|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.745M
-112.12%
YoY
|
$22.65M
51.25%
YoY
|
$14.97M
51.81%
YoY
|
$9.864M
-6.3%
YoY
|
$10.53M
24.59%
YoY
|
| Depreciation, Depletion And Amortization |
$779.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.10M
-62.78%
YoY
|
$27.13M
9.67%
YoY
|
$24.74M
51.87%
YoY
|
$16.29M
17.64%
YoY
|
$13.85M
13.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$142.9M
-142.78%
YoY
|
$334.1M
-205.48%
YoY
|
-$316.7M
511.05%
YoY
|
-$51.83M
-89.14%
YoY
|
-$477.3M
N/A
|
| Cash From Investing Activities |
-$142.9M
-142.78%
YoY
|
$334.1M
-205.48%
YoY
|
-$316.7M
511.05%
YoY
|
-$51.83M
-89.14%
YoY
|
-$477.3M
-642.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$39.90K
-99.95%
YoY
|
$81.14M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.87M
-125.76%
YoY
|
-$341.2M
-215.21%
YoY
|
$296.1M
358.2%
YoY
|
$64.63M
-84.33%
YoY
|
$412.3M
-981.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.10M
-62.78%
YoY
|
$27.13M
9.67%
YoY
|
$24.74M
51.87%
YoY
|
$16.29M
17.64%
YoY
|
$13.85M
13.32%
YoY
|
| Cash From Investing Activities |
-$142.9M
-142.78%
YoY
|
$334.1M
-205.48%
YoY
|
-$316.7M
511.05%
YoY
|
-$51.83M
-89.14%
YoY
|
-$477.3M
-642.9%
YoY
|
| Cash From Financing Activities |
$87.87M
-125.76%
YoY
|
-$341.2M
-215.21%
YoY
|
$296.1M
358.2%
YoY
|
$64.63M
-84.33%
YoY
|
$412.3M
-981.64%
YoY
|
| Net Change In Cash |
-$44.95M
-324.2%
YoY
|
$20.05M
382.96%
YoY
|
$4.151M
-85.73%
YoY
|
$29.09M
-156.93%
YoY
|
-$51.10M
-195.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.10M
-62.78%
YoY
|
$27.13M
9.67%
YoY
|
$24.74M
51.87%
YoY
|
$16.29M
17.64%
YoY
|
$13.85M
13.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$206.6K
-139.53%
YoY
|
-$8.942M
-348.05%
YoY
|
$1.844M
-70.65%
YoY
|
$3.691M
-19.74%
YoY
|
-$522.6K
-107.49%
YoY
|
$3.605M
-5.85%
YoY
|
$6.281M
-1.24%
YoY
|
$4.598M
78.63%
YoY
|
$6.980M
21.04%
YoY
|
$3.829M
335.21%
YoY
|
$6.360M
323.9%
YoY
|
$2.574M
-23.02%
YoY
|
$5.767M
95.16%
YoY
|
$879.8K
-75.99%
YoY
|
$1.500M
-36.82%
YoY
|
$3.344M
99.01%
YoY
|
$2.955M
5.2%
YoY
|
$3.664M
48.39%
YoY
|
$2.374M
-6.92%
YoY
|
| Depreciation, Depletion And Amortization |
$304.9K
N/A
|
$295.7K
N/A
|
$344.8K
N/A
|
$138.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.570M
-12.8%
YoY
|
$1.250M
-80.25%
YoY
|
$1.143M
-81.65%
YoY
|
$3.612M
-34.5%
YoY
|
$4.094M
-54.8%
YoY
|
$6.329M
-31.39%
YoY
|
$6.229M
14.93%
YoY
|
$5.514M
29.86%
YoY
|
$9.058M
55.05%
YoY
|
$9.225M
102.64%
YoY
|
$5.420M
57.5%
YoY
|
$4.246M
13.54%
YoY
|
$5.842M
28.23%
YoY
|
$4.552M
136.88%
YoY
|
$3.441M
-29.25%
YoY
|
$3.740M
-3.9%
YoY
|
$4.556M
43.62%
YoY
|
$1.922M
-46.62%
YoY
|
$4.864M
40.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.24M
-72.43%
YoY
|
-$298.5M
-325.28%
YoY
|
$39.62M
0.78%
YoY
|
$60.66M
-26.18%
YoY
|
$55.29M
-30.96%
YoY
|
$132.5M
-5323.52%
YoY
|
$39.31M
-110.77%
YoY
|
$82.18M
-12323.16%
YoY
|
$80.09M
55.14%
YoY
|
-$2.537M
-91.42%
YoY
|
-$365.1M
-1364.56%
YoY
|
-$672.3K
-132.0%
YoY
|
$51.63M
-196.98%
YoY
|
-$29.57M
-82.84%
YoY
|
$28.87M
-117.94%
YoY
|
$2.101M
-101.22%
YoY
|
-$53.24M
-285.88%
YoY
|
-$172.3M
-383.59%
YoY
|
-$160.9M
-730.68%
YoY
|
| Cash From Investing Activities |
$15.24M
-72.43%
YoY
|
-$298.5M
-325.28%
YoY
|
$39.62M
0.78%
YoY
|
$60.66M
-26.18%
YoY
|
