2015 Q2 Form 10-Q Financial Statement
#000158067015000095 Filed on August 05, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $158.8M | $106.4M |
YoY Change | 49.26% | 184.99% |
Cost Of Revenue | $116.3M | $78.02M |
YoY Change | 49.01% | 196.36% |
Gross Profit | $42.57M | $28.40M |
YoY Change | 49.93% | 178.56% |
Gross Profit Margin | 26.8% | 26.68% |
Selling, General & Admin | $21.34M | $14.52M |
YoY Change | 46.91% | 123.02% |
% of Gross Profit | 50.12% | 51.14% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $200.0K | $100.0K |
YoY Change | 100.0% | 0.0% |
% of Gross Profit | 0.47% | 0.35% |
Operating Expenses | $21.34M | $14.52M |
YoY Change | 46.91% | 123.02% |
Operating Profit | $21.24M | $13.87M |
YoY Change | 53.08% | 169.17% |
Interest Expense | $0.00 | $0.00 |
YoY Change | -100.0% | |
% of Operating Profit | 0.0% | 0.0% |
Other Income/Expense, Net | $0.00 | $0.00 |
YoY Change | -100.0% | |
Pretax Income | $21.25M | $13.90M |
YoY Change | 52.8% | 172.52% |
Income Tax | $7.269M | $4.867M |
% Of Pretax Income | 34.21% | 35.0% |
Net Earnings | $13.98M | $0.00 |
YoY Change | -100.0% | |
Net Earnings / Revenue | 8.8% | 0.0% |
Basic Earnings Per Share | $0.70 | $0.44 |
Diluted Earnings Per Share | $0.66 | $0.43 |
COMMON SHARES | ||
Basic Shares Outstanding | 19.91M shares | 20.76M shares |
Diluted Shares Outstanding | 21.25M shares | 20.87M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $49.70M | $42.90M |
YoY Change | 15.85% | 182.24% |
Cash & Equivalents | $49.75M | $42.85M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $407.1M | $220.6M |
Prepaid Expenses | ||
Receivables | $14.80M | $9.200M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $471.6M | $272.7M |
YoY Change | 72.94% | 301.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.076M | $1.195M |
YoY Change | 73.72% | 32.78% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $7.900M | $13.80M |
YoY Change | -42.75% | 236.59% |
Total Long-Term Assets | $31.55M | $31.41M |
YoY Change | 0.46% | 166.14% |
TOTAL ASSETS | ||
Total Short-Term Assets | $471.6M | $272.7M |
Total Long-Term Assets | $31.55M | $31.41M |
Total Assets | $503.1M | $304.1M |
YoY Change | 65.45% | 281.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $24.70M | $19.40M |
YoY Change | 27.32% | 203.13% |
Accrued Expenses | $19.50M | $4.000M |
YoY Change | 387.5% | 33.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $93.90M | |
YoY Change | 330.73% | |
Total Short-Term Liabilities | $49.70M | $119.5M |
YoY Change | -58.41% | 281.79% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $239.9M | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $6.500M | $5.600M |
YoY Change | 16.07% | |
Total Long-Term Liabilities | $246.4M | $5.600M |
YoY Change | 4300.0% | 330.77% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $49.70M | $119.5M |
Total Long-Term Liabilities | $246.4M | $5.600M |
Total Liabilities | $298.1M | $125.1M |
YoY Change | 138.32% | 162.22% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $57.00M | $20.74M |
YoY Change | 174.82% | |
Common Stock | $209.0K | $208.0K |
YoY Change | 0.48% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $16.55M | |
YoY Change | ||
Treasury Stock Shares | 1.000M shares | |
Shareholders Equity | $205.1M | $179.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $503.1M | $304.1M |
YoY Change | 65.45% | 281.08% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $13.98M | $0.00 |
YoY Change | -100.0% | |
Depreciation, Depletion And Amortization | $200.0K | $100.0K |
YoY Change | 100.0% | 0.0% |
Cash From Operating Activities | $3.600M | -$26.10M |
YoY Change | -113.79% | 210.71% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$200.0K | -$200.0K |
YoY Change | 0.0% | 0.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | -$200.0K | -$200.0K |
YoY Change | 0.0% | -71.43% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 7.400M | 43.50M |
YoY Change | -82.99% | 163.64% |
NET CHANGE | ||
Cash From Operating Activities | 3.600M | -26.10M |
Cash From Investing Activities | -200.0K | -200.0K |
Cash From Financing Activities | 7.400M | 43.50M |
Net Change In Cash | 10.80M | 17.20M |
YoY Change | -37.21% | 132.43% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.600M | -$26.10M |
Capital Expenditures | -$200.0K | -$200.0K |
Free Cash Flow | $3.800M | -$25.90M |
YoY Change | -114.67% | 215.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Interest Expense
InterestExpense
|
0 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
671000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-25000 | USD | |
CY2014Q4 | lgih |
Inventory Related Obligations
InventoryRelatedObligations
|
7275000 | USD |
CY2015Q2 | lgih |
Inventory Related Obligations
InventoryRelatedObligations
|
11972000 | USD |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001580670 | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19908482 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LGI Homes, Inc. | ||
CY2014Q4 | lgih |
Commitment Under Land Purchase Option And Deposit Agreement
CommitmentUnderLandPurchaseOptionAndDepositAgreement
|
86277000 | USD |
CY2015Q2 | lgih |
Commitment Under Land Purchase Option And Deposit Agreement
CommitmentUnderLandPurchaseOptionAndDepositAgreement
|
130022000 | USD |
lgih |
Convertible Notes Amount In Multiples That May Be Converted
ConvertibleNotesAmountInMultiplesThatMayBeConverted
|
1000 | USD | |
CY2014Q4 | lgih |
Debt Instrument Floor Interest Rate
DebtInstrumentFloorInterestRate
|
0.01 | |
lgih |
Inventory Related Obligation Term
InventoryRelatedObligationTerm
|
P30Y | ||
CY2014 | lgih |
Landunder Purchase Options Recorded Purchase Contracts To Deliver Finished Lots
LandunderPurchaseOptionsRecordedPurchaseContractsToDeliverFinishedLots
|
7400000 | USD |
lgih |
Landunder Purchase Options Recorded Purchase Contracts To Deliver Finished Lots
LandunderPurchaseOptionsRecordedPurchaseContractsToDeliverFinishedLots
|
4300000 | USD | |
CY2014Q4 | lgih |
Lettersof Credit And Surety Bonds
LettersofCreditAndSuretyBonds
|
7700000 | USD |
CY2015Q2 | lgih |
Lettersof Credit And Surety Bonds
LettersofCreditAndSuretyBonds
|
17300000 | USD |
CY2014Q4 | lgih |
Lots Under Purchase Options Recorded
LotsUnderPurchaseOptionsRecorded
|
3921 | |
CY2015Q2 | lgih |
Lots Under Purchase Options Recorded
LotsUnderPurchaseOptionsRecorded
|
5780 | |
lgih |
Numberof Homebuilding Businesses
NumberofHomebuildingBusinesses
|
1 | business | |
CY2013Q4 | lgih |
Related Party Consulting Agreement Period
RelatedPartyConsultingAgreementPeriod
|
P3Y | |
CY2013Q4 | lgih |
Related Party Transaction Consulting Agreement Amountof Payable Per Year
RelatedPartyTransactionConsultingAgreementAmountofPayablePerYear
|
100000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
15479000 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
24685000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
7365000 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
14773000 | USD |
CY2014Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
1448000 | USD |
CY2015Q2 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
5524000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
21365000 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
31491000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
163520000 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
164403000 | USD |
CY2014Q4 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
3000000 | USD |
CY2014Q4 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
