|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$22.03M
-14.14%
YoY
|
$25.66M
85.24%
YoY
|
$13.85M
151.39%
YoY
|
$5.511M
-7.63%
YoY
|
$5.966M
35.81%
YoY
|
| Cost Of Revenue |
$13.61M
-22.02%
YoY
|
$17.45M
85.59%
YoY
|
$9.401M
160.7%
YoY
|
$3.606M
17.73%
YoY
|
$3.063M
38.97%
YoY
|
| Gross Profit |
$8.428M
2.58%
YoY
|
$8.216M
84.5%
YoY
|
$4.453M
133.75%
YoY
|
$1.905M
-34.38%
YoY
|
$2.903M
32.62%
YoY
|
| Selling, General & Admin |
$22.07M
-4.64%
YoY
|
$23.14M
-3.23%
YoY
|
$23.92M
40.89%
YoY
|
$16.98M
34.53%
YoY
|
$12.62M
17.56%
YoY
|
| Research & Development |
$3.249M
-29.75%
YoY
|
$4.625M
11.5%
YoY
|
$4.148M
2.9%
YoY
|
$4.031M
37.16%
YoY
|
$2.939M
-15.03%
YoY
|
| Depreciation & Amortization |
$333.0K
-32.59%
YoY
|
$494.0K
106.69%
YoY
|
$239.0K
18.32%
YoY
|
$202.0K
-24.06%
YoY
|
$266.0K
-6.67%
YoY
|
| Operating Expenses |
$28.10M
-25.19%
YoY
|
$37.56M
33.84%
YoY
|
$28.07M
33.6%
YoY
|
$21.01M
35.02%
YoY
|
$15.56M
9.62%
YoY
|
| Operating Profit |
-$19.67M
-32.96%
YoY
|
-$29.35M
24.29%
YoY
|
-$23.61M
23.61%
YoY
|
-$19.10M
50.94%
YoY
|
-$12.66M
5.42%
YoY
|
| Interest Expense |
-$170.0K
-129.51%
YoY
|
$576.0K
-61.26%
YoY
|
$1.487M
6659.09%
YoY
|
$22.00K
-42.11%
YoY
|
$38.00K
-104.22%
YoY
|
| Other Income/Expense, Net |
-$125.0K
-2.34%
YoY
|
-$128.0K
540.0%
YoY
|
-$20.00K
-9.09%
YoY
|
-$22.00K
-12.0%
YoY
|
-$25.00K
25.0%
YoY
|
| Pretax Income |
-$19.97M
-30.9%
YoY
|
-$28.90M
30.5%
YoY
|
-$22.15M
15.93%
YoY
|
-$19.10M
51.1%
YoY
|
-$12.64M
-2.19%
YoY
|
| Income Tax |
-$55.00K
-227.91%
YoY
|
$43.00K
-458.33%
YoY
|
-$12.00K
-102.57%
YoY
|
$467.0K
396.81%
YoY
|
$94.00K
84.31%
YoY
|
| Net Earnings |
-$19.91M
-31.19%
YoY
|
-$28.94M
30.76%
YoY
|
-$22.13M
12.92%
YoY
|
-$19.60M
53.89%
YoY
|
-$12.74M
-1.85%
YoY
|
| Basic Earnings Per Share |
-$17.16
415.32%
YoY
|
-$3.33
800.0%
YoY
|
-$0.37
19.35%
YoY
|
-$0.31
14.81%
YoY
|
-$0.27
-67.07%
YoY
|
| Diluted Earnings Per Share |
-$17.16
415.32%
YoY
|
-$3.33
800.0%
YoY
|
-$0.37
19.35%
YoY
|
-$0.31
-100.0%
YoY
|
-$265.7K
-67.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.161M shares
-86.65%
YoY
|
8.691M shares
-85.45%
YoY
|
59.72M shares
-4.26%
YoY
|
62.38M shares
30.13%
YoY
|
47.94M shares
204.06%
YoY
|
| Diluted Shares Outstanding |
1.161M shares
-86.65%
YoY
|
8.691M shares
-85.45%
YoY
|
59.72M shares
-4.26%
YoY
|
62.38M shares
30.13%
YoY
|
47.94M shares
204.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.923M
-22.07%
YoY
|
$5.081M
-32.66%
YoY
|
