|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.663M
-116.82%
YoY
|
-$57.44M
-69.16%
YoY
|
-$186.3M
-13.59%
YoY
|
-$215.6M
-29.83%
YoY
|
-$307.2M
706.93%
YoY
|
| Depreciation, Depletion And Amortization |
$41.62M
2.32%
YoY
|
$40.68M
8.84%
YoY
|
$37.37M
29.23%
YoY
|
$28.92M
91.59%
YoY
|
$15.09M
-51.38%
YoY
|
| Cash From Operating Activities |
$146.2M
36.26%
YoY
|
$107.3M
-735.28%
YoY
|
-$16.88M
-131.98%
YoY
|
$52.79M
460.39%
YoY
|
$9.420M
-210.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.13M
67.51%
YoY
|
$21.57M
-46.78%
YoY
|
$40.52M
-48.87%
YoY
|
$79.26M
-16.13%
YoY
|
$94.49M
-348.23%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.82M
-67.08%
YoY
|
$60.21M
-39.54%
YoY
|
$99.58M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$19.82M
-67.08%
YoY
|
-$60.21M
-39.54%
YoY
|
-$99.58M
-87.9%
YoY
|
| Cash From Investing Activities |
-$36.13M
67.51%
YoY
|
-$21.57M
-64.26%
YoY
|
-$60.34M
-56.73%
YoY
|
-$139.5M
-28.14%
YoY
|
-$194.1M
-77.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.250M
-97.5%
YoY
|
$289.5M
11620.4%
YoY
|
$2.470M
-98.68%
YoY
|
$187.8M
-39.7%
YoY
|
$311.4M
N/A
|
| Cash From Financing Activities |
-$15.96M
60.4%
YoY
|
-$9.947M
-120.97%
YoY
|
$47.43M
0.34%
YoY
|
$47.26M
-84.94%
YoY
|
$313.9M
-65.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$146.2M
36.26%
YoY
|
$107.3M
-735.28%
YoY
|
-$16.88M
-131.98%
YoY
|
$52.79M
460.39%
YoY
|
$9.420M
-210.39%
YoY
|
| Cash From Investing Activities |
-$36.13M
67.51%
YoY
|
-$21.57M
-64.26%
YoY
|
-$60.34M
-56.73%
YoY
|
-$139.5M
-28.14%
YoY
|
-$194.1M
-77.46%
YoY
|
| Cash From Financing Activities |
-$15.96M
60.4%
YoY
|
-$9.947M
-120.97%
YoY
|
$47.43M
0.34%
YoY
|
$47.26M
-84.94%
YoY
|
$313.9M
-65.6%
YoY
|
| Net Change In Cash |
$94.07M
24.19%
YoY
|
$75.75M
-354.21%
YoY
|
-$29.80M
-24.39%
YoY
|
-$39.41M
-130.5%
YoY
|
$129.2M
203.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$146.2M
36.26%
YoY
|
$107.3M
-735.28%
YoY
|
-$16.88M
-131.98%
YoY
|
$52.79M
460.39%
YoY
|
$9.420M
-210.39%
YoY
|
| Capital Expenditures |
$36.13M
67.51%
YoY
|
$21.57M
-46.78%
YoY
|
$40.52M
-48.87%
YoY
|
$79.26M
-16.13%
YoY
|
$94.49M
-348.23%
YoY
|
| Free Cash Flow |
$110.0M
28.39%
YoY
|
$85.69M
-249.28%
YoY
|
-$57.40M
116.9%
YoY
|