5500000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
238000 | USD | |
CY2014Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
300000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
300000 | USD | |
CY2015Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1100000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2000000 | USD | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
118 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
94 | shares | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5805 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10637 | shares | |
CY2014Q4 | us-gaap |
Assets
Assets
|
438127000 | USD |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0350 | ||
CY2015Q2 | us-gaap |
Debt Instrument Collateral Amount
DebtInstrumentCollateralAmount
|
42500000 | USD |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
21.52 | |
us-gaap |
Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
|
46.4792 | ||
CY2015Q2 | us-gaap |
Assets
Assets
|
503149000 | USD |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2196000 | USD |
CY2015Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
1838000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54069000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42851000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31370000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49747000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-11218000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
18377000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20849044 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20908482 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19849044 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19908482 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
208000 | USD |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
209000 | USD |
CY2014Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
85000000 | USD |
CY2014Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
76700000 | USD |
CY2015Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
75900000 | USD |
CY2014Q4 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
76500000 | USD |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
78016000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
134405000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
116253000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
205481000 | USD | |
us-gaap |
Debt Conversion Converted Instrument Expiration Or Due Date Day Month And Year
DebtConversionConvertedInstrumentExpirationOrDueDateDayMonthAndYear
|
2019-11-15 | ||
CY2014Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
8300000 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
7600000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-159000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-704000 | USD | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
2685000 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
1980000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
301000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
422000 | USD | |
CY2014Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
9878000 | USD |
CY2015Q2 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
7936000 | USD |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.66 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.09 | ||
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
942000 | USD | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.65 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.66 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.97 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.342 | ||
CY2014Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
2434000 | USD |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
3284000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-25000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-25000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-10000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5337000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10442000 | USD | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7943000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16148000 | USD | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13904000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
20971000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
21246000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
32967000 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4867000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7340000 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7269000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11288000 | USD | |
CY2014Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6800000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7700000 | USD | |
CY2015Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
4400000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8400000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5352000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9465000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3823000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7409000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1996000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
5641000 | USD | |
us-gaap |
Increase Decrease In Earnest Money Deposits Outstanding
IncreaseDecreaseInEarnestMoneyDepositsOutstanding
|
9615000 | USD | |
us-gaap |
Increase Decrease In Earnest Money Deposits Outstanding
IncreaseDecreaseInEarnestMoneyDepositsOutstanding
|
-1942000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
75309000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
33729000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
240000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-155000 | USD | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | shares | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
1302439 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
2619270 | shares | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
105461 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
103888 | shares | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
35954 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
37002 | shares | |
CY2014Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
12481000 | USD |
CY2015Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
12358000 | USD |
CY2014Q2 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
1078000 | USD |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
1677000 | USD | |
CY2015Q2 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
3519000 | USD |
us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
6879000 | USD | |
CY2014Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
1078000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
1677000 | USD | |
CY2015Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
3519000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
6879000 | USD | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
us-gaap |
Interest Expense
InterestExpense
|
0 | USD | |
CY2014Q2 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
0 | USD | |
CY2015Q2 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
39000 | USD |
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
190000 | USD | |
CY2014Q2 | us-gaap |
Interest Paid
InterestPaid