$6.195M
1.09%
YoY
|
$5.724M
-14.66%
YoY
|
$5.034M
-4.71%
YoY
|
$7.545M
9.6%
YoY
|
$6.128M
39.18%
YoY
|
$6.707M
401.65%
YoY
|
$5.283M
329.51%
YoY
|
$6.884M
215.92%
YoY
|
$4.403M
396.95%
YoY
|
$1.337M
-14.84%
YoY
|
$1.230M
40.41%
YoY
|
$2.179M
75.44%
YoY
|
$886.0K
-55.07%
YoY
|
$1.570M
9.33%
YoY
|
$876.0K
-33.43%
YoY
|
$1.242M
1.8%
YoY
|
$1.972M
163.99%
YoY
|
| Cost Of Revenue |
$2.581M
-11.37%
YoY
|
$3.993M
-29.96%
YoY
|
$3.488M
-10.75%
YoY
|
$3.213M
-18.66%
YoY
|
$2.912M
-25.1%
YoY
|
$5.701M
28.37%
YoY
|
$3.908M
10.4%
YoY
|
$3.950M
419.05%
YoY
|
$3.888M
489.98%
YoY
|
$4.441M
194.89%
YoY
|
$3.540M
432.33%
YoY
|
$761.0K
-7.65%
YoY
|
$659.0K
7.86%
YoY
|
$1.506M
64.95%
YoY
|
$665.0K
-20.07%
YoY
|
$824.0K
16.22%
YoY
|
$611.0K
0.16%
YoY
|
$913.0K
11.34%
YoY
|
$832.0K
131.11%
YoY
|
| Gross Profit |
$1.342M
-36.76%
YoY
|
$1.088M
-41.0%
YoY
|
$2.707M
21.94%
YoY
|
$2.511M
-8.92%
YoY
|
$2.122M
52.11%
YoY
|
$1.844M
-24.52%
YoY
|
$2.220M
157.24%
YoY
|
$2.757M
378.65%
YoY
|
$1.395M
144.31%
YoY
|
$2.443M
263.0%
YoY
|
$863.0K
290.5%
YoY
|
$576.0K
-22.79%
YoY
|
$571.0K
115.47%
YoY
|
$673.0K
104.56%
YoY
|
$221.0K
-80.61%
YoY
|
$746.0K
2.61%
YoY
|
$265.0K
-62.68%
YoY
|
$329.0K
-17.75%
YoY
|
$1.140M
192.31%
YoY
|
| Selling, General & Admin |
$5.836M
-3.65%
YoY
|
$5.363M
-12.75%
YoY
|
$5.126M
16.61%
YoY
|
$5.524M
-7.86%
YoY
|
$6.057M
-8.31%
YoY
|
$6.147M
-15.35%
YoY
|
$4.396M
-41.72%
YoY
|
$5.995M
21.9%
YoY
|
$6.606M
57.51%
YoY
|
$7.262M
58.73%
YoY
|
$7.543M
64.37%
YoY
|
$4.918M
18.05%
YoY
|
$4.194M
15.03%
YoY
|
$4.575M
32.07%
YoY
|
$4.589M
45.04%
YoY
|
$4.166M
36.23%
YoY
|
$3.646M
24.44%
YoY
|
$3.464M
43.14%
YoY
|
$3.164M
16.75%
YoY
|
| Research & Development |
$5.845M
536.71%
YoY
|
$843.0K
-25.46%
YoY
|
$721.0K
-27.76%
YoY
|
$767.0K
-36.35%
YoY
|
$918.0K
-28.89%
YoY
|
$1.131M
-14.19%
YoY
|
$998.0K
-20.92%
YoY
|
$1.205M
47.67%
YoY
|
$1.291M
71.68%
YoY
|
$1.318M
19.49%
YoY
|
$1.262M
18.5%
YoY
|
$816.0K
-14.64%
YoY
|
$752.0K
-17.09%
YoY
|
$1.103M
58.48%
YoY
|
$1.065M
66.93%
YoY
|
$956.0K
18.02%
YoY
|
$907.0K
13.38%
YoY
|
$696.0K
-8.42%
YoY
|
$638.0K
-16.05%
YoY
|
| Depreciation & Amortization |
$59.00K
-34.44%
YoY
|
$72.00K
-92.55%
YoY
|
$80.00K
-91.72%
YoY
|
$88.00K
-90.77%
YoY
|
$90.00K
-28.0%
YoY
|
$966.0K
1.79%
YoY
|
$966.0K
16.39%
YoY
|
$953.0K
2974.19%
YoY
|
$125.0K
247.22%
YoY
|
$949.0K
2214.63%
YoY
|
$830.0K
1527.45%
YoY
|
$31.00K
-45.61%
YoY
|
$36.00K
-32.08%
YoY
|
$41.00K
-26.79%
YoY
|
$51.00K
-26.09%
YoY
|