-$26.47M
-68.89%
YoY
|
-$85.07M
-388.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.24M
1908.89%
YoY
|
$11.67M
-264.06%
YoY
|
$1.077M
-118.08%
YoY
|
-$3.791M
-83.71%
YoY
|
$709.0K
-103.36%
YoY
|
-$7.112M
-84.18%
YoY
|
-$5.957M
-90.33%
YoY
|
-$23.28M
-48.82%
YoY
|
-$21.10M
-38.39%
YoY
|
-$44.96M
-3.64%
YoY
|
-$61.58M
62.69%
YoY
|
-$45.48M
-33.83%
YoY
|
-$34.24M
-45.06%
YoY
|
-$46.66M
-56.81%
YoY
|
-$37.85M
-68.57%
YoY
|
-$68.73M
-1.86%
YoY
|
-$62.33M
617.9%
YoY
|
-$108.0M
1868.12%
YoY
|
-$120.5M
3556.71%
YoY
|
| Depreciation, Depletion And Amortization |
$10.37M
0.74%
YoY
|
$13.43M
-8.43%
YoY
|
$10.34M
-0.62%
YoY
|
$10.64M
5.04%
YoY
|
$10.29M
2.68%
YoY
|
$14.67M
-33.96%
YoY
|
$10.41M
10.17%
YoY
|
$10.13M
8.29%
YoY
|
$10.02M
12.65%
YoY
|
$22.22M
17.63%
YoY
|
$9.448M
23.02%
YoY
|
$9.354M
38.58%
YoY
|
$8.896M
55.33%
YoY
|
$18.89M
22.99%
YoY
|
$7.680M
93.69%
YoY
|
$6.750M
119.87%
YoY
|
$5.727M
119.51%
YoY
|
$15.36M
35.09%
YoY
|
$3.965M
140.3%
YoY
|
| Cash From Operating Activities |
$33.11M
-1170.8%
YoY
|
$57.56M
-7.63%
YoY
|
$27.29M
20.09%
YoY
|
$64.40M
46.16%
YoY
|
-$3.092M
-85.84%
YoY
|
$62.32M
271.04%
YoY
|
$22.72M
-189.6%
YoY
|
$44.06M
-10252.07%
YoY
|
-$21.84M
176.78%
YoY
|
$16.80M
-53.24%
YoY
|
-$25.36M
-542.58%
YoY
|
-$434.0K
-105.54%
YoY
|
-$7.890M
-338.51%
YoY
|
$35.92M
17.24%
YoY
|
$5.730M
-140.33%
YoY
|
$7.833M
-146.31%
YoY
|
$3.308M
-66.62%
YoY
|
$30.63M
636.42%
YoY
|
-$14.21M
-5.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.77M
50.21%
YoY
|
$10.91M
73.16%
YoY
|
$10.29M
103.74%
YoY
|
$7.755M
51.76%
YoY
|
$7.168M
40.44%
YoY
|
$6.301M
-44.8%
YoY
|
$5.051M
-48.46%
YoY
|
$5.110M
-55.88%
YoY
|
$5.104M
-33.96%
YoY
|
$11.41M
9.92%
YoY
|
$9.800M
-164.92%
YoY
|
$11.58M
-144.77%
YoY
|
$7.729M
-72.31%
YoY
|
$10.38M
-126.85%
YoY
|
-$15.10M
-37.13%
YoY
|
-$25.87M
24.82%
YoY
|
$27.91M
151.87%
YoY
|
-$38.68M
264.57%
YoY
|
-$24.01M
27.63%
YoY
|
| Acquisitions |
$3.144M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.82M
-13.62%
YoY
|
N/A
|
N/A
|
N/A
|
$22.95M
2943.1%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.144M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$19.82M
-13.62%
YoY
|
-$19.91M
-51.3%
YoY
|
-$5.176M
-73.56%
YoY
|
-$12.17M
-68.28%
YoY
|
-$22.95M
2943.1%
