Financial Snapshot

Revenue
$2.195B
TTM
Gross Margin
36.62%
TTM
Net Earnings
$194.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
355.23%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.573B
Q3 2024
Cash
Q3 2024
P/E
31.38
Nov 29, 2024 EST
Free Cash Flow
$278.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $2.363B $2.080B $2.080B $1.446B $1.504B $1.718B $1.222B $867.9M $867.9M $852.0M $757.9M $667.9M $665.0M $608.0M $430.1M $530.9M $536.1M $534.9M $467.1M $476.8M $339.4M $283.3M $272.1M $371.9M $296.4M $269.5M $275.2M $241.4M $219.5M $194.5M $160.7M $149.8M $136.4M $133.9M
YoY Change 13.59% 0.0% 43.87% -3.87% -12.49% 40.68% 40.75% 0.0% 1.87% 12.42% 13.47% 0.44% 9.38% 41.36% -18.99% -0.97% 0.22% 14.52% -2.03% 40.48% 19.8% 4.12% -26.84% 25.47% 9.98% -2.07% 14.0% 9.98% 12.85% 21.03% 7.28% 9.82% 1.87%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $2.363B $2.080B $2.080B $1.446B $1.504B $1.718B $1.222B $867.9M $867.9M $852.0M $757.9M $667.9M $665.0M $608.0M $430.1M $530.9M $536.1M $534.9M $467.1M $476.8M $339.4M $283.3M $272.1M $371.9M $296.4M $269.5M $275.2M $241.4M $219.5M $194.5M $160.7M $149.8M $136.4M $133.9M
Cost Of Revenue $1.462B $1.308B $1.308B $944.5M $957.6M $1.065B $715.0M $537.4M $537.4M $527.6M $461.6M $409.4M $408.3M $374.1M $304.8M $373.1M $364.6M $373.6M $322.5M $303.0M $235.0M $194.6M $186.6M $221.3M $179.1M $169.3M $164.0M $143.2M $129.7M $117.0M $98.10M $98.30M $82.20M $82.30M
Gross Profit $900.2M $771.9M $771.9M $501.2M $546.3M $653.4M $506.5M $413.1M $330.5M $324.4M $296.2M $258.5M $256.7M $233.9M $125.4M $157.8M $171.5M $161.3M $144.6M $173.8M $104.4M $88.60M $85.60M $150.6M $117.3M $100.2M $111.1M $98.30M $89.90M $77.40M $62.60M $51.50M $54.20M $51.60M
Gross Profit Margin 38.1% 37.11% 37.11% 34.67% 36.33% 38.02% 41.47% 47.6% 38.08% 38.08% 39.09% 38.7% 38.6% 38.47% 29.16% 29.72% 31.99% 30.16% 30.96% 36.45% 30.76% 31.27% 31.46% 40.49% 39.57% 37.18% 40.37% 40.72% 40.96% 39.79% 38.95% 34.38% 39.74% 38.54%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $354.7M $275.5M $269.3M $204.5M $220.4M $276.3M $212.8M $206.1M $183.6M $147.0M $132.7M $123.8M $114.4M $100.7M $87.70M $107.2M $103.3M $110.6M $98.50M $96.10M $68.60M $63.60M $62.20M $71.10M $56.10M $50.90M $52.20M $46.30M $41.60M $36.80M $31.60M $29.80M $27.70M $32.10M
YoY Change 28.75% 2.3% 31.66% -7.23% -20.22% 29.83% 3.25% 12.27% 24.92% 10.79% 7.15% 8.22% 13.6% 14.82% -18.19% 3.78% -6.6% 12.28% 2.5% 40.09% 7.86% 2.25% -12.52% 26.74% 10.22% -2.49% 12.74% 11.3% 13.04% 16.46% 6.04% 7.58% -13.71%
% of Gross Profit 39.4% 35.68% 34.88% 40.81% 40.35% 42.29% 42.02% 49.9% 55.55% 45.3% 44.78% 47.89% 44.57% 43.05% 69.94% 67.93% 60.23% 68.57% 68.12% 55.29% 65.71% 71.78% 72.66% 47.21% 47.83% 50.8% 46.98% 47.1% 46.27% 47.55% 50.48% 57.86% 51.11% 62.21%
