YoY
|
-$346.4M
1551.04%
YoY
|
-$20.98M
-105.19%
YoY
|
$404.4M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$2.987M
-98.56%
YoY
|
$207.1M
-69.45%
YoY
|
$677.9M
68.85%
YoY
|
$401.5M
N/A
|
| Cash From Investing Activities |
-$341.2K
-99.34%
YoY
|
-$51.39M
974.58%
YoY
|
-$4.782M
-107.24%
YoY
|
$66.05M
N/A
|
| Cash From Financing Activities |
-$2.787M
-99.2%
YoY
|
-$346.4M
1551.04%
YoY
|
-$20.98M
-105.19%
YoY
|
$404.4M
N/A
|
| Net Change In Cash |
-$92.30K
-99.95%
YoY
|
-$190.7M
-129.24%
YoY
|
$652.2M
-25.2%
YoY
|
$871.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.987M
-98.56%
YoY
|
$207.1M
-69.45%
YoY
|
$677.9M
68.85%
YoY
|
$401.5M
N/A
|
| Capital Expenditures |
$271.7K
-99.2%
YoY
|
$34.13M
613.72%
YoY
|
$4.782M
-80.04%
YoY
|
$23.96M
N/A
|
| Free Cash Flow |
$2.715M
-98.43%
YoY
|
$173.0M
-74.3%
YoY
|
$673.2M
78.3%
YoY
|
$377.5M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$298.9M
-28.59%
YoY
|
$173.0M
N/A
|
$53.71M
37.58%
YoY
|
$418.6M
70.63%
YoY
|
$39.04M
N/A
|
| Depreciation, Depletion And Amortization |
$29.88M
-51.63%
YoY
|
$29.55M
N/A
|
$66.68M
10.68%
YoY
|
$61.76M
-33.14%
YoY
|
$60.24M
N/A
|
| Cash From Operating Activities |
$141.6M
-66.25%
YoY
|
$13.93M
N/A
|
$312.8M
-247.33%
YoY
|
$419.4M
-38.13%
YoY
|
-$212.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.020M
-30.17%
YoY
|
$1.308M
N/A
|
$47.17M
75.07%
YoY
|
$7.189M
50.32%
YoY
|
$26.94M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$17.26M
N/A
|
| Cash From Investing Activities |
-$5.020M
-30.17%
YoY
|
-$1.308M
N/A
|
-$47.17M
6.72%
YoY
|
-$7.189M
50.32%
YoY
|
-$44.20M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.30K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.88M
-81.7%
YoY
|
-$74.05M
N/A
|
-$306.1M
758.27%
YoY
|
-$310.8M
1381.08%
YoY
|
-$35.66M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$141.6M
-66.25%
YoY
|
$13.93M
N/A
|
$312.8M
-247.33%
YoY
|
$419.4M
-38.13%
YoY
|
-$212.3M
N/A
|
| Cash From Investing Activities |
-$5.020M
-30.17%
YoY
|
-$1.308M
N/A
|
-$47.17M
6.72%
YoY
|
-$7.189M
50.32%
YoY
|
-$44.20M
N/A
|
| Cash From Financing Activities |
-$56.88M
-81.7%
YoY
|
-$74.05M
N/A
|
-$306.1M
758.27%
YoY
|
-$310.8M
1381.08%
YoY
|
-$35.66M
N/A
|
| Net Change In Cash |
$79.66M
-21.48%
YoY
|
-$61.42M
N/A
|
-$40.46M
-86.15%
YoY
|
$101.5M
-84.44%
YoY
|
-$292.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$141.6M
-66.25%
YoY
|
$13.93M
N/A
|
$312.8M
-247.33%
YoY
|
$419.4M
-38.13%
YoY
|
-$212.3M
N/A
|
| Capital Expenditures |
$5.020M
-30.17%
YoY
|
$1.308M
N/A
|
$47.17M
75.07%
YoY
|
$7.189M
50.32%
YoY
|
$26.94M
N/A
|
| Free Cash Flow |
$136.5M
-66.88%
YoY
|
$12.63M
N/A
|
$265.6M
-211.02%
YoY
|
$412.2M
-38.76%
YoY
|
-$239.3M
N/A
|
Loading...