|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.43M
15.39%
YoY
|
$9.902M
-0.28%
YoY
|
$9.930M
-16.67%
YoY
|
$11.92M
18.9%
YoY
|
$10.02M
-12.42%
YoY
|
| Cost Of Revenue |
$3.795M
15.49%
YoY
|
$3.286M
0.49%
YoY
|
$3.270M
-30.21%
YoY
|
$4.686M
7.92%
YoY
|
$4.342M
33.91%
YoY
|
| Gross Profit |
$7.631M
15.34%
YoY
|
$6.616M
-0.66%
YoY
|
$6.660M
-7.9%
YoY
|
$7.231M
27.29%
YoY
|
$5.681M
-30.73%
YoY
|
| Selling, General & Admin |
N/A
|
$9.904M
-7.31%
YoY
|
$10.69M
4.37%
YoY
|
$10.24M
28.92%
YoY
|
$7.941M
3.43%
YoY
|
| Research & Development |
$617.4K
10.52%
YoY
|
$558.6K
-43.15%
YoY
|
$982.7K
-20.83%
YoY
|
$1.241M
62.12%
YoY
|
$765.7K
-30.96%
YoY
|
| Depreciation & Amortization |
$87.61K
-23.58%
YoY
|
$114.6K
8.49%
YoY
|
$105.7K
293.02%
YoY
|
$26.89K
-96.6%
YoY
|
$791.0K
-4.43%
YoY
|
| Operating Expenses |
$15.53M
8.7%
YoY
|
$14.29M
-35.03%
YoY
|
$21.99M
55.53%
YoY
|
$14.14M
62.37%
YoY
|
$8.707M
-0.91%
YoY
|
| Operating Profit |
-$7.900M
2.6%
YoY
|
-$7.700M
-49.67%
YoY
|
-$15.30M
121.53%
YoY
|
-$6.906M
128.2%
YoY
|
-$3.026M
416.39%
YoY
|
| Interest Expense |
N/A
|
$160.7K
-27.61%
YoY
|
$222.0K
85.81%
YoY
|
$119.5K
-108.39%
YoY
|
-$1.424M
-36.84%
YoY
|
| Other Income/Expense, Net |
$446.7K
-133.76%
YoY
|
-$1.323M
-996.96%
YoY
|
$147.5K
23.45%
YoY
|
$119.5K
-104.15%
YoY
|
-$2.882M
N/A
|
| Pretax Income |
-$7.453M
-17.14%
YoY
|
-$8.994M
-39.48%
YoY
|
-$14.86M
118.95%
YoY
|
-$6.787M
-41.0%
YoY
|
-$11.50M
305.04%
YoY
|
| Income Tax |
$14.85K
49.34%
YoY
|
$9.946K
-103.21%
YoY
|
-$310.0K
-324.71%
YoY
|
$138.0K
-32.46%
YoY
|
$204.3K
720.69%
YoY
|
| Net Earnings |
-$7.500M
-16.67%
YoY
|
-$9.000M
-38.15%
YoY
|
-$14.55M
110.12%
YoY
|
-$6.925M
-40.85%
YoY
|
-$11.71M
308.66%
YoY
|
| Basic Earnings Per Share |
-$13.06
-10.85%
YoY
|
-$14.65
25.64%
YoY
|
-$11.66
1434.21%
YoY
|
-$0.76
-65.92%
YoY
|
-$2.23
N/A
|
| Diluted Earnings Per Share |
-$13.06
-10.85%
YoY
|
-$14.65
25.64%
YoY
|
-$11.66
1434.21%
YoY
|
-$0.76
-100.0%
YoY
|
-$1.856M
111.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
594.9K shares
-6.3%
YoY
|
635.0K shares
-53.08%
YoY
|
1.353M shares
-85.86%
YoY
|
9.574M shares
51.78%
YoY
|
6.308M shares
N/A
|
| Diluted Shares Outstanding |
594.9K shares
-6.3%
YoY
|
635.0K shares
-53.08%
YoY
|
1.353M shares
-85.86%
YoY
|
9.574M shares
51.78%
YoY
|