Research & Development $102.4M $65.94M $65.94M $52.54M $80.00M $87.26M $50.49M $42.20M $30.80M $31.12M $24.42M $21.20M $19.40M $17.60M $18.10M $24.10M $21.70M $18.70M $16.70M $16.10M $8.700M $8.300M $8.900M $11.20M $9.500M $8.400M $7.900M $7.300M $7.900M $6.100M $4.800M $3.800M $3.600M $3.500M
YoY Change 55.34% 0.0% 25.51% -34.33% -8.33% 72.84% 19.65% 37.01% -1.03% 27.47% 15.17% 9.28% 10.23% -2.76% -24.9% 11.06% 16.04% 11.98% 3.73% 85.06% 4.82% -6.74% -20.54% 17.89% 13.1% 6.33% 8.22% -7.59% 29.51% 27.08% 26.32% 5.56% 2.86%
% of Gross Profit 11.38% 8.54% 8.54% 10.48% 14.64% 13.36% 9.97% 10.21% 9.32% 9.59% 8.24% 8.2% 7.56% 7.52% 14.43% 15.27% 12.65% 11.59% 11.55% 9.26% 8.33% 9.37% 10.4% 7.44% 8.1% 8.38% 7.11% 7.43% 8.79% 7.88% 7.67% 7.38% 6.64% 6.78%
Depreciation & Amortization $65.79M $98.64M $98.63M $96.18M $92.50M $103.2M $63.01M $53.14M $41.60M $41.88M $34.48M $31.40M $32.20M $32.00M $36.60M $32.20M $28.70M $28.50M $31.20M $26.30M $21.10M $18.90M $25.70M $26.80M $25.60M $22.20M $20.40M $21.10M $18.20M $17.20M $16.60M $17.50M $5.100M $8.800M
YoY Change -33.3% 0.0% 2.55% 3.97% -10.36% 63.77% 18.58% 27.73% -0.66% 21.45% 9.81% -2.48% 0.63% -12.57% 13.66% 12.2% 0.7% -8.65% 18.63% 24.64% 11.64% -26.46% -4.1% 4.69% 15.32% 8.82% -3.32% 15.93% 5.81% 3.61% -5.14% 243.14% -42.05%
% of Gross Profit 7.31% 12.78% 12.78% 19.19% 16.93% 15.79% 12.44% 12.86% 12.59% 12.91% 11.64% 12.15% 12.54% 13.68% 29.19% 20.41% 16.73% 17.67% 21.58% 15.13% 20.21% 21.33% 30.02% 17.8% 21.82% 22.16% 18.36% 21.46% 20.24% 22.22% 26.52% 33.98% 9.41% 17.05%
Operating Expenses $522.9M $386.3M $377.9M $338.8M $353.5M $428.4M $288.0M $282.5M $226.3M $190.6M $166.4M $151.2M $140.5M $123.3M $110.9M $135.2M $128.2M $132.4M $117.6M $114.5M $78.30M $72.70M $77.00M $88.90M $72.60M $66.10M $67.40M $60.60M $56.10M $49.60M $43.30M $40.80M $31.20M $35.50M
YoY Change 35.36% 2.21% 11.55% -4.16% -17.48% 48.73% 1.96% 24.82% 18.73% 14.58% 10.02% 7.62% 13.95% 11.18% -17.97% 5.46% -3.17% 12.59% 2.71% 46.23% 7.7% -5.58% -13.39% 22.45% 9.83% -1.93% 11.22% 8.02% 13.1% 14.55% 6.13% 30.77% -12.11%
Operating Profit $377.4M $385.6M $394.0M $162.4M $192.8M $225.0M $218.5M $130.6M $104.2M $133.8M $129.9M $107.3M $116.2M $110.6M $14.50M $22.60M $43.30M $28.90M $27.00M $59.30M $26.10M $15.90M $8.600M $61.70M $44.70M $34.10M $43.70M $37.70M $33.80M $27.80M $19.30M $10.70M $23.00M $16.10M
YoY Change -2.15% -2.12% 142.65% -15.78% -14.33% 2.99% 67.26% 25.38% -22.14% 3.04% 21.04% -7.66% 5.06% 662.76% -35.84% -47.81% 49.83% 7.04% -54.47% 127.2% 64.15% 84.88% -86.06% 38.03% 31.09% -21.97% 15.92% 11.54% 21.58% 44.04% 80.37% -53.48% 42.86%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$52.17M $18.53M -$35.69M $21.08M $22.27M $22.57M $13.38M $8.628M -$2.600M $4.903M $2.917M $3.700M $2.400M -$1.400M -$2.400M -$3.400M -$1.600M -$1.600M -$2.100M -$1.500M -$2.000M -$2.700M -$3.300M -$4.700M -$5.300M -$4.000M -$4.100M -$4.200M -$4.300M -$5.000M
