|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$72.55M
-63.0%
YoY
|
$196.1M
-1.58%
YoY
|
$199.2M
-38.99%
YoY
|
$326.6M
-23.99%
YoY
|
$429.6M
32.65%
YoY
|
| Depreciation, Depletion And Amortization |
$4.322M
39.06%
YoY
|
$3.108M
29.07%
YoY
|
$2.408M
52.79%
YoY
|
$1.576M
36.57%
YoY
|
$1.154M
62.54%
YoY
|
| Cash From Operating Activities |
-$140.0M
-2.62%
YoY
|
-$143.7M
152.32%
YoY
|
-$56.97M
-84.62%
YoY
|
-$370.5M
-1807.15%
YoY
|
$21.70M
-89.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$924.0K
-52.66%
YoY
|
$1.952M
35.27%
YoY
|
$1.443M
21.57%
YoY
|
$1.187M
-168.65%
YoY
|
-$1.729M
-35.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.86M
64.25%
YoY
|
$17.57M
-243.97%
YoY
|
-$12.21M
155.28%
YoY
|
-$4.781M
-93.04%
YoY
|
-$68.66M
2188.73%
YoY
|
| Cash From Investing Activities |
$27.94M
78.86%
YoY
|
$15.62M
-214.45%
YoY
|
-$13.65M
128.69%
YoY
|
-$5.968M
-91.52%
YoY
|
-$70.39M
1146.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$20.03M
-176.62%
YoY
|
$26.14M
-597.02%
YoY
|
-$5.260M
-105.88%
YoY
|
$89.49M
-52.06%
YoY
|
$186.7M
325.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.1M
-9.26%
YoY
|
$132.3M
51.08%
YoY
|
$87.60M
-75.53%
YoY
|
$357.9M
465.74%
YoY
|
$63.26M
-131.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$140.0M
-2.62%
YoY
|
-$143.7M
152.32%
YoY
|
-$56.97M
-84.62%
YoY
|
-$370.5M
-1807.15%
YoY
|
$21.70M
-89.27%
YoY
|
| Cash From Investing Activities |
$27.94M
78.86%
YoY
|
$15.62M
-214.45%
YoY
|
-$13.65M
128.69%
YoY
|
-$5.968M
-91.52%
YoY
|
-$70.39M
1146.3%
YoY
|
| Cash From Financing Activities |
$120.1M
-9.26%
YoY
|
$132.3M
51.08%
YoY
|
$87.60M
-75.53%
YoY
|
$357.9M
465.74%
YoY
|
$63.26M
-131.8%
YoY
|
| Net Change In Cash |
$8.050M
90.8%
YoY
|
$4.219M
-75.15%
YoY
|
$16.98M
-191.7%
YoY
|
-$18.52M
-227.07%
YoY
|
$14.57M
-706.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$140.0M
-2.62%
YoY
|
-$143.7M
152.32%
YoY
|
-$56.97M
-84.62%
YoY
|
-$370.5M
-1807.15%
YoY
|
$21.70M
-89.27%
YoY
|
| Capital Expenditures |
$924.0K
-52.66%
YoY
|
$1.952M
35.27%
YoY
|
$1.443M
21.57%
YoY
|
$1.187M
-168.65%
YoY
|
-$1.729M
-35.96%
YoY
|
| Free Cash Flow |
-$140.9M
-3.29%
YoY
|
-$145.7M
149.42%
YoY
|
-$58.41M
-84.28%
YoY
|
-$371.6M
-1686.23%
YoY
|
$23.43M
-88.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.160M