6.308M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.214M
24.02%
YoY
|
N/A
|
$2.915M
7.75%
YoY
|
$2.853M
22.13%
YoY
|
$2.592M
-0.74%
YoY
|
$2.249M
-7.28%
YoY
|
$2.705M
14.29%
YoY
|
$2.336M
0.4%
YoY
|
$2.611M
-7.07%
YoY
|
$2.426M
13.01%
YoY
|
$2.367M
-13.97%
YoY
|
$2.327M
-30.9%
YoY
|
$2.810M
-23.04%
YoY
|
$2.147M
-11.22%
YoY
|
$2.752M
15.47%
YoY
|
$3.368M
21.03%
YoY
|
$3.651M
49.7%
YoY
|
$2.418M
-6.16%
YoY
|
$2.383M
-9.71%
YoY
|
| Cost Of Revenue |
$977.5K
3.26%
YoY
|
N/A
|
$996.0K
10.2%
YoY
|
$925.9K
18.51%
YoY
|
$946.6K
12.17%
YoY
|
$757.0K
-8.31%
YoY
|
$903.8K
17.39%
YoY
|
$781.3K
7.43%
YoY
|
$843.9K
-10.91%
YoY
|
$825.6K
0.02%
YoY
|
$770.0K
-26.48%
YoY
|
$727.3K
-46.7%
YoY
|
$947.2K
-34.56%
YoY
|
$825.5K
-39.99%
YoY
|
$1.047M
-6.13%
YoY
|
$1.365M
26.95%
YoY
|
$1.447M
46.28%
YoY
|
$1.375M
59.21%
YoY
|
$1.116M
46.6%
YoY
|
| Gross Profit |
$2.237M
35.96%
YoY
|
N/A
|
$1.919M
6.52%
YoY
|
$1.927M
23.95%
YoY
|
$1.645M
-6.9%
YoY
|
$1.492M
-6.74%
YoY
|
$1.802M
12.79%
YoY
|
$1.555M
-2.8%
YoY
|
$1.767M
-5.12%
YoY
|
$1.600M
21.12%
YoY
|
$1.597M
-6.28%
YoY
|
$1.600M
-20.14%
YoY
|
$1.863M
-15.47%
YoY
|
$1.321M
26.73%
YoY
|
$1.704M
34.47%
YoY
|
$2.003M
17.3%
YoY
|
$2.203M
52.03%
YoY
|
$1.042M
-39.14%
YoY
|
$1.267M
-32.52%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$2.536M
8.98%
YoY
|
$3.016M
16.53%
YoY
|
$2.787M
12.07%
YoY
|
$2.658M
11.38%
YoY
|
$2.327M
-8.33%
YoY
|
$2.588M
-12.6%
YoY
|
$2.487M
-13.64%
YoY
|
$2.386M
-1.23%
YoY
|
$2.538M
-12.71%
YoY
|
$2.962M
23.89%
YoY
|
$2.879M
14.02%
YoY
|
$2.416M
-18.24%
YoY
|
$2.908M
86.23%
YoY
|
$2.391M
104.68%
YoY
|
$2.525M
73.05%
YoY
|
$2.954M
25.36%
YoY
|
$1.561M
-27.27%
YoY
|
| Research & Development |
$123.4K
-20.61%
YoY
|
N/A
|
$161.4K
67.04%
YoY
|
$138.1K
3.41%
YoY
|
$155.5K
-10.59%
YoY
|
$154.5K
-12.12%
YoY
|
$96.65K
-60.18%
YoY
|
$133.6K
-46.63%
YoY
|
$173.9K
-44.6%
YoY
|
$175.8K
-55.98%
YoY
|
$242.7K
-35.25%
YoY
|
$250.3K
22.32%
YoY
|
$313.9K
19.59%
YoY
|
$399.4K
765.52%
YoY
|
$374.8K
84.7%
YoY
|
$204.6K
-26.79%
YoY
|
$262.5K
-16.38%
YoY
|
$46.14K
-86.82%
YoY
|
$203.0K
-21.29%
YoY
|
| Depreciation & Amortization |
$27.49K
-5.39%
YoY
|
N/A
|
N/A
|
N/A
|
$29.05K
2.86%
YoY
|
$484.1K
64.05%
YoY
|
$402.8K
84.97%
YoY
|
$378.0K
79.99%
YoY
|
$28.24K
10.54%
YoY
|
$295.1K
34.74%
YoY
|
$217.8K
3.38%
YoY
|
$210.0K
7.87%
YoY
|
$25.55K
-86.86%
YoY