YoY Change -381.56% -151.92% -269.31% -5.34% -1.34% 68.68% 55.08% -431.85% -153.03% 68.08% -21.16% 54.17% -271.43% -41.67% -29.41% 112.5% 0.0% -23.81% 40.0% -25.0% -25.93% -18.18% -29.79% -11.32% 32.5% -2.44% -2.38% -2.33% -14.0%
% of Operating Profit -13.82% 4.8% -9.06% 12.98% 11.55% 10.03% 6.12% 6.6% -2.5% 3.66% 2.25% 3.45% 2.07% -1.27% -16.55% -15.04% -3.7% -5.54% -7.78% -2.53% -7.66% -16.98% -38.37% -7.62% -11.86% -11.73% -9.38% -11.14% -12.72% -17.99%
Other Income/Expense, Net $19.90M -$8.932M -$8.432M $5.083M $583.0K $1.599M $1.282M $1.730M $5.400M $6.644M $4.646M -$3.200M -$1.200M $1.500M -$500.0K $5.600M $1.500M $2.200M $3.100M $0.00 -$100.0K $1.800M $1.100M $1.900M $1.300M -$100.0K $1.000M $700.0K $400.0K $600.0K -$5.100M -$7.000M $138.5M -$33.50M
YoY Change -322.81% 5.93% -265.89% 771.87% -63.54% 24.73% -25.9% -67.96% -18.72% 43.0% -245.19% 166.67% -180.0% -400.0% -108.93% 273.33% -31.82% -29.03% -100.0% -105.56% 63.64% -42.11% 46.15% -1400.0% -110.0% 42.86% 75.0% -33.33% -111.76% -27.14% -105.05% -513.43%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $328.6M $341.0M $341.0M $161.3M $165.9M $204.9M $204.0M $123.3M $106.9M $131.6M $124.2M $100.1M $115.1M $107.7M $10.80M $10.60M $51.30M $29.40M $27.90M $55.50M $24.00M $15.00M $6.400M $59.00M $40.70M $30.00M $40.70M $34.10M $29.90M $23.40M $14.20M $3.800M $161.4M -$17.50M
YoY Change -3.64% 0.0% 111.48% -2.79% -19.06% 0.44% 65.52% 15.32% -18.8% 5.96% 24.11% -13.03% 6.87% 897.22% 1.89% -79.34% 74.49% 5.38% -49.73% 131.25% 60.0% 134.38% -89.15% 44.96% 35.67% -26.29% 19.35% 14.05% 27.78% 64.79% 273.68% -97.65% -1022.29%
Income Tax $69.11M $57.22M $57.22M $31.27M $26.80M $40.38M $84.52M $18.79M $26.10M $33.55M $35.45M $24.70M $28.10M $29.00M $1.400M $2.600M $14.50M $6.200M $11.40M $19.00M $8.600M $5.400M $2.300M $21.70M $15.50M $10.10M $15.30M $12.40M $10.60M $8.200M $4.200M $3.200M $62.30M $2.000M
% Of Pretax Income 21.03% 16.78% 16.78% 19.39% 16.16% 19.7% 41.42% 15.24% 24.42% 25.48% 28.54% 24.68% 24.41% 26.93% 12.96% 24.53% 28.27% 21.09% 40.86% 34.23% 35.83% 36.0% 35.94% 36.78% 38.08% 33.67% 37.59% 36.36% 35.45% 35.04% 29.58% 84.21% 38.6%
Net Earnings $259.5M $283.8M $283.8M $130.0M $139.1M $164.6M $119.5M $104.5M $80.90M $98.10M $88.78M $75.30M $87.00M $78.70M $9.400M $8.000M $36.80M $23.80M $17.70M $36.00M $15.30M $9.600M $4.100M $37.30M $25.20M $19.90M $25.30M $21.70M $19.30M $15.20M $10.00M $700.0K $158.4M -$19.50M
YoY Change -8.57% 0.0% 118.34% -6.54% -15.49% 37.69% 14.39% 29.16% -17.53% 10.49% 17.91% -13.45% 10.55% 737.23% 17.5% -78.26% 54.62% 34.46% -50.83% 135.29% 59.38% 134.15% -89.01% 48.02% 26.63% -21.34% 16.59% 12.44% 26.97% 52.0% 1328.57% -99.56% -912.31%
Net Earnings / Revenue 10.98% 13.64% 13.64% 8.99% 9.25% 9.58% 9.78% 12.04% 9.32% 11.51% 11.72% 11.27% 13.08% 12.94% 2.19% 1.51% 6.86% 4.45% 3.79% 7.55% 4.51% 3.39% 1.51% 10.03% 8.5% 7.38% 9.19% 8.99% 8.79% 7.81% 6.22% 0.47% 116.13% -14.56%