YoY
|
-$40.89M
-69.5%
YoY
|
-$19.57M
-97.12%
YoY
|
| Cash From Investing Activities |
-$13.91M
94.07%
YoY
|
-$10.91M
73.16%
YoY
|
-$10.29M
103.74%
YoY
|
-$7.755M
51.76%
YoY
|
-$7.168M
40.44%
YoY
|
-$6.301M
-44.8%
YoY
|
-$5.051M
-48.46%
YoY
|
-$5.110M
-55.88%
YoY
|
-$5.104M
-81.47%
YoY
|
-$11.41M
-62.33%
YoY
|
-$9.800M
-51.66%
YoY
|
-$11.58M
-69.55%
YoY
|
-$27.55M
-45.83%
YoY
|
-$30.30M
-61.92%
YoY
|
-$20.27M
-53.49%
YoY
|
-$38.04M
-35.63%
YoY
|
-$50.86M
329.7%
YoY
|
-$79.56M
-44.99%
YoY
|
-$43.58M
-93.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$49.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.813M
148.02%
YoY
|
N/A
|
N/A
|
N/A
|
$731.0K
24.74%
YoY
|
N/A
|
N/A
|
N/A
|
$586.0K
77.04%
YoY
|
N/A
|
N/A
|
N/A
|
$331.0K
-57.83%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.04M
632.26%
YoY
|
-$1.910M
-52.94%
YoY
|
-$2.022M
-0.15%
YoY
|
-$2.048M
43.02%
YoY
|
-$9.975M
310.32%
YoY
|
-$4.059M
-113.16%
YoY
|
-$2.025M
9.46%
YoY
|
-$1.432M
-106.14%
YoY
|
-$2.431M
-50.27%
YoY
|
$30.84M
143.53%
YoY
|
-$1.850M
-122.58%
YoY
|
$23.33M
80.81%
YoY
|
-$4.888M
-136.19%
YoY
|
$12.66M
-183.49%
YoY
|
$8.192M
-230.65%
YoY
|
$12.90M
-95.87%
YoY
|
$13.51M
-40.21%
YoY
|
-$15.17M
-111.3%
YoY
|
-$6.270M
-100.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.11M
-1170.8%
YoY
|
$57.56M
-7.63%
YoY
|
$27.29M
20.09%
YoY
|
$64.40M
46.16%
YoY
|
-$3.092M
-85.84%
YoY
|
$62.32M
271.04%
YoY
|
$22.72M
-189.6%
YoY
|
$44.06M
-10252.07%
YoY
|
-$21.84M
176.78%
YoY
|
$16.80M
-53.24%
YoY
|
-$25.36M
-542.58%
YoY
|
-$434.0K
-105.54%
YoY
|
-$7.890M
-338.51%
YoY
|
$35.92M
17.24%
YoY
|
$5.730M
-140.33%
YoY
|
$7.833M
-146.31%
YoY
|
$3.308M
-66.62%
YoY
|
$30.63M
636.42%
YoY
|
-$14.21M
-5.83%
YoY
|
| Cash From Investing Activities |
-$13.91M
94.07%
YoY
|
-$10.91M
73.16%
YoY
|
-$10.29M
103.74%
YoY
|
-$7.755M
51.76%
YoY
|
-$7.168M
40.44%
YoY
|
-$6.301M
-44.8%
YoY
|
-$5.051M
-48.46%
YoY
|
-$5.110M
-55.88%
YoY
|
-$5.104M
-81.47%
YoY
|
-$11.41M
-62.33%
YoY
|
-$9.800M
-51.66%
YoY
|
-$11.58M
-69.55%
YoY
|
-$27.55M
-45.83%
YoY
|
-$30.30M
-61.92%
YoY
|
-$20.27M
-53.49%
YoY
|
-$38.04M
-35.63%
YoY
|
-$50.86M
329.7%
YoY
|
-$79.56M
-44.99%
YoY
|
-$43.58M
-93.77%
YoY
|
| Cash From Financing Activities |
-$73.04M
632.26%
YoY
|
