|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.500M
-16.67%
YoY
|
-$9.000M
-38.15%
YoY
|
-$14.55M
110.12%
YoY
|
-$6.925M
-40.85%
YoY
|
-$11.71M
308.66%
YoY
|
| Depreciation, Depletion And Amortization |
$87.61K
-23.58%
YoY
|
$114.6K
8.49%
YoY
|
$105.7K
293.02%
YoY
|
$26.89K
-96.6%
YoY
|
$791.0K
-4.43%
YoY
|
| Cash From Operating Activities |
-$5.100M
19.87%
YoY
|
-$4.255M
-1.41%
YoY
|
-$4.315M
19.57%
YoY
|
-$3.609M
-38.97%
YoY
|
-$5.914M
1332.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.26K
178.69%
YoY
|
$25.57K
-52.12%
YoY
|
$53.40K
-81.1%
YoY
|
$282.5K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.435M
8.71%
YoY
|
-$1.320M
28.69%
YoY
|
-$1.026M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$7.300M
399.82%
YoY
|
-$1.461M
6.34%
YoY
|
-$1.373M
4.99%
YoY
|
-$1.308M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.38M
220.06%
YoY
|
$4.492M
-13.8%
YoY
|
$5.211M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.12M
287.99%
YoY
|
$3.124M
-38.14%
YoY
|
$5.050M
-1783.33%
YoY
|
-$300.0K
-102.2%
YoY
|
$13.63M
324.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.100M
19.87%
YoY
|
-$4.255M
-1.41%
YoY
|
-$4.315M
19.57%
YoY
|
-$3.609M
-38.97%
YoY
|
-$5.914M
1332.08%
YoY
|
| Cash From Investing Activities |
-$7.300M
399.82%
YoY
|
-$1.461M
6.34%
YoY
|
-$1.373M
4.99%
YoY
|
-$1.308M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$12.12M
287.99%
YoY
|
$3.124M
-38.14%
YoY
|
$5.050M
-1783.33%
YoY
|
-$300.0K
-102.2%
YoY
|
$13.63M
324.23%
YoY
|
| Net Change In Cash |
-$279.1K
-89.23%
YoY
|
-$2.591M
305.56%
YoY
|
-$638.9K
-87.75%
YoY
|
-$5.217M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.100M
19.87%
YoY
|
-$4.255M
-1.41%
YoY
|
-$4.315M
19.57%
YoY
|
-$3.609M
-38.97%
YoY
|
-$5.914M
1332.08%
YoY
|
| Capital Expenditures |
$71.26K
178.69%
YoY
|
$25.57K
-52.12%
YoY
|
$53.40K
-81.1%
YoY
|
$282.5K
N/A
|
N/A
|
| Free Cash Flow |
-$5.171M
20.81%
YoY
|
-$4.280M
-2.03%
YoY
|
-$4.369M
12.26%
YoY
|
-$3.892M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.451M
-34.03%
YoY
|
N/A
|
-$1.626M
7.03%
YoY
|
-$2.053M
0.68%
YoY
|
-$2.200M
29.41%
YoY
|
-$3.777M
-62.27%
YoY
|
-$1.519M
5.15%
YoY
|
-$2.039M
-10.1%
YoY
|
-$1.700M
-7.28%
YoY
|
-$10.01M
299.35%
YoY
|
-$1.444M
-31.0%
YoY
|
-$2.268M
103.9%
YoY
|
-$1.833M
42.89%
YoY
|
-$2.507M
-60.14%
YoY
|
-$2.094M
226.25%
YoY
|
-$1.112M
100.14%
YoY
|
-$1.283M
-69.61%
YoY
|
-$6.288M
303.85%
YoY
|
-$641.7K
-40.49%
YoY
|
| Depreciation, Depletion And Amortization |
$27.49K
-5.39%
YoY
|
N/A
|
N/A
|
N/A
|
$29.05K