$57.00K
-19.72%
YoY
|
$53.00K
-24.29%
YoY
|
$56.00K
-20.0%
YoY
|
$69.00K
-1.43%
YoY
|
| Operating Expenses |
$11.68M
67.47%
YoY
|
$6.206M
-14.73%
YoY
|
$5.847M
8.4%
YoY
|
$9.074M
26.03%
YoY
|
$6.975M
-11.68%
YoY
|
$7.278M
-15.17%
YoY
|
$5.394M
-38.74%
YoY
|
$7.200M
25.57%
YoY
|
$7.897M
59.66%
YoY
|
$8.580M
51.11%
YoY
|
$8.805M
55.73%
YoY
|
$5.734M
11.95%
YoY
|
$4.946M
8.63%
YoY
|
$5.678M
36.49%
YoY
|
$5.654M
48.71%
YoY
|
$5.122M
32.42%
YoY
|
$4.553M
22.06%
YoY
|
$4.160M
30.82%
YoY
|
$3.802M
9.88%
YoY
|
| Operating Profit |
-$10.34M
113.04%
YoY
|
-$5.118M
-5.82%
YoY
|
-$3.140M
-1.07%
YoY
|
-$6.563M
47.72%
YoY
|
-$4.853M
-25.36%
YoY
|
-$5.434M
-11.46%
YoY
|
-$3.174M
-60.04%
YoY
|
-$4.443M
-13.86%
YoY
|
-$6.502M
48.62%
YoY
|
-$6.137M
22.62%
YoY
|
-$7.942M
46.18%
YoY
|
-$5.158M
17.87%
YoY
|
-$4.375M
2.03%
YoY
|
-$5.005M
30.64%
YoY
|
-$5.433M
104.09%
YoY
|
-$4.376M
39.32%
YoY
|
-$4.288M
41.99%
YoY
|
-$3.831M
37.81%
YoY
|
-$2.662M
-13.29%
YoY
|
| Interest Expense |
$416.0K
581.97%
YoY
|
-$277.0K
1631.25%
YoY
|
$6.000K
-95.86%
YoY
|
$40.00K
-78.02%
YoY
|
$61.00K
-76.98%
YoY
|
-$16.00K
-103.77%
YoY
|
$145.0K
-64.63%
YoY
|
$182.0K
-67.84%
YoY
|
$265.0K
208.14%
YoY
|
$424.0K
488.89%
YoY
|
$410.0K
-41100.0%
YoY
|
$566.0K
-1551.28%
YoY
|
$86.00K
-673.33%
YoY
|
$72.00K
125.0%
YoY
|
-$1.000K
-95.45%
YoY
|
-$39.00K
-378.57%
YoY
|
-$15.00K
-250.0%
YoY
|
$32.00K
-116.0%
YoY
|
-$22.00K
-90.83%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$26.00K
-16.13%
YoY
|
-$30.00K
15.38%
YoY
|
-$39.00K
2.63%
YoY
|
-$31.00K
-6.06%
YoY
|
-$31.00K
675.0%
YoY
|
-$26.00K
N/A
|
-$38.00K
375.0%
YoY
|
-$33.00K
312.5%
YoY
|
-$4.000K
33.33%
YoY
|
$0.00
N/A
|
-$8.000K
60.0%
YoY
|
-$8.000K
-11.11%
YoY
|
-$3.000K
-40.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
0.0%
YoY
|
-$9.000K
-10.0%
YoY
|
-$5.000K
N/A
|
-$5.000K
-50.0%
YoY
|
| Pretax Income |
-$10.79M
123.66%
YoY
|
-$5.421M
-64.51%
YoY
|
-$3.163M
3.54%
YoY
|
-$6.562M
52.64%
YoY
|
-$4.823M
-23.08%
YoY
|
-$15.28M
167.19%
YoY
|
-$3.055M
-59.43%
YoY
|
-$4.299M
-6.54%
YoY
|
-$6.270M
45.92%
YoY
|
-$5.717M
15.82%
YoY
|
-$7.531M
38.59%
YoY
|
-$4.600M
4.07%
YoY
|
-$4.297M
-0.35%
YoY
|
-$4.936M
29.76%
YoY
|
-$5.434M
102.08%
YoY
|
-$4.420M
41.12%
YoY
|
-$4.312M
42.78%
YoY
|
-$3.804M
27.65%
YoY
|
-$2.689M
-18.76%
YoY
|
| Income Tax |
$6.000K
-45.45%
YoY
|
-$73.00K
-2533.33%
YoY
|
$7.000K
-75.86%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
83.33%
YoY
|
$3.000K
-103.85%