|
769000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
1435000 | USD | |
CY2015Q2 | us-gaap |
Interest Paid
InterestPaid
|
3260000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
4638000 | USD | |
CY2014Q4 | us-gaap |
Inventory Finished Homes
InventoryFinishedHomes
|
60465000 | USD |
CY2015Q2 | us-gaap |
Inventory Finished Homes
InventoryFinishedHomes
|
40333000 | USD |
CY2014Q4 | us-gaap |
Inventory Homes Under Construction
InventoryHomesUnderConstruction
|
55807000 | USD |
CY2015Q2 | us-gaap |
Inventory Homes Under Construction
InventoryHomesUnderConstruction
|
95527000 | USD |
CY2014Q4 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
367908000 | USD |
CY2015Q2 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
407072000 | USD |
CY2014Q4 | us-gaap |
Inventory Operative Builders Other
InventoryOperativeBuildersOther
|
6978000 | USD |
CY2015Q2 | us-gaap |
Inventory Operative Builders Other
InventoryOperativeBuildersOther
|
8563000 | USD |
CY2014Q4 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
244658000 | USD |
CY2015Q2 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
262649000 | USD |
CY2014Q4 | us-gaap |
Land Under Purchase Options Recorded
LandUnderPurchaseOptionsRecorded
|
9591000 | USD |
CY2015Q2 | us-gaap |
Land Under Purchase Options Recorded
LandUnderPurchaseOptionsRecorded
|
7507000 | USD |
CY2015Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3700000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
255628000 | USD |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
298087000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
438127000 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
503149000 | USD |
CY2014Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
200000000 | USD |
CY2015Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
225000000 | USD |
CY2014 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2017-04-28 | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2018-05-26 | ||
CY2015Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
300000000 | USD |
CY2015Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
58800000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
56797000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
20636000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-539000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-417000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-67476000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1842000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9037000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
13631000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13977000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
21679000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
9037000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
13631000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
14016000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
21869000 | USD | |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
216099000 | USD |
CY2015Q2 | us-gaap |
Notes Payable
NotesPayable
|
239931000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
5 | segment | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13873000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20936000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21237000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32912000 | USD | |
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
7515000 | USD |
CY2015Q2 | us-gaap |
Other Assets
OtherAssets
|
9187000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
4416000 | USD |
CY2015Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
6482000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
31000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
35000 | USD | |
CY2015Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
9000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
55000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
539000 | USD | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
417000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1594000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1827000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
60765000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
177802000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-608000 | USD | |
CY2013Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
630000 | USD |
CY2014Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
700000 | USD |
CY2014Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
825000 | USD |
CY2014Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
900000 | USD |
CY2015Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
900000 | USD |
CY2015Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1000000 | USD |
CY2014Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
59000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
161000 | USD | |
CY2015Q2 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
554000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
1042000 | USD | |
CY2014Q2 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
184000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
356000 | USD | |
CY2015Q2 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
654000 | USD |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
9037000 | USD |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
13977000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1610000 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2076000 | USD |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2374000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
154706000 | USD | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
35321000 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
57000000 | USD |
CY2014Q4 | us-gaap |
Retention Payable
RetentionPayable
|
2696000 | USD |
CY2015Q2 | us-gaap |
Retention Payable
RetentionPayable
|
1391000 | USD |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
106412000 | USD |
us-gaap |
Revenues
Revenues
|
182332000 | USD | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
158826000 | USD |
us-gaap |
Revenues
Revenues
|
279516000 | USD | |
CY2014Q2 | us-gaap |
Selling Expense
SellingExpense
|
9186000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
16549000 | USD | |
CY2015Q2 | us-gaap |
Selling Expense
SellingExpense
|
13393000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
24975000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
380000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
671000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
182499000 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
205062000 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000000 | shares |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000000 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16550000 | USD |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16550000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20868910 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20867337 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21246875 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22536841 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20763449 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20763449 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19908482 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19880569 | shares |