Basic Earnings Per Share $10.44 $11.54 $5.33 $5.66 $6.62 $5.27 $4.63 $4.35 $3.98
Diluted Earnings Per Share $10.34 $11.38 $11.38 $5.29 $5.60 $6.52 $5.21 $4.60 $3.564M $4.32 $3.94 $3.407M $3.901M $3.545M $431.2K $367.0K $1.643M $1.063M $783.2K $1.593M $695.5K $436.4K $188.9K $1.688M $1.156M $857.8K $1.072M $911.8K $775.1K $623.0K $416.7K $35.00K $7.920M -$975.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $555.7M $478.5M $478.5M $687.6M $531.2M $489.8M $429.7M $278.8M $333.0M $301.9M $312.1M $235.4M $178.0M $109.7M $70.40M $70.90M $64.90M $56.70M $21.90M $28.60M $22.10M $36.60M $34.50M $5.500M $1.900M $28.00M $800.0K $1.400M $1.300M $1.300M $2.900M $1.000M $2.400M
YoY Change 16.14% 0.0% -30.41% 29.44% 8.45% 13.99% 54.12% -16.28% 10.3% -3.27% 32.58% 32.25% 62.26% 55.82% -0.71% 9.24% 14.46% 158.9% -23.43% 29.41% -39.62% 6.09% 527.27% 189.47% -93.21% 3400.0% -42.86% 7.69% 0.0% -55.17% 190.0% -58.33%
Cash & Equivalents $555.5M $478.5M $478.5M $687.5M $531.1M $489.7M $429.7M $275.1M $328.8M $297.6M $305.2M $235.4M $164.0M $109.7M $70.40M $70.90M $64.90M $56.70M $21.90M $28.60M $22.10M $27.80M $34.50M $5.500M $1.900M $28.00M $800.0K $1.400M $1.300M $1.300M $2.900M $1.000M $2.400M
Short-Term Investments $235.0K $28.00K $28.00K $100.0K $0.00 $0.00 $0.00 $3.700M $4.200M $4.300M $6.900M $0.00 $14.00M $0.00 $8.800M
Other Short-Term Assets $82.53M $68.81M $68.81M $35.90M $28.60M $49.30M $37.50M $31.50M $7.900M $36.90M $33.10M $33.90M $32.70M $31.30M $41.60M $29.70M $25.80M $22.20M $37.50M $46.10M $22.30M $15.20M $14.50M $8.800M $8.800M $5.600M $6.600M $5.300M $3.900M $4.400M $6.400M $2.100M $2.800M
YoY Change 19.93% 0.0% 91.68% 25.52% -41.99% 31.47% 19.05% 298.73% -78.59% 11.48% -2.36% 3.67% 4.47% -24.76% 40.07% 15.12% 16.22% -40.8% -18.66% 106.73% 46.71% 4.83% 64.77% 0.0% 57.14% -15.15% 24.53% 35.9% -11.36% -31.25% 204.76% -25.0%
Inventory $474.6M $445.7M $445.7M $258.0M $237.5M $258.2M $140.8M $114.1M $98.60M $97.40M $92.60M $75.60M $75.60M $80.20M $52.60M $66.70M $58.80M $66.00M $63.40M $71.80M $52.60M $44.50M $46.20M $59.30M $48.90M $36.20M $39.10M $31.60M $30.10M $27.60M $21.30M $21.00M $24.90M
Prepaid Expenses
Receivables $287.0M $275.2M $275.2M $232.8M $202.3M $232.9M $182.7M $176.0M $142.9M $135.4M $127.9M $100.6M $92.10M $97.80M $79.50M $62.10M $85.60M $83.90M $80.30M $74.40M $52.10M $40.80M $41.00M $53.20M $59.60M $41.40M $37.50M $35.50M $29.70M $25.50M $19.70M $19.60M $21.50M
Other Receivables $8.701M $2.035M $2.035M $3.000M $4.800M $2.300M $1.700M $11.70M $1.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.409B $1.270B $1.270B $1.217B $1.004B $1.033B $792.3M $612.1M $583.9M $571.5M $565.6M $445.5M $378.4M $319.0M $244.0M $229.4M $235.2M $228.8M $203.2M $220.8M $149.1M $137.0M $136.2M $126.7M $119.1M $111.1M $83.90M $73.80M $65.00M $58.80M $50.20M $43.60M $51.60M