2.86%
YoY
|
$484.1K
64.05%
YoY
|
$402.8K
84.97%
YoY
|
$378.0K
79.99%
YoY
|
$28.24K
10.54%
YoY
|
$295.1K
34.74%
YoY
|
$217.8K
3.38%
YoY
|
$210.0K
7.87%
YoY
|
$25.55K
-86.86%
YoY
|
$219.0K
14.06%
YoY
|
$210.6K
8.67%
YoY
|
$194.7K
-3.3%
YoY
|
$194.4K
-4.66%
YoY
|
$192.0K
-7.83%
YoY
|
$193.8K
-68.7%
YoY
|
| Cash From Operating Activities |
-$1.647M
-0.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.652M
51.37%
YoY
|
-$993.2K
37.18%
YoY
|
-$643.0K
62.54%
YoY
|
-$1.527M
-16.08%
YoY
|
-$1.091M
-21.09%
YoY
|
-$724.0K
-57.38%
YoY
|
-$395.6K
-72.85%
YoY
|
-$1.820M
143.99%
YoY
|
-$1.383M
-572.86%
YoY
|
-$1.699M
-35.26%
YoY
|
-$1.457M
-3.95%
YoY
|
-$745.9K
-3.18%
YoY
|
$292.5K
-129.16%
YoY
|
-$2.624M
512.13%
YoY
|
-$1.517M
-9800.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$2.400K
4.35%
YoY
|
$6.520K
175.11%
YoY
|
$3.100K
-92.25%
YoY
|
$13.58K
136.92%
YoY
|
$2.300K
-93.2%
YoY
|
$2.370K
-103.34%
YoY
|
$40.00K
-128.42%
YoY
|
$5.732K
-115.5%
YoY
|
$33.84K
N/A
|
-$70.91K
N/A
|
-$140.7K
N/A
|
-$36.99K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$6.168M
3895.6%
YoY
|
-$408.8K
21.85%
YoY
|
-$476.0K
-3.6%
YoY
|
-$395.8K
13.08%
YoY
|
-$154.4K
11.97%
YoY
|
-$335.5K
-38.32%
YoY
|
-$493.8K
132.37%
YoY
|
-$350.0K
29.98%
YoY
|
-$137.9K
N/A
|
-$543.9K
N/A
|
-$212.5K
N/A
|
-$269.3K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$264.1K
-104.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.168M
3572.6%
YoY
|
-$411.2K
21.69%
YoY
|
-$482.5K
-2.75%
YoY
|
-$398.9K
-0.28%
YoY
|
-$168.0K
16.95%
YoY
|
-$337.9K
-41.52%
YoY
|
-$496.2K
75.06%
YoY
|
-$400.0K
-2.44%
YoY
|
-$143.6K
288.25%
YoY
|
-$577.8K
N/A
|
-$283.4K
N/A
|
-$410.0K
N/A
|
-$36.99K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.38M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.00K
-100.58%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00M
-14298.61%
YoY
|
-$374.5K
-152.22%
YoY
|
$3.752M
-5102.01%
YoY
|
-$161.3K
-301.66%
YoY
|
-$91.58K
-102.11%
YoY
|
$717.1K
-1056.13%
YoY
|
-$75.00K
0.0%
YoY
|
$80.00K
-206.67%
YoY
|
$4.331M
-5874.91%
YoY
|
-$75.00K
-94.46%
YoY
|
-$75.00K
-100.52%
YoY
|
-$75.00K
-98.33%
YoY
|
-$75.00K
-101.46%
YoY
|
-$1.354M
-149.7%
YoY
|
$14.36M
2831.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.647M
-0.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.652M
51.37%
YoY
|
-$993.2K
37.18%
YoY
|
-$643.0K
62.54%
YoY
|
-$1.527M
-16.08%
YoY
|
-$1.091M
-21.09%
YoY
|
-$724.0K
-57.38%
YoY
|
-$395.6K
-72.85%
YoY
|
-$1.820M
143.99%
YoY
|
-$1.383M
-572.86%
YoY
|
-$1.699M
