|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$59.78M
109.35%
YoY
|
-$28.56M
-37.96%
YoY
|
-$46.03M
-44.06%
YoY
|
| Depreciation, Depletion And Amortization |
$31.90M
-71.22%
YoY
|
$110.8M
19.45%
YoY
|
$92.80M
-0.24%
YoY
|
| Cash From Operating Activities |
$256.9M
777.66%
YoY
|
$29.27M
-13.71%
YoY
|
$33.92M
25.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$37.94M
99.6%
YoY
|
$19.01M
11.33%
YoY
|
$17.07M
-35.11%
YoY
|
| Acquisitions |
$16.50M
-92.68%
YoY
|
$225.2M
87.89%
YoY
|
$119.9M
N/A
|
| Other Investing Activities |
-$16.11M
-92.84%
YoY
|
-$225.0M
92.57%
YoY
|
-$116.8M
-12.86%
YoY
|
| Cash From Investing Activities |
-$54.05M
-77.85%
YoY
|
-$244.0M
82.21%
YoY
|
-$133.9M
-16.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.83M
-126.01%
YoY
|
$207.0M
61.1%
YoY
|
$128.5M
-26.08%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$256.9M
777.66%
YoY
|
$29.27M
-13.71%
YoY
|
$33.92M
25.64%
YoY
|
| Cash From Investing Activities |
-$54.05M
-77.85%
YoY
|
-$244.0M
82.21%
YoY
|
-$133.9M
-16.51%
YoY
|
| Cash From Financing Activities |
-$53.83M
-126.01%
YoY
|
$207.0M
61.1%
YoY
|
$128.5M
-26.08%
YoY
|
| Net Change In Cash |
$149.0M
-2021.82%
YoY
|
-$7.753M
-127.22%
YoY
|
$28.49M
-29.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$256.9M
777.66%
YoY
|
$29.27M
-13.71%
YoY
|
$33.92M
25.64%
YoY
|
| Capital Expenditures |
$37.94M
99.6%
YoY
|
$19.01M
11.33%
YoY
|
$17.07M
-35.11%
YoY
|
| Free Cash Flow |
$218.9M
2033.85%
YoY
|
$10.26M
-39.09%
YoY
|
$16.84M
2362.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.09M
-184.09%
YoY
|
-$32.72M
14.59%
YoY
|
-$576.0K
-46.81%
YoY
|
-$5.270M
-185.14%
YoY
|
-$28.56M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$28.68M
-51.0%
YoY
|
$27.49M
N/A
|
$58.12M
11.09%
YoY
|
$58.53M
N/A
|
| Cash From Operating Activities |
$120.1M
307.7%
YoY
|
$94.75M
97.63%
YoY
|
$99.58M
N/A
|
$62.54M
-434.9%
YoY
|
$47.94M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.82M
232.25%
YoY
|
$13.21M
16.85%
YoY
|
$10.57M
N/A
|
$14.16M
83.8%
YoY
|
$11.30M
N/A
|
| Acquisitions |
$281.3M
62003.75%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$15.88M
-90.11%
YoY
|
$60.00K
N/A
|
-$287.0K
-99.55%
YoY
|
-$160.6M
N/A
|
| Cash From Investing Activities |
-$299.0M
5100.33%
YoY
|
-$29.09M
-83.08%
YoY
|
-$10.51M
N/A
|
-$14.45M
-79.96%
YoY
|
-$171.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$193.4M
-1327.46%
YoY
|
-$11.53M
-895.79%
YoY
|
-$10.94M
N/A
|
-$31.36M
-115.26%
YoY
|
$1.449M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$120.1M
307.7%
YoY
|
$94.75M
97.63%
YoY
|
$99.58M
N/A
|
$62.54M
-434.9%
YoY
|
$47.94M
N/A
|
| Cash From Investing Activities |
-$299.0M
5100.33%
YoY
|
-$29.09M
-83.08%
YoY
|
-$10.51M
N/A
|
-$14.45M
-79.96%
YoY
|
-$171.9M
N/A
|
| Cash From Financing Activities |
$193.4M
-1327.46%
YoY
|
-$11.53M
-895.79%
YoY
|
-$10.94M
N/A
|
-$31.36M
-115.26%
YoY
|
$1.449M
N/A
|
| Net Change In Cash |
$14.45M
81.63%
YoY
|
$54.13M
-144.2%
YoY
|
$78.14M
N/A
|
$16.73M
-85.42%
YoY
|
-$122.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$120.1M
307.7%
YoY
|
$94.75M
97.63%
YoY
|
$99.58M
N/A
|
$62.54M
-434.9%
YoY
|
$47.94M
N/A
|
| Capital Expenditures |
$17.82M
232.25%
YoY
|
$13.21M
16.85%
YoY
|
$10.57M
N/A
|
$14.16M
83.8%
YoY
|
$11.30M
N/A
|
| Free Cash Flow |
$102.3M
324.49%
YoY
|
$81.54M
122.55%
YoY
|
$89.01M
N/A
|
$48.38M
-283.38%
YoY
|
$36.64M
N/A
|
Loading...