YoY Change 10.89% 0.0% 4.35% 21.2% -2.72% 30.32% 29.44% 4.83% 2.17% 1.04% 26.96% 17.73% 18.62% 30.74% 6.36% -2.47% 2.8% 12.6% -7.97% 48.09% 8.83% 0.59% 7.5% 6.38% 7.2% 32.42% 13.69% 13.54% 10.54% 17.13% 15.14% -15.5%
Property, Plant & Equipment $555.5M $467.5M $467.5M $361.8M $366.5M $339.9M $250.6M $217.2M $162.6M $158.6M $150.2M $120.9M $118.9M $130.1M $135.9M $160.2M $144.6M $125.5M $125.5M $128.1M $98.50M $81.10M $86.60M $92.70M $91.80M $77.80M $70.80M $63.90M $61.20M $57.10M $56.70M $58.60M $64.20M
YoY Change 18.83% 0.0% 29.22% -1.28% 7.83% 35.63% 15.38% 33.58% 2.52% 5.59% 24.23% 1.68% -8.61% -4.27% -15.17% 10.79% 15.22% 0.0% -2.03% 30.05% 21.45% -6.35% -6.58% 0.98% 17.99% 9.89% 10.8% 4.41% 7.18% 0.71% -3.24% -8.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $24.82M $39.21M $39.21M $30.50M $24.10M $25.40M $11.00M $13.90M $15.20M $12.10M $12.30M $19.00M $14.90M $11.70M $11.70M $3.400M $6.500M $5.200M $5.600M $4.900M $2.500M
YoY Change -36.7% 0.0% 28.56% 26.56% -5.12% 130.91% -20.86% -8.55% 25.62% -1.63% -35.26% 27.52% 27.35% 0.0% 244.12% -47.69% 25.0% -7.14% 14.29% 96.0%
Other Assets $90.20M $55.50M $55.50M $37.50M $23.00M $28.30M $28.90M $31.40M $22.40M $28.70M $11.50M $10.00M $6.000M $5.900M $9.800M $16.40M $7.400M $11.30M $500.0K $400.0K $800.0K $3.400M $1.000M $100.0K $1.300M $1.700M $3.300M $3.600M $2.900M $2.300M $2.200M $1.800M $1.800M
YoY Change 62.53% 0.0% 47.99% 63.04% -18.73% -2.08% -7.96% 40.18% -21.95% 149.57% 15.0% 66.67% 1.69% -39.8% -40.24% 121.62% -34.51% 2160.0% 25.0% -50.0% -76.47% 240.0% 900.0% -92.31% -23.53% -48.48% -8.33% 24.14% 26.09% 4.55% 22.22% 0.0%
Total Long-Term Assets $2.587B $1.881B $1.881B $1.530B $1.556B $1.582B $947.8M $879.1M $481.6M $499.3M $458.8M $332.2M $300.0M $302.1M $289.1M $309.5M $256.2M $236.2M $200.7M $205.0M $162.5M $140.5M $136.1M $147.7M $156.6M $139.4M $138.0M $136.2M $140.2M $140.5M $146.7M $155.1M $167.8M
YoY Change 37.48% 0.0% 22.95% -1.62% -1.66% 66.89% 7.81% 82.54% -3.54% 8.83% 38.11% 10.73% -0.7% 4.5% -6.59% 20.8% 8.47% 17.69% -2.1% 26.15% 15.66% 3.23% -7.85% -5.68% 12.34% 1.01% 1.32% -2.85% -0.21% -4.23% -5.42% -7.57%
Total Assets $3.995B $3.152B $3.152B $2.748B $2.560B $2.614B $1.740B $1.491B $1.066B $1.071B $1.024B $777.7M $678.4M $621.1M $533.1M $538.9M $491.4M $465.0M $403.9M $425.8M $311.6M $277.5M $272.3M $274.4M $275.7M $250.5M $221.9M $210.0M $205.2M $199.3M $196.9M $198.7M $219.4M
YoY Change
Accounts Payable $173.5M $222.0M $222.0M $146.0M $117.3M $126.3M $101.8M $90.70M $51.70M $50.80M $33.90M $27.20M $19.90M $24.10M $23.60M $18.90M $27.90M $23.30M $20.50M $18.80M $15.20M $11.10M $7.900M $11.10M $19.10M $9.900M $13.90M $12.80M $11.80M $11.20M $7.000M $6.200M $5.500M