-45.92%
YoY
|
$17.32M
-65.95%
YoY
|
$19.70M
-71.68%
YoY
|
$31.53M
-46.16%
YoY
|
$3.994M
-76.58%
YoY
|
$50.87M
-2.34%
YoY
|
$69.58M
3.78%
YoY
|
$58.57M
10.24%
YoY
|
$17.05M
-36.75%
YoY
|
$52.09M
52.69%
YoY
|
$67.04M
-25.83%
YoY
|
$53.13M
-56.93%
YoY
|
$26.96M
-65.73%
YoY
|
$34.12M
-69.35%
YoY
|
$90.39M
-10.1%
YoY
|
$123.4M
4.44%
YoY
|
$78.69M
-21.04%
YoY
|
$111.3M
-18.42%
YoY
|
$100.6M
12.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.190M
38.21%
YoY
|
$1.269M
53.26%
YoY
|
$1.178M
41.93%
YoY
|
$1.014M
30.5%
YoY
|
$861.0K
27.93%
YoY
|
$828.0K
36.18%
YoY
|
$830.0K
3.75%
YoY
|
$777.0K
53.86%
YoY
|
$673.0K
39.63%
YoY
|
$608.0K
37.56%
YoY
|
$800.0K
98.02%
YoY
|
$505.0K
32.2%
YoY
|
$482.0K
38.51%
YoY
|
$442.0K
37.27%
YoY
|
$404.0K
36.95%
YoY
|
$382.0K
61.18%
YoY
|
$348.0K
20.83%
YoY
|
$322.0K
61.0%
YoY
|
$295.0K
47.5%
YoY
|
| Cash From Operating Activities |
-$55.55M
-56.31%
YoY
|
$86.78M
52.22%
YoY
|
-$13.23M
-25.53%
YoY
|
-$86.37M
3.45%
YoY
|
-$127.1M
27.8%
YoY
|
$57.01M
-266.36%
YoY
|
-$17.76M
-84.62%
YoY
|
-$83.49M
-648.01%
YoY
|
-$99.49M
-228.21%
YoY
|
-$34.27M
214.41%
YoY
|
-$115.5M
20.0%
YoY
|
$15.24M
-112.14%
YoY
|
$77.60M
-156.32%
YoY
|
-$10.90M
-86.27%
YoY
|
-$96.25M
148.3%
YoY
|
-$125.5M
502.04%
YoY
|
-$137.8M
-185.75%
YoY
|
-$79.39M
-189.0%
YoY
|
-$38.77M
17.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$696.0K
-16.25%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
-39.06%
YoY
|
$54.00K
-80.71%
YoY
|
$831.0K
-16.98%
YoY
|
$607.0K
-5.6%
YoY
|
$64.00K
-87.2%
YoY
|
$280.0K
43.59%
YoY
|
$1.001M
1217.11%
YoY
|
$643.0K
394.62%
YoY
|
$500.0K
-881.25%
YoY
|
$195.0K
N/A
|
$76.00K
-107.65%
YoY
|
$130.0K
-247.73%
YoY
|
-$64.00K
-87.25%
YoY
|
$0.00
-100.0%
YoY
|
-$993.0K
-23.62%
YoY
|
-$88.00K
-94.13%
YoY
|
-$502.0K
-16.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.139M
1118.26%
YoY
|
$13.63M
-40.39%
YoY
|
$12.27M
-436.34%
YoY
|
$2.371M
-150.81%
YoY
|
$586.0K
-80.59%
YoY
|
$22.87M
-515.4%
YoY
|
-$3.649M
3549.0%
YoY
|
-$4.666M
160.38%
YoY
|
$3.019M
-163.17%
YoY
|
-$5.505M
47.51%
YoY
|
-$100.0K
-124.21%
YoY
|
-$1.792M
65.62%
YoY
|
-$4.779M
1157.63%
YoY
|
-$3.732M
687.34%
YoY
|
$413.0K
-101.04%
YoY
|
-$1.082M
-96.43%
YoY
|
-$380.0K
-122.35%
YoY
|
-$474.0K
-75.05%