|
$219.0K
14.06%
YoY
|
$210.6K
8.67%
YoY
|
$194.7K
-3.3%
YoY
|
$194.4K
-4.66%
YoY
|
$192.0K
-7.83%
YoY
|
$193.8K
-68.7%
YoY
|
| Operating Expenses |
$3.742M
-6.66%
YoY
|
N/A
|
$3.655M
7.48%
YoY
|
$4.060M
11.97%
YoY
|
$4.009M
12.22%
YoY
|
$3.687M
16.24%
YoY
|
$3.401M
0.72%
YoY
|
$3.626M
-6.46%
YoY
|
$3.573M
-4.68%
YoY
|
$3.172M
-13.83%
YoY
|
$3.377M
-12.12%
YoY
|
$3.876M
23.9%
YoY
|
$3.748M
7.51%
YoY
|
$3.681M
42.81%
YoY
|
$3.842M
117.79%
YoY
|
$3.129M
63.0%
YoY
|
$3.487M
56.19%
YoY
|
$2.577M
-4.84%
YoY
|
$1.764M
-26.63%
YoY
|
| Operating Profit |
-$1.505M
-36.32%
YoY
|
N/A
|
-$1.736M
8.55%
YoY
|
-$2.132M
2.97%
YoY
|
-$2.364M
31.34%
YoY
|
-$2.195M
39.64%
YoY
|
-$1.600M
-10.12%
YoY
|
-$2.071M
-9.03%
YoY
|
-$1.800M
-4.55%
YoY
|
-$1.572M
-33.4%
YoY
|
-$1.780M
-16.77%
YoY
|
-$2.276M
102.27%
YoY
|
-$1.886M
46.97%
YoY
|
-$2.360M
53.73%
YoY
|
-$2.138M
330.31%
YoY
|
-$1.125M
431.69%
YoY
|
-$1.283M
63.9%
YoY
|
-$1.535M
54.16%
YoY
|
-$496.9K
-5.61%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$45.20K
-26.08%
YoY
|
$26.40K
-63.33%
YoY
|
$41.11K
-53.8%
YoY
|
$32.03K
220.3%
YoY
|
$61.15K
16.63%
YoY
|
$72.00K
16.62%
YoY
|
$88.98K
99.55%
YoY
|
$10.00K
-24.01%
YoY
|
$52.43K
N/A
|
$61.74K
-320.5%
YoY
|
$44.59K
-130.79%
YoY
|
$13.16K
-103.38%
YoY
|
N/A
N/A
|
-$28.00K
-94.78%
YoY
|
-$144.8K
-73.76%
YoY
|
| Other Income/Expense, Net |
$53.96K
-68.83%
YoY
|
N/A
|
$110.9K
9.75%
YoY
|
$79.74K
14.03%
YoY
|
$173.1K
106.54%
YoY
|
-$1.523M
N/A
|
$101.0K
86.04%
YoY
|
$69.93K
38.08%
YoY
|
$83.83K
59.89%
YoY
|
$0.00
N/A
|
$54.30K
21.78%
YoY
|
$50.65K
284.88%
YoY
|
$52.43K
N/A
|
$0.00
N/A
|
$44.59K
-130.79%
YoY
|
$13.16K
-103.82%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$144.8K
N/A
|
| Pretax Income |
-$1.451M
-33.76%
YoY
|
N/A
|
-$1.626M
7.03%
YoY
|
-$2.053M
0.68%
YoY
|
-$2.191M
25.59%
YoY
|
-$3.692M
-60.37%
YoY
|
-$1.519M
5.15%
YoY
|
-$2.039M
-10.1%
YoY
|
-$1.745M
-4.85%
YoY
|
-$9.315M
305.33%
YoY
|
-$1.444M
-31.0%
YoY
|
-$2.268M
103.9%
YoY
|
-$1.833M
42.89%
YoY
|
-$2.298M
-62.23%
YoY
|
-$2.094M
226.25%
YoY
|
-$1.112M
100.14%
YoY
|
-$1.283M
-69.61%
YoY
|
-$6.084M
297.08%
YoY
|
-$641.7K
-40.49%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-103.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$309.9K
-324.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$138.0K