YoY Change -21.84% 0.0% 52.08% 24.47% -7.13% 24.07% 12.24% 75.44% 1.77% 49.85% 24.63% 36.68% -17.43% 2.12% 24.87% -32.26% 19.74% 13.66% 9.04% 23.68% 36.94% 40.51% -28.83% -41.88% 92.93% -28.78% 8.59% 8.47% 5.36% 60.0% 12.9% 12.73%
Accrued Expenses $149.2M $157.3M $157.3M $104.8M $84.10M $138.4M $100.4M $81.70M $60.60M $44.40M $42.70M $32.60M $33.80M $37.80M $33.30M $43.50M $52.10M $45.70M $36.10M $44.70M $36.00M $25.80M $23.60M $27.80M $28.80M $20.50M $17.70M $17.50M $15.60M $12.90M $10.50M $8.400M $7.300M
YoY Change -5.16% 0.0% 50.13% 24.61% -39.23% 37.85% 22.89% 34.82% 36.49% 3.98% 30.98% -3.55% -10.58% 13.51% -23.45% -16.51% 14.0% 26.59% -19.24% 24.17% 39.53% 9.32% -15.11% -3.47% 40.49% 15.82% 1.14% 12.18% 20.93% 22.86% 25.0% 15.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $14.02M $25.00M $25.00M $0.00 $10.00M $10.00M $6.300M $6.300M $87.00M $88.50M $126.0M $84.00M $85.00M $33.00M $14.20M $8.000M $12.10M $24.30M $26.70M $33.00M $18.50M $19.00M $21.00M $17.10M $21.00M $15.50M $10.20M $10.00M $10.10M $5.600M $5.600M $6.000M $4.200M
YoY Change -43.92% 0.0% -100.0% 0.0% 58.73% 0.0% -92.76% -1.69% -29.76% 50.0% -1.18% 157.58% 132.39% 77.5% -33.88% -50.21% -8.99% -19.09% 78.38% -2.63% -9.52% 22.81% -18.57% 35.48% 51.96% 2.0% -0.99% 80.36% 0.0% -6.67% 42.86%
Total Short-Term Liabilities $375.5M $434.6M $434.6M $275.6M $225.6M $295.3M $224.8M $187.5M $211.0M $204.5M $208.7M $155.4M $149.3M $109.8M $75.60M $72.90M $96.60M $98.00M $99.90M $119.1M $83.40M $60.30M $60.20M $63.80M $78.20M $52.00M $51.70M $51.00M $45.80M $38.10M $31.70M $26.80M $23.40M
YoY Change -13.61% 0.0% 57.7% 22.16% -23.6% 31.36% 19.89% -11.14% 3.18% -2.01% 34.3% 4.09% 35.97% 45.24% 3.7% -24.53% -1.43% -1.9% -16.12% 42.81% 38.31% 0.17% -5.64% -18.41% 50.38% 0.58% 1.37% 11.35% 20.21% 20.19% 18.28% 14.53%
Long-Term Debt $857.9M $611.9M $611.9M $687.0M $669.2M $684.7M $489.4M $447.9M $83.80M $106.7M $93.80M $0.00 $0.00 $41.00M $49.00M $72.00M $1.200M $1.800M $0.00 $1.400M $10.20M $20.30M $30.40M $41.40M $55.50M $70.10M $40.40M $44.60M $40.80M $60.30M $80.90M $101.0M $124.3M
YoY Change 40.21% 0.0% -10.93% 2.66% -2.26% 39.91% 9.27% 434.49% -21.46% 13.75% -100.0% -16.33% -31.94% 5900.0% -33.33% -100.0% -86.27% -49.75% -33.22% -26.57% -25.41% -20.83% 73.51% -9.42% 9.31% -32.34% -25.46% -19.9% -18.74%
Other Long-Term Liabilities $170.6M $130.4M $130.4M $126.0M $119.4M $104.1M $81.30M $33.80M $23.40M $21.00M $23.40M $34.80M $28.00M $17.60M $29.90M $60.20M $40.00M $61.30M $24.90M $25.70M $5.600M $9.500M $3.200M $300.0K $500.0K $0.00 $0.00 $0.00
YoY Change 30.84% 0.0% 3.46% 5.53% 14.7% 28.04% 140.53% 44.44% 11.43% -10.26% -32.76% 24.29% 59.09% -41.14% -50.33% 50.5% -34.75% 146.18% -3.11% 358.93% -41.05% 196.88% 966.67% -40.0%
