2018 Q1 Form 10-Q Financial Statement
#000158067018000030 Filed on May 08, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $279.0M | $162.9M |
YoY Change | 71.27% | 0.28% |
Cost Of Revenue | $209.8M | $119.4M |
YoY Change | 75.66% | -1.39% |
Gross Profit | $69.26M | $43.50M |
YoY Change | 59.22% | 5.15% |
Gross Profit Margin | 24.82% | 26.7% |
Selling, General & Admin | $38.39M | $27.37M |
YoY Change | 40.25% | 13.85% |
% of Gross Profit | 55.43% | 62.93% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $180.0K | $211.0K |
YoY Change | -14.69% | -42.35% |
% of Gross Profit | 0.26% | 0.49% |
Operating Expenses | $38.39M | $27.37M |
YoY Change | 40.25% | 13.85% |
Operating Profit | $30.87M | $16.13M |
YoY Change | 91.42% | -6.92% |
Interest Expense | $0.00 | $0.00 |
YoY Change | ||
% of Operating Profit | 0.0% | 0.0% |
Other Income/Expense, Net | $400.0K | $700.0K |
YoY Change | -42.86% | 40.0% |
Pretax Income | $31.23M | $16.84M |
YoY Change | 85.41% | -5.54% |
Income Tax | $3.925M | $5.062M |
% Of Pretax Income | 12.57% | 30.06% |
Net Earnings | $27.30M | $11.78M |
YoY Change | 131.77% | 0.68% |
Net Earnings / Revenue | 9.78% | 7.23% |
Basic Earnings Per Share | $1.23 | $0.55 |
Diluted Earnings Per Share | $1.10 | $0.52 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.19M shares | 21.36M shares |
Diluted Shares Outstanding | 24.77M shares | 22.79M shares |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $52.00M | $31.60M |
YoY Change | 64.56% | -33.61% |
Cash & Equivalents | $52.02M | $31.65M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $1.040B | $788.8M |
Prepaid Expenses | ||
Receivables | $21.70M | $17.20M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.114B | $837.6M |
YoY Change | 33.01% | 34.58% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.647M | $1.947M |
YoY Change | -15.41% | -2.21% |
Goodwill | $12.02M | $12.02M |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $25.80M | $11.60M |
YoY Change | 122.41% | 24.73% |
Total Long-Term Assets | $56.75M | $30.03M |
YoY Change | 89.02% | -2.06% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.114B | $837.6M |
Total Long-Term Assets | $56.75M | $30.03M |
Total Assets | $1.171B | $867.6M |
YoY Change | 34.95% | 32.86% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $25.70M | $19.90M |
YoY Change | 29.15% | -2.93% |
Accrued Expenses | $37.20M | $32.40M |
YoY Change | 14.81% | 1.25% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $71.60M | $61.40M |
YoY Change | 16.61% | 3.72% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $571.7M | $426.2M |
YoY Change | 34.14% | 31.91% |
Other Long-Term Liabilities | $8.600M | $5.700M |
YoY Change | 50.88% | 35.71% |
Total Long-Term Liabilities | $580.3M | $431.9M |
YoY Change | 34.36% | 31.96% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $71.60M | $61.40M |
Total Long-Term Liabilities | $580.3M | $431.9M |
Total Liabilities | $651.9M | $494.4M |
YoY Change | 31.87% | 26.91% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $303.8M | $175.0M |
YoY Change | 73.63% | 75.22% |
Common Stock | $236.0K | $226.0K |
YoY Change | 4.42% | 5.61% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $16.55M | $16.55M |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | 1.000M shares | 1.000M shares |
Shareholders Equity | $518.9M | $373.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.171B | $867.6M |
YoY Change | 34.95% | 32.86% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $27.30M | $11.78M |
YoY Change | 131.77% | 0.68% |
Depreciation, Depletion And Amortization | $180.0K | $211.0K |
YoY Change | -14.69% | -42.35% |
Cash From Operating Activities | -$110.9M | -$47.18M |
YoY Change | 135.09% | 347.41% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$200.0K | -$200.0K |
YoY Change | 0.0% | 0.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$153.0K | -$171.0K |
YoY Change | -10.53% | -7.57% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $700.0K | $4.930M |
YoY Change | -85.8% | 41.42% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $95.53M | $29.49M |
YoY Change | 224.0% | 42.19% |
NET CHANGE | ||
Cash From Operating Activities | -$110.9M | -$47.18M |
Cash From Investing Activities | -$153.0K | -$171.0K |
Cash From Financing Activities | $95.53M | $29.49M |
Net Change In Cash | -$15.55M | -$17.87M |
YoY Change | -13.0% | -278.59% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$110.9M | -$47.18M |
Capital Expenditures | -$200.0K | -$200.0K |
Free Cash Flow | -$110.7M | -$46.98M |
YoY Change | 135.66% | 354.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2018Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
LGI Homes, Inc. | |
CY2017Q1 | lgih |
Atm Program Maximum Authorized Amount
ATMProgramMaximumAuthorizedAmount
|
25000000 | USD |
CY2017Q4 | lgih |
Commitment Under Land Purchase Option And Deposit Agreement
CommitmentUnderLandPurchaseOptionAndDepositAgreement
|
460714000 | USD |
CY2018Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2018Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | |
CY2018Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001580670 | |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22615146 | shares |
CY2018Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
25737000 | USD |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | lgih |
Refundable Land Deposits Of Purchase Contractsof Finished Lots
RefundableLandDepositsOfPurchaseContractsofFinishedLots
|
8400000 | USD |
CY2018Q1 | lgih |
Refundable Land Deposits Of Purchase Contractsof Finished Lots
RefundableLandDepositsOfPurchaseContractsofFinishedLots
|
11100000 | USD |
CY2017Q1 | lgih |
Shelf Registration Maximum Offering Price
ShelfRegistrationMaximumOfferingPrice
|
300000000 | USD |
CY2017Q1 | lgih |
Stock Issued During Period Value New Issues Net
StockIssuedDuringPeriodValueNewIssuesNet
|
4700000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
12020000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49518000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31648000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67571000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52024000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-17870000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-15547000 | USD |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q1 | lgih |