-32.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$204.3K
720.69%
YoY
|
N/A
N/A
|
| Net Earnings |
-$1.451M
-34.03%
YoY
|
N/A
|
-$1.626M
7.03%
YoY
|
-$2.053M
0.68%
YoY
|
-$2.200M
29.41%
YoY
|
-$3.777M
-62.27%
YoY
|
-$1.519M
5.15%
YoY
|
-$2.039M
-10.1%
YoY
|
-$1.700M
-7.28%
YoY
|
-$10.01M
299.35%
YoY
|
-$1.444M
-31.0%
YoY
|
-$2.268M
103.9%
YoY
|
-$1.833M
42.89%
YoY
|
-$2.507M
-60.14%
YoY
|
-$2.094M
226.25%
YoY
|
-$1.112M
100.14%
YoY
|
-$1.283M
-69.61%
YoY
|
-$6.288M
303.85%
YoY
|
-$641.7K
-40.49%
YoY
|
| Basic Earnings Per Share |
-$1.68
1300.0%
YoY
|
N/A
|
-$2.21
1005.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.12
-85.88%
YoY
|
N/A
|
-$0.20
-81.82%
YoY
|
-$0.96
-47.54%
YoY
|
-$0.85
-55.73%
YoY
|
N/A
|
-$1.10
378.26%
YoY
|
-$1.83
1307.69%
YoY
|
-$1.92
-33.56%
YoY
|
N/A
|
-$0.23
91.67%
YoY
|
-$0.13
-40.91%
YoY
|
-$2.89
140.83%
YoY
|
N/A
|
-$0.12
N/A
|
| Diluted Earnings Per Share |
-$1.68
1300.0%
YoY
|
N/A
|
-$2.21
1005.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.12
-85.88%
YoY
|
-$1.85
-67.68%
YoY
|
-$0.20
-81.82%
YoY
|
-$0.96
-47.54%
YoY
|
-$0.85
-55.73%
YoY
|
-$5.71
2089.0%
YoY
|
-$1.10
378.26%
YoY
|
-$1.83
1307.69%
YoY
|
-$1.92
-100.0%
YoY
|
-$0.26
-100.0%
YoY
|
-$0.23
-100.0%
YoY
|
-$0.13
-40.91%
YoY
|
-$135.3K
-84.55%
YoY
|
-$691.1K
58.07%
YoY
|
-$107.5K
-65.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
906.1K shares
-98.5%
YoY
|
906.1K shares
-98.04%
YoY
|
576.3M shares
9401.55%
YoY
|
576.3M shares
26136.09%
YoY
|
60.59M shares
2717.52%
YoY
|
46.22M shares
3157.31%
YoY
|
6.065M shares
357.76%
YoY
|
2.197M shares
70.61%
YoY
|
2.150M shares
-91.19%
YoY
|
1.419M shares
-85.23%
YoY
|
1.325M shares
-86.21%
YoY
|
1.288M shares
-86.58%
YoY
|
24.41M shares
5047.9%
YoY
|
9.609M shares
N/A
|
9.609M shares
60.97%
YoY
|
9.595M shares
79.97%
YoY
|
474.1K shares
-90.16%
YoY
|
N/A
|
5.969M shares
N/A
|
| Diluted Shares Outstanding |
906.1K shares
-95.02%
YoY
|
N/A
|
768.4K shares
-90.39%
YoY
|
549.8M shares
24995.31%
YoY
|
18.18M shares
745.25%
YoY
|
N/A
|
7.996M shares
479.23%
YoY
|
2.191M shares
70.78%
YoY
|
2.150M shares
115.89%
YoY
|
N/A
|
1.380M shares
-85.63%
YoY
|
1.283M shares
-86.63%
YoY
|
996.1K shares
110.1%
YoY
|
N/A
|
9.609M shares
60.97%
YoY
|
9.595M shares
79.97%
YoY
|
474.1K shares
N/A
|
N/A
|
5.969M shares
N/A
|
Loading...