-35.26%
YoY
|
-$1.457M
-3.95%
YoY
|
-$745.9K
-3.18%
YoY
|
$292.5K
-129.16%
YoY
|
-$2.624M
512.13%
YoY
|
-$1.517M
-9800.13%
YoY
|
| Cash From Investing Activities |
$264.1K
-104.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.168M
3572.6%
YoY
|
-$411.2K
21.69%
YoY
|
-$482.5K
-2.75%
YoY
|
-$398.9K
-0.28%
YoY
|
-$168.0K
16.95%
YoY
|
-$337.9K
-41.52%
YoY
|
-$496.2K
75.06%
YoY
|
-$400.0K
-2.44%
YoY
|
-$143.6K
288.25%
YoY
|
-$577.8K
N/A
|
-$283.4K
N/A
|
-$410.0K
N/A
|
-$36.99K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$75.00K
-100.58%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00M
-14298.61%
YoY
|
-$374.5K
-152.22%
YoY
|
$3.752M
-5102.01%
YoY
|
-$161.3K
-301.66%
YoY
|
-$91.58K
-102.11%
YoY
|
$717.1K
-1056.13%
YoY
|
-$75.00K
0.0%
YoY
|
$80.00K
-206.67%
YoY
|
$4.331M
-5874.91%
YoY
|
-$75.00K
-94.46%
YoY
|
-$75.00K
-100.52%
YoY
|
-$75.00K
-98.33%
YoY
|
-$75.00K
-101.46%
YoY
|
-$1.354M
-149.7%
YoY
|
$14.36M
2831.91%
YoY
|
| Net Change In Cash |
-$1.647M
-131.78%
YoY
|
N/A
|
N/A
|
N/A
|
$5.183M
-483.73%
YoY
|
-$1.779M
415.92%
YoY
|
$2.626M
-371.64%
YoY
|
-$2.088M
-2.45%
YoY
|
-$1.351M
-148.16%
YoY
|
-$344.8K
-85.34%
YoY
|
-$966.7K
-46.75%
YoY
|
-$2.140M
73.85%
YoY
|
$2.805M
1454.19%
YoY
|
-$2.351M
-40.88%
YoY
|
-$1.816M
-114.14%
YoY
|
-$1.231M
-76.66%
YoY
|
$180.5K
N/A
|
-$3.977M
-273.31%
YoY
|
$12.84M
2440.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.647M
-0.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.652M
51.37%
YoY
|
-$993.2K
37.18%
YoY
|
-$643.0K
62.54%
YoY
|
-$1.527M
-16.08%
YoY
|
-$1.091M
-21.09%
YoY
|
-$724.0K
-57.38%
YoY
|
-$395.6K
-72.85%
YoY
|
-$1.820M
143.99%
YoY
|
-$1.383M
-572.86%
YoY
|
-$1.699M
-35.26%
YoY
|
-$1.457M
-3.95%
YoY
|
-$745.9K
-3.18%
YoY
|
$292.5K
-129.16%
YoY
|
-$2.624M
512.13%
YoY
|
-$1.517M
-9800.13%
YoY
|
| Capital Expenditures |
$26.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$2.400K
4.35%
YoY
|
$6.520K
175.11%
YoY
|
$3.100K
-92.25%
YoY
|
$13.58K
136.92%
YoY
|
$2.300K
-93.2%
YoY
|
$2.370K
-103.34%
YoY
|
$40.00K
-128.42%
YoY
|
$5.732K
-115.5%
YoY
|
$33.84K
N/A
|
-$70.91K
N/A
|
-$140.7K
N/A
|
-$36.99K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.674M
1.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.652M
49.51%
YoY
|
-$995.6K
37.08%
YoY
|
-$649.5K
63.21%
YoY
|
-$1.531M
-17.71%
YoY
|
-$1.105M
-20.44%
YoY
|
-$726.3K
-58.08%
YoY
|
-$397.9K
-71.29%
YoY
|
-$1.860M
207.33%
YoY
|
-$1.389M
-521.51%
YoY
|
-$1.732M
N/A
|
-$1.386M
N/A
|
-$605.2K
-21.45%
YoY
|
$329.4K
N/A
|
N/A
|
N/A
|
Loading...