$55.29M
-30.96%
YoY
|
$132.5M
-5323.52%
YoY
|
$39.31M
-110.77%
YoY
|
$82.18M
-12323.16%
YoY
|
$80.09M
55.14%
YoY
|
-$2.537M
-91.42%
YoY
|
-$365.1M
-1364.56%
YoY
|
-$672.3K
-132.0%
YoY
|
$51.63M
-196.98%
YoY
|
-$29.57M
-82.84%
YoY
|
$28.87M
-117.94%
YoY
|
$2.101M
-101.22%
YoY
|
-$53.24M
-285.87%
YoY
|
-$172.3M
-383.59%
YoY
|
-$160.9M
-730.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.95K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.81M
-77.71%
YoY
|
$267.0M
-301.76%
YoY
|
-$44.67M
-5.08%
YoY
|
-$68.05M
-20.64%
YoY
|
-$66.43M
-12.62%
YoY
|
-$132.3M
2654.33%
YoY
|
-$47.06M
-115.2%
YoY
|
-$85.75M
1883.65%
YoY
|
-$76.02M
1661.78%
YoY
|
-$4.805M
11.16%
YoY
|
$309.6M
-7274.31%
YoY
|
-$4.323M
0.01%
YoY
|
-$4.315M
-105.56%
YoY
|
-$4.323M
25.18%
YoY
|
-$4.315M
-227.16%
YoY
|
-$4.322M
-100.92%
YoY
|
$77.59M
-235.37%
YoY
|
-$3.453M
-82.06%
YoY
|
$3.394M
-116.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.570M
-12.8%
YoY
|
$1.250M
-80.25%
YoY
|
$1.143M
-81.65%
YoY
|
$3.612M
-34.5%
YoY
|
$4.094M
-54.8%
YoY
|
$6.329M
-31.39%
YoY
|
$6.229M
14.93%
YoY
|
$5.514M
29.86%
YoY
|
$9.058M
55.05%
YoY
|
$9.225M
102.64%
YoY
|
$5.420M
57.5%
YoY
|
$4.246M
13.54%
YoY
|
$5.842M
28.23%
YoY
|
$4.552M
136.88%
YoY
|
$3.441M
-29.25%
YoY
|
$3.740M
-3.9%
YoY
|
$4.556M
43.62%
YoY
|
$1.922M
-46.62%
YoY
|
$4.864M
40.17%
YoY
|
| Cash From Investing Activities |
$15.24M
-72.43%
YoY
|
-$298.5M
-325.28%
YoY
|
$39.62M
0.78%
YoY
|
$60.66M
-26.18%
YoY
|
$55.29M
-30.96%
YoY
|
$132.5M
-5323.52%
YoY
|
$39.31M
-110.77%
YoY
|
$82.18M
-12323.16%
YoY
|
$80.09M
55.14%
YoY
|
-$2.537M
-91.42%
YoY
|
-$365.1M
-1364.56%
YoY
|
-$672.3K
-132.0%
YoY
|
$51.63M
-196.98%
YoY
|
-$29.57M
-82.84%
YoY
|
$28.87M
-117.94%
YoY
|
$2.101M
-101.22%
YoY
|
-$53.24M
-285.87%
YoY
|
-$172.3M
-383.59%
YoY
|
-$160.9M
-730.68%
YoY
|
| Cash From Financing Activities |
-$14.81M
-77.71%
YoY
|
$267.0M
-301.76%
YoY
|
-$44.67M
-5.08%
YoY
|
-$68.05M
-20.64%
YoY
|
-$66.43M
-12.62%
YoY
|
-$132.3M
2654.33%
YoY
|
-$47.06M
-115.2%
YoY
|
-$85.75M
1883.65%
YoY
|
-$76.02M
1661.78%
YoY
|
-$4.805M
11.16%
YoY
|
$309.6M
-7274.31%
YoY
|
-$4.323M
0.01%
YoY
|
-$4.315M
-105.56%
YoY
|
-$4.323M
25.18%
YoY
|
-$4.315M
-227.16%
YoY
|
-$4.322M
-100.92%
YoY
|
$77.59M
-235.37%
YoY
|
-$3.453M
-82.06%
YoY
|
$3.394M
-116.16%
YoY
|
| Net Change In Cash |
$4.004M
-156.86%
YoY
|
-$30.23M
-566.08%
YoY
|
-$3.902M
157.74%
YoY
|
-$3.774M
-293.85%
YoY
|
-$7.042M
-153.64%
YoY
|
$6.486M
244.38%
YoY
|
-$1.514M
-96.98%
YoY
|
$1.947M
-359.86%
YoY
|
$13.13M
-75.3%
YoY
|
$1.883M
-106.42%
YoY
|
-$50.13M
-279.03%
YoY
|
-$749.2K
-149.35%
YoY
|
$53.15M
83.85%
YoY
|
-$29.34M
-83.12%
YoY
|
$28.00M
-118.34%
YoY
|
$1.518M
-99.5%
YoY
|
$28.91M
-213.36%
YoY
|
-$173.9M
-485.34%
YoY
|
-$152.7M
-2011.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.570M
-12.8%
YoY
|
$1.250M
-80.25%
YoY
|
$1.143M
-81.65%
YoY
|
$3.612M
-34.5%
YoY
|
$4.094M
-54.8%
YoY
|
$6.329M
-31.39%
YoY
|
$6.229M
14.93%
YoY
|
$5.514M
29.86%
YoY
|
$9.058M
55.05%
YoY
|
$9.225M
102.64%
YoY
|
$5.420M
57.5%
YoY
|
$4.246M
13.54%
YoY
|
$5.842M
28.23%
YoY
|
$4.552M
136.88%
YoY
|
$3.441M
-29.25%
YoY
|
$3.740M
-3.9%
YoY
|
$4.556M
43.62%
YoY
|
$1.922M
-46.62%
YoY
|
$4.864M
40.17%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...