Commitment Under Land Purchase Option And Deposit Agreement
CommitmentUnderLandPurchaseOptionAndDepositAgreement
|
596770000 | USD |
CY2018Q1 | lgih |
Inventory Related Obligation Term
InventoryRelatedObligationTerm
|
P30Y | |
CY2017Q4 | lgih |
Inventory Related Obligations
InventoryRelatedObligations
|
12906000 | USD |
CY2018Q1 | lgih |
Inventory Related Obligations
InventoryRelatedObligations
|
13236000 | USD |
CY2017Q4 | lgih |
Lettersof Credit Surety Bondsand Other Financial Guarantees
LettersofCreditSuretyBondsandOtherFinancialGuarantees
|
49700000 | USD |
CY2018Q1 | lgih |
Lettersof Credit Surety Bondsand Other Financial Guarantees
LettersofCreditSuretyBondsandOtherFinancialGuarantees
|
52400000 | USD |
CY2017Q4 | lgih |
Lots Under Purchase Options Recorded
LotsUnderPurchaseOptionsRecorded
|
18758 | |
CY2018Q1 | lgih |
Lots Under Purchase Options Recorded
LotsUnderPurchaseOptionsRecorded
|
22063 | |
CY2017Q1 | lgih |
Paymentof Offering Costs
PaymentofOfferingCosts
|
69000 | USD |
CY2018Q1 | lgih |
Paymentof Offering Costs
PaymentofOfferingCosts
|
0 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
44706000 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
21660000 | USD |
CY2017Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
48733000 | USD |
CY2018Q1 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
8712000 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
102831000 | USD |
CY2018Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
54489000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
229680000 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
231434000 | USD |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
181000 | USD |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1351000 | USD |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
900000 | USD |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
800000 | USD |
CY2017Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
49392 | shares |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
25106 | shares |
CY2017Q4 | us-gaap |
Assets
Assets
|
1079892000 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
1170854000 | USD |
CY2017Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2450000 | USD |
CY2018Q1 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2600000 | USD |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2017Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
18866000 | USD |
CY2018Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1142000 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
211000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-48360000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-977000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-932000 | USD |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
180000 | USD |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22845580 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23615146 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21845580 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22615146 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
228000 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
236000 | USD |
CY2017Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
119412000 | USD |
CY2018Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
209765000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1928000 | USD |
CY2018Q1 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
24609000 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.23 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.10 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.126 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
14462000 | USD |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
8559000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11265000 | USD |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15440000 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
12018000 | USD |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
12018000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16842000 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
31227000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5062000 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3925000 | USD |
CY2017Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2018Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
42900000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7643000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
13717000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
95000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-23046000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1155000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Earnest Money Deposits Outstanding
IncreaseDecreaseInEarnestMoneyDepositsOutstanding
|
911000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Earnest Money Deposits Outstanding
IncreaseDecreaseInEarnestMoneyDepositsOutstanding
|
5743000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
70263000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
120306000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1089000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
3207000 | USD |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
266159 | shares |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1079892000 | USD |
CY2017Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
2096000 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1170854000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
29485000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
95530000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-171000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-153000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-47184000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-110924000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11780000 | USD |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
|