YoY
|
$29.00K
N/A
|
$5.000K
-88.1%
YoY
|
$6.000K
-75.0%
YoY
|
-$78.00K
-120.69%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
61.54%
YoY
|
$24.00K
-36.84%
YoY
|
$377.0K
598.15%
YoY
|
$26.00K
-285.71%
YoY
|
$26.00K
188.89%
YoY
|
$38.00K
-24.0%
YoY
|
$54.00K
-280.0%
YoY
|
-$14.00K
-146.67%
YoY
|
| Net Earnings |
-$10.79M
124.85%
YoY
|
-$5.348M
-65.0%
YoY
|
-$3.170M
2.79%
YoY
|
-$6.562M
52.46%
YoY
|
-$4.800M
-23.81%
YoY
|
-$15.28M
170.93%
YoY
|
-$3.084M
-59.05%
YoY
|
-$4.304M
-7.28%
YoY
|
-$6.300M
46.51%
YoY
|
-$5.639M
6.14%
YoY
|
-$7.531M
37.93%
YoY
|
-$4.642M
4.41%
YoY
|
-$4.300M
-1.15%
YoY
|
-$5.313M
37.71%
YoY
|
-$5.460M
104.11%
YoY
|
-$4.446M
41.55%
YoY
|
-$4.350M
42.16%
YoY
|
-$3.858M
30.78%
YoY
|
-$2.675M
-19.81%
YoY
|
| Basic Earnings Per Share |
-$6.70
1356.52%
YoY
|
N/A
|
-$0.20
-42.86%
YoY
|
-$0.58
16.0%
YoY
|
-$0.46
-36.99%
YoY
|
N/A
|
-$0.35
169.23%
YoY
|
-$0.50
525.0%
YoY
|
-$0.73
942.86%
YoY
|
N/A
|
-$0.13
44.44%
YoY
|
-$0.08
14.29%
YoY
|
-$0.07
0.0%
YoY
|
N/A
|
-$0.09
50.0%
YoY
|
-$0.07
0.0%
YoY
|
-$0.07
N/A
|
N/A
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$6.70
1356.52%
YoY
|
-$3.59
106.67%
YoY
|
-$0.20
-42.86%
YoY
|
-$0.58
16.0%
YoY
|
-$0.46
-36.99%
YoY
|
-$1.73
166.83%
YoY
|
-$0.35
169.23%
YoY
|
-$0.50
525.0%
YoY
|
-$0.73
942.86%
YoY
|
-$0.65
654.59%
YoY
|
-$0.13
44.44%
YoY
|
-$0.08
14.29%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.07
0.0%
YoY
|
-$69.61K
-17.68%
YoY
|
-$61.55K
-56.89%
YoY
|
-$57.44K
-67.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.528M shares
-85.62%
YoY
|
17.73M shares
101.32%
YoY
|
15.70M shares
78.99%
YoY
|
11.01M shares
27.96%
YoY
|
10.63M shares
-82.13%
YoY
|
8.808M shares
-85.33%
YoY
|
8.774M shares
-85.36%
YoY
|
8.603M shares
-85.56%
YoY
|
59.48M shares
0.0%
YoY
|
60.02M shares
-3.22%
YoY
|
59.94M shares
-4.59%
YoY
|
59.57M shares
-4.75%
YoY
|
59.48M shares
-4.84%
YoY
|
62.02M shares
N/A
|
62.82M shares
35.36%
YoY
|
62.54M shares
35.6%
YoY
|
62.51M shares
N/A
|
N/A
|
46.41M shares
N/A
|
| Diluted Shares Outstanding |
1.611M shares
-84.64%
YoY
|
N/A
|
16.02M shares
82.96%
YoY
|
11.23M shares
30.44%
YoY
|
10.49M shares
22.07%
YoY
|
N/A
|
8.757M shares
-85.36%
YoY
|
8.609M shares
-85.53%
YoY
|
8.590M shares
-85.57%
YoY
|
N/A
|
59.80M shares
-4.77%
YoY
|
59.52M shares
-4.84%
YoY
|
59.52M shares
-4.77%
YoY
|
N/A
|
62.79M shares
34.84%
YoY
|
62.54M shares
35.6%
YoY
|
62.49M shares
N/A
|
N/A
|
46.57M shares
N/A
|
Loading...