-$1.910M
-52.94%
YoY
|
-$2.022M
-0.15%
YoY
|
-$2.048M
43.02%
YoY
|
-$9.975M
310.32%
YoY
|
-$4.059M
-113.16%
YoY
|
-$2.025M
9.46%
YoY
|
-$1.432M
-106.14%
YoY
|
-$2.431M
-50.27%
YoY
|
$30.84M
143.53%
YoY
|
-$1.850M
-122.58%
YoY
|
$23.33M
80.81%
YoY
|
-$4.888M
-136.19%
YoY
|
$12.66M
-183.49%
YoY
|
$8.192M
-230.65%
YoY
|
$12.90M
-95.87%
YoY
|
$13.51M
-40.21%
YoY
|
-$15.17M
-111.3%
YoY
|
-$6.270M
-100.84%
YoY
|
| Net Change In Cash |
-$53.85M
166.1%
YoY
|
$44.74M
-13.89%
YoY
|
$14.97M
-4.3%
YoY
|
$54.59M
45.51%
YoY
|
-$20.24M
-31.11%
YoY
|
$51.96M
43.45%
YoY
|
$15.65M
-142.28%
YoY
|
$37.52M
231.69%
YoY
|
-$29.37M
-27.16%
YoY
|
$36.22M
98.08%
YoY
|
-$37.01M
482.83%
YoY
|
$11.31M
-165.37%
YoY
|
-$40.33M
18.47%
YoY
|
$18.29M
-128.53%
YoY
|
-$6.350M
-90.09%
YoY
|
-$17.30M
-107.31%
YoY
|
-$34.04M
-264.72%
YoY
|
-$64.09M
927.31%
YoY
|
-$64.06M
-300.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.11M
-1170.8%
YoY
|
$57.56M
-7.63%
YoY
|
$27.29M
20.09%
YoY
|
$64.40M
46.16%
YoY
|
-$3.092M
-85.84%
YoY
|
$62.32M
271.04%
YoY
|
$22.72M
-189.6%
YoY
|
$44.06M
-10252.07%
YoY
|
-$21.84M
176.78%
YoY
|
$16.80M
-53.24%
YoY
|
-$25.36M
-542.58%
YoY
|
-$434.0K
-105.54%
YoY
|
-$7.890M
-338.51%
YoY
|
$35.92M
17.24%
YoY
|
$5.730M
-140.33%
YoY
|
$7.833M
-146.31%
YoY
|
$3.308M
-66.62%
YoY
|
$30.63M
636.42%
YoY
|
-$14.21M
-5.83%
YoY
|
| Capital Expenditures |
$10.77M
50.21%
YoY
|
$10.91M
73.16%
YoY
|
$10.29M
103.74%
YoY
|
$7.755M
51.76%
YoY
|
$7.168M
40.44%
YoY
|
$6.301M
-44.8%
YoY
|
$5.051M
-48.46%
YoY
|
$5.110M
-55.88%
YoY
|
$5.104M
-33.96%
YoY
|
$11.41M
9.92%
YoY
|
$9.800M
-164.92%
YoY
|
$11.58M
-144.77%
YoY
|
$7.729M
-72.31%
YoY
|
$10.38M
-126.85%
YoY
|
-$15.10M
-37.13%
YoY
|
-$25.87M
24.82%
YoY
|
$27.91M
151.87%
YoY
|
-$38.68M
264.57%
YoY
|
-$24.01M
27.63%
YoY
|
| Free Cash Flow |
$22.34M
-317.76%
YoY
|
$46.65M
-16.72%
YoY
|
$17.00M
-3.82%
YoY
|
$56.64M
45.42%
YoY
|
-$10.26M
-61.92%
YoY
|
$56.02M
940.98%
YoY
|
$17.67M
-150.26%
YoY
|
$38.95M
-424.18%
YoY
|
-$26.94M
72.5%
YoY
|
$5.381M
-78.93%
YoY
|
-$35.16M
-268.83%
YoY
|
-$12.02M
-135.65%
YoY
|
-$15.62M
-36.51%
YoY
|
$25.53M
-63.16%
YoY
|
$20.83M
112.45%
YoY
|
$33.70M
785.16%
YoY
|
-$24.60M
1999.15%
YoY
|
$69.31M
369.31%
YoY
|
$9.803M
163.17%
YoY
|
Loading...