366570 | shares |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1161326 | shares |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1200000 | shares |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2217336 | shares |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2200000 | shares |
CY2017Q1 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
5074000 | USD |
CY2018Q1 | us-gaap |
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
|
7193000 | USD |
CY2017Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
5074000 | USD |
CY2018Q1 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
7193000 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | USD |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
3159000 | USD |
CY2018Q1 | us-gaap |
Interest Paid
InterestPaid
|
5170000 | USD |
CY2018Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
3338000 | USD |
CY2017Q4 | us-gaap |
Inventory Finished Homes
InventoryFinishedHomes
|
214395000 | USD |
CY2018Q1 | us-gaap |
Inventory Finished Homes
InventoryFinishedHomes
|
251853000 | USD |
CY2017Q4 | us-gaap |
Inventory Homes Under Construction
InventoryHomesUnderConstruction
|
191659000 | USD |
CY2018Q1 | us-gaap |
Inventory Homes Under Construction
InventoryHomesUnderConstruction
|
226760000 | USD |
CY2017Q4 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
918933000 | USD |
CY2018Q1 | us-gaap |
Inventory Operative Builders
InventoryOperativeBuilders
|
1040351000 | USD |
CY2017Q4 | us-gaap |
Inventory Operative Builders Other
InventoryOperativeBuildersOther
|
18327000 | USD |
CY2018Q1 | us-gaap |
Inventory Operative Builders Other
InventoryOperativeBuildersOther
|
19508000 | USD |
CY2017Q4 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
494552000 | USD |
CY2018Q1 | us-gaap |
Inventory Real Estate Land And Land Development Costs
InventoryRealEstateLandAndLandDevelopmentCosts
|
542230000 | USD |
CY2017Q4 | us-gaap |
Land Under Purchase Options Recorded
LandUnderPurchaseOptionsRecorded
|
17761000 | USD |
CY2018Q1 | us-gaap |
Land Under Purchase Options Recorded
LandUnderPurchaseOptionsRecorded
|
23007000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
590046000 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
651944000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27302000 | USD |
CY2017Q4 | us-gaap |
Notes Payable
NotesPayable
|
475195000 | USD |
CY2018Q1 | us-gaap |
Notes Payable
NotesPayable
|
571718000 | USD |
CY2018Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
6 | business |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
6 | business |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
16127000 | USD |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30870000 | USD |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
14196000 | USD |
CY2018Q1 | us-gaap |
Other Assets
OtherAssets
|
17403000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
10159000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
8555000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
715000 | USD |
CY2018Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
357000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
171000 | USD |
CY2018Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
153000 | USD |
CY2017Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
190000 | USD |
CY2018Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4930000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
700000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
25000000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
110000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-186000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-132000 | USD |
CY2016Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1600000 | USD |
CY2017Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1650000 | USD |
CY2017Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2450000 | USD |
CY2018Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
2600000 | USD |
CY2017Q1 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
302000 | USD |
CY2018Q1 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
838000 | USD |
CY2017Q1 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
352000 | USD |
CY2018Q1 | us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
988000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1674000 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1647000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD |
CY2018Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
15038000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
276488000 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
303790000 | USD |
CY2017Q4 | us-gaap |
Retention Payable
RetentionPayable
|
12025000 | USD |
CY2018Q1 | us-gaap |
Retention Payable
RetentionPayable
|
9489000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
162911000 | USD |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
279024000 | USD |
CY2017Q1 | us-gaap |
Selling Expense
SellingExpense
|
16107000 | USD |
CY2018Q1 | us-gaap |
Selling Expense
SellingExpense
|
22949000 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1230000 | USD |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1351000 | USD |
CY2017Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
150000 | shares |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
-470000 | USD |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
700000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
489846000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
518910000 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000000 | shares |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1000000 | shares |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16550000 | USD |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
16550000 | USD |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22787652 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24772027 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21360167 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22188121 | shares |
CY2017Q1 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | USD |
CY2018Q1 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
164000 | USD |