YoY
|
-$39.56M
N/A
|
| Cash From Investing Activities |
$6.443M
-2729.8%
YoY
|
$13.63M
-38.76%
YoY
|
$12.23M
-429.49%
YoY
|
$2.317M
-146.85%
YoY
|
-$245.0K
-112.14%
YoY
|
$22.26M
-468.07%
YoY
|
-$3.713M
364.13%
YoY
|
-$4.946M
148.92%
YoY
|
$2.018M
-141.57%
YoY
|
-$6.048M
56.6%
YoY
|
-$800.0K
-329.23%
YoY
|
-$1.987M
83.64%
YoY
|
-$4.855M
253.61%
YoY
|
-$3.862M
587.19%
YoY
|
$349.0K
-100.87%
YoY
|
-$1.082M
-96.41%
YoY
|
-$1.373M
-439.85%
YoY
|
-$562.0K
-82.97%
YoY
|
-$40.07M
6577.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.242M
-166.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.861M
-78.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.496M
-649.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.546M
-97.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.65M
134.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.72M
-63.03%
YoY
|
-$101.1M
16.29%
YoY
|
$3.413M
-89.1%
YoY
|
$86.02M
-4.97%
YoY
|
$131.8M
35.19%
YoY
|
-$86.98M
-305.63%
YoY
|
$31.31M
-73.91%
YoY
|
$90.51M
-802.73%
YoY
|
$97.49M
-257.81%
YoY
|
$42.30M
-816.76%
YoY
|
$120.0M
12.58%
YoY
|
-$12.88M
-111.18%
YoY
|
-$61.78M
-143.51%
YoY
|
-$5.901M
-107.05%
YoY
|
$106.6M
669.95%
YoY
|
$115.2M
0.58%
YoY
|
$142.0M
-195.36%
YoY
|
$83.75M
-187.05%
YoY
|
$13.84M
-55.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.55M
-56.31%
YoY
|
$86.78M
52.22%
YoY
|
-$13.23M
-25.53%
YoY
|
-$86.37M
3.45%
YoY
|
-$127.1M
27.8%
YoY
|
$57.01M
-266.36%
YoY
|
-$17.76M
-84.62%
YoY
|
-$83.49M
-648.01%
YoY
|
-$99.49M
-228.21%
YoY
|
-$34.27M
214.41%
YoY
|
-$115.5M
20.0%
YoY
|
$15.24M
-112.14%
YoY
|
$77.60M
-156.32%
YoY
|
-$10.90M
-86.27%
YoY
|
-$96.25M
148.3%
YoY
|
-$125.5M
502.04%
YoY
|
-$137.8M
-185.75%
YoY
|
-$79.39M
-189.0%
YoY
|
-$38.77M
17.11%
YoY
|
| Cash From Investing Activities |
$6.443M
-2729.8%
YoY
|
$13.63M
-38.76%
YoY
|
$12.23M
-429.49%
YoY
|
$2.317M
-146.85%
YoY
|
-$245.0K
-112.14%
YoY
|
$22.26M
-468.07%
YoY
|
-$3.713M
364.13%
YoY
|
-$4.946M
148.92%
YoY
|
$2.018M
-141.57%
YoY
|
-$6.048M
56.6%
YoY
|
-$800.0K
-329.23%
YoY
|
-$1.987M
83.64%
YoY
|
-$4.855M
253.61%
YoY
|
-$3.862M
587.19%
YoY
|
$349.0K
-100.87%
YoY
|
-$1.082M
-96.41%
YoY
|
-$1.373M
-439.85%
YoY
|
-$562.0K
-82.97%
YoY
|
-$40.07M
6577.67%
YoY
|
| Cash From Financing Activities |