Total Long-Term Liabilities $1.028B $742.3M $742.3M $813.0M $788.6M $788.8M $570.7M $481.7M $107.2M $127.7M $117.2M $34.80M $28.00M $58.60M $78.90M $132.2M $41.20M $63.10M $24.90M $27.10M $15.80M $29.80M $33.60M $41.70M $56.00M $70.10M $40.40M $44.60M $40.80M $60.30M $80.90M $101.0M $124.3M
YoY Change 38.56% 0.0% -8.7% 3.09% -0.03% 38.22% 18.48% 349.35% -16.05% 8.96% 236.78% 24.29% -52.22% -25.73% -40.32% 220.87% -34.71% 153.41% -8.12% 71.52% -46.98% -11.31% -19.42% -25.54% -20.11% 73.51% -9.42% 9.31% -32.34% -25.46% -19.9% -18.74%
Total Liabilities $1.515B $1.258B $1.258B $1.139B $1.064B $1.136B $812.7M $676.4M $326.4M $343.3M $337.6M $190.3M $177.5M $168.6M $154.7M $205.2M $138.0M $161.3M $126.9M $155.7M $99.40M $91.80M $94.60M $107.7M $138.7M $126.0M $98.40M $101.3M $91.80M $103.6M $117.6M $129.4M $149.4M
YoY Change 20.38% 0.0% 10.48% 7.05% -6.35% 39.79% 20.15% 107.23% -4.92% 1.69% 77.4% 7.21% 5.28% 8.99% -24.61% 48.7% -14.45% 27.11% -18.5% 56.64% 8.28% -2.96% -12.16% -22.35% 10.08% 28.05% -2.86% 10.35% -11.39% -11.9% -9.12% -13.39%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 24.85M shares 24.60M shares 24.37M shares 24.58M shares 24.87M shares 22.69M shares 22.56M shares 22.54M 22.32M
Diluted Shares Outstanding 25.10M shares 24.93M shares 24.59M shares 24.82M shares 25.24M shares 22.93M shares 22.73M shares 22.73M 22.54M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.1151 Billion

About LITTELFUSE INC /DE

Littelfuse, Inc. is an industrial technology manufacturing company, which engages in the business of designing, manufacturing, and selling electronic components, modules, and subassemblies to empower the long-term secular growth themes of sustainability, connectivity, and safety. The company is headquartered in Chicago, Illinois and currently employs 17,000 full-time employees. The company designs, manufactures, and sells electronic components, modules, and subassemblies throughout the world. Its segments include Electronics, Transportation and Industrial. Its Electronics segment consists of product offerings in the industry, including fuses and fuse accessories, positive temperature coefficient (PTC) resettable fuses and polymer electrostatic discharge (ESD); semiconductor products, such as discrete transient voltage suppressor (TVS) diodes, silicon and silicon carbide metal-oxide-semiconductor field effect transistors and diodes, and insulated gate bipolar transistors (IGBT) technologies. Its Transportation segment consists of circuit protection, power control and sensing technologies for global original equipment manufacturers. Its Industrial Segment consists of industrial circuit protection (industrial fuse), industrial controls (protection relay, contactors, transformers) and temperature sensors.

Industry: Switchgear & Switchboard Apparatus Peers: AMPHENOL CORP /DE/ BEL FUSE INC /NJ BELDEN INC. CORNING INC /NY COHERENT CORP. Knowles Corp Lightwave Logic, Inc. ROGERS CORP VISHAY INTERTECHNOLOGY INC