$48.72M
-63.03%
YoY
|
-$101.1M
16.29%
YoY
|
$3.413M
-89.1%
YoY
|
$86.02M
-4.97%
YoY
|
$131.8M
35.19%
YoY
|
-$86.98M
-305.63%
YoY
|
$31.31M
-73.91%
YoY
|
$90.51M
-802.73%
YoY
|
$97.49M
-257.81%
YoY
|
$42.30M
-816.76%
YoY
|
$120.0M
12.58%
YoY
|
-$12.88M
-111.18%
YoY
|
-$61.78M
-143.51%
YoY
|
-$5.901M
-107.05%
YoY
|
$106.6M
669.95%
YoY
|
$115.2M
0.58%
YoY
|
$142.0M
-195.36%
YoY
|
$83.75M
-187.05%
YoY
|
$13.84M
-55.2%
YoY
|
| Net Change In Cash |
-$387.0K
-108.79%
YoY
|
-$732.0K
-90.5%
YoY
|
$2.419M
-75.4%
YoY
|
$1.960M
-5.54%
YoY
|
$4.403M
24361.11%
YoY
|
-$7.706M
-489.19%
YoY
|
$9.832M
165.73%
YoY
|
$2.075M
463.86%
YoY
|
$18.00K
-99.84%
YoY
|
$1.980M
-109.58%
YoY
|
$3.700M
-65.38%
YoY
|
$368.0K
-103.24%
YoY
|
$10.97M
290.18%
YoY
|
-$20.66M
-644.17%
YoY
|
$10.69M
-116.45%
YoY
|
-$11.35M
-117.86%
YoY
|
$2.811M
-76.99%
YoY
|
$3.797M
-136.86%
YoY
|
-$64.99M
2220.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.55M
-56.31%
YoY
|
$86.78M
52.22%
YoY
|
-$13.23M
-25.53%
YoY
|
-$86.37M
3.45%
YoY
|
-$127.1M
27.8%
YoY
|
$57.01M
-266.36%
YoY
|
-$17.76M
-84.62%
YoY
|
-$83.49M
-648.01%
YoY
|
-$99.49M
-228.21%
YoY
|
-$34.27M
214.41%
YoY
|
-$115.5M
20.0%
YoY
|
$15.24M
-112.14%
YoY
|
$77.60M
-156.32%
YoY
|
-$10.90M
-86.27%
YoY
|
-$96.25M
148.3%
YoY
|
-$125.5M
502.04%
YoY
|
-$137.8M
-185.75%
YoY
|
-$79.39M
-189.0%
YoY
|
-$38.77M
17.11%
YoY
|
| Capital Expenditures |
$696.0K
-16.25%
YoY
|
$0.00
-100.0%
YoY
|
$39.00K
-39.06%
YoY
|
$54.00K
-80.71%
YoY
|
$831.0K
-16.98%
YoY
|
$607.0K
-5.6%
YoY
|
$64.00K
-87.2%
YoY
|
$280.0K
43.59%
YoY
|
$1.001M
1217.11%
YoY
|
$643.0K
394.62%
YoY
|
$500.0K
-881.25%
YoY
|
$195.0K
N/A
|
$76.00K
-107.65%
YoY
|
$130.0K
-247.73%
YoY
|
-$64.00K
-87.25%
YoY
|
$0.00
-100.0%
YoY
|
-$993.0K
-23.62%
YoY
|
-$88.00K
-94.13%
YoY
|
-$502.0K
-16.33%
YoY
|
| Free Cash Flow |
-$56.25M
-56.05%
YoY
|
$86.78M
53.86%
YoY
|
-$13.27M
-25.58%
YoY
|
-$86.43M
3.17%
YoY
|
-$128.0M
27.35%
YoY
|
$56.40M
-261.56%
YoY
|
-$17.83M
-84.63%
YoY
|
-$83.77M
-656.98%
YoY
|
-$100.5M
-229.63%
YoY
|
-$34.91M
216.54%
YoY
|
-$116.0M
20.6%
YoY
|
$15.04M
-111.98%
YoY
|
$77.52M
-156.67%
YoY
|
-$11.03M
-86.09%
YoY
|
-$96.19M
151.39%
YoY
|
-$125.5M
497.42%
YoY
|
-$136.8M
-184.45%
YoY
|
-$79.30M
-187.43%
YoY
|
-$38.26M
17.73%
YoY
|
Loading...