|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.51M
37.49%
YoY
|
-$49.83M
64.22%
YoY
|
-$30.34M
1991.18%
YoY
|
-$1.451M
-106.43%
YoY
|
$22.57M
231.93%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00M
-23.3%
YoY
|
$28.68M
-1.97%
YoY
|
$29.25M
25.66%
YoY
|
$23.28M
3.41%
YoY
|
$22.51M
28.63%
YoY
|
| Cash From Operating Activities |
-$10.22M
-191.6%
YoY
|
$11.16M
-47.36%
YoY
|
$21.20M
512.63%
YoY
|
$3.460M
-91.3%
YoY
|
$39.78M
-166.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.44M
-35.02%
YoY
|
$42.23M
-21.37%
YoY
|
$53.70M
17.67%
YoY
|
$45.64M
-266.56%
YoY
|
-$27.40M
51.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
N/A
|
-$9.182M
-36.72%
YoY
|
-$14.51M
N/A
|
N/A
|
| Cash From Investing Activities |
-$26.44M
-37.38%
YoY
|
-$42.23M
-32.85%
YoY
|
-$62.89M
4.55%
YoY
|
-$60.15M
119.52%
YoY
|
-$27.40M
51.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.68M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.811M
-283.83%
YoY
|
$3.161M
-24.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.89M
98.39%
YoY
|
$12.04M
-58.65%
YoY
|
$29.13M
10.18%
YoY
|
$26.44M
-483.0%
YoY
|
-$6.902M
-122.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.22M
-191.6%
YoY
|
$11.16M
-47.36%
YoY
|
$21.20M
512.63%
YoY
|
$3.460M
-91.3%
YoY
|
$39.78M
-166.85%
YoY
|
| Cash From Investing Activities |
-$26.44M
-37.38%
YoY
|
-$42.23M
-32.85%
YoY
|
-$62.89M
4.55%
YoY
|
-$60.15M
119.52%
YoY
|
-$27.40M
51.38%
YoY
|
| Cash From Financing Activities |
$23.89M
98.39%
YoY
|
$12.04M
-58.65%
YoY
|
$29.13M
10.18%
YoY
|
$26.44M
-483.0%
YoY
|
-$6.902M
-122.85%
YoY
|
| Net Change In Cash |
-$12.77M
-32.88%
YoY
|
-$19.02M
51.44%
YoY
|
-$12.56M
-58.48%
YoY
|
-$30.25M
-652.45%
YoY
|
$5.476M
-111.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.22M
-191.6%
YoY
|
$11.16M
-47.36%
YoY
|
$21.20M
512.63%
YoY
|
$3.460M
-91.3%
YoY
|
$39.78M
-166.85%
YoY
|
| Capital Expenditures |
$27.44M
-35.02%
YoY
|
$42.23M
-21.37%
YoY
|
$53.70M
17.67%
YoY
|
$45.64M
-266.56%
YoY
|
-$27.40M
51.38%
YoY
|
| Free Cash Flow |
-$37.66M
21.23%
YoY
|
-$31.07M
-4.43%
YoY
|
-$32.51M
-22.93%
YoY
|
-$42.18M
-162.79%
YoY
|
$67.18M
-262.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.291M
-30.11%
YoY
|
-$17.28M
33.78%
YoY
|
-$36.56M
278.26%
YoY
|
-$5.673M
-60.27%
YoY
|
-$9.001M
-30.59%
YoY
|
-$12.92M
8.14%
YoY
|
-$9.664M
-15.23%
YoY
|
-$14.28M
147.79%
YoY
|
-$12.97M
947.42%
YoY
|
-$11.95M
-23.62%
YoY
|
-$11.40M
441.83%
YoY
|
-$5.763M
-131.77%
YoY
|
-$1.238M
-36.64%
YoY
|
-$15.64M
-2082.0%
YoY
|
-$2.104M
-122.89%
YoY
|
$18.14M
114.8%
YoY
|
-$1.954M
-147.66%
YoY
|
$789.0K
-88.57%
YoY
|
$9.193M
267.72%
YoY
|
$8.445M
-220.64%
YoY
|
| Depreciation, Depletion And Amortization |
$7.134M
25.53%
YoY
|
$6.699M
-18.35%
YoY
|
$5.306M
-4.88%
YoY
|
$4.307M
-30.17%
YoY
|
$5.683M
-34.86%
YoY
|
$8.205M
11.63%
YoY
|
$5.578M
-19.16%
YoY
|
$6.168M
-11.95%
YoY
|
$8.724M
8.45%
YoY
|
$7.350M
9.29%
YoY
|
$6.900M
17.79%
YoY
|
$7.005M
17.3%
YoY
|
$8.044M
70.32%
YoY
|
$6.725M
9.03%
YoY
|
$5.858M
15.22%
YoY
|
$5.972M
1.93%
YoY
|
$4.723M
-12.54%
YoY
|
$6.168M
8.21%
YoY
|
$5.084M
54.06%
YoY
|
$5.859M
192.95%
YoY
|
| Cash From Operating Activities |
-$9.952M
77.33%
YoY
|
-$12.53M
-261.71%
YoY
|
$1.151M
-121.76%
YoY
|
$6.765M
-210.47%
YoY
|
-$5.612M
-137.85%
YoY
|
$7.746M
33.62%
YoY
|
-$5.289M
-30.41%
YoY
|
-$6.124M
-133.91%
YoY
|
$14.83M
199.33%
YoY
|
$5.797M
-206.78%
YoY
|
-$7.600M
-175.72%
YoY
|
$18.06M
522.23%
YoY
|
$4.953M
-222.3%
YoY
|
-$5.429M
-258.42%
YoY
|
$10.04M
-35.3%
YoY
|
$2.902M
-84.84%
YoY
|
-$4.050M
-338.24%
YoY
|
$3.427M
-27.09%
YoY
|
$15.51M
3778.0%
YoY
|
$19.14M
-130.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.615M
-23.83%
YoY
|
$1.845M
-85.04%
YoY
|
$8.285M
1.56%
YoY
|
$8.625M
-25.26%
YoY
|
$8.685M
-14.82%
YoY
|
$12.33M
14.15%
YoY
|
$8.158M
-46.68%
YoY
|
$11.54M
-9.55%
YoY
|
$10.20M
-31.18%
YoY
|
$10.80M
-37.57%
YoY
|
$15.30M
-220.65%
YoY
|
$12.76M
-212.08%
YoY
|
$14.82M
-447.14%
YoY
|
$17.31M
-347.75%
YoY
|
-$12.68M
106.36%
YoY
|
-$11.38M
120.22%
YoY
|
-$4.268M
-53.1%
YoY
|
-$6.985M
36.96%
YoY
|
-$6.145M
39.66%
YoY
|
-$5.169M
-0.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$918.0K
-109.65%
YoY
|
$0.00
-100.0%
YoY
|
-$1.525M
N/A
|
-$8.590M
N/A
|
-$9.514M
N/A
|
-$4.996M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.615M
-13.92%
YoY
|
-$1.845M
-85.04%
YoY
|
-$8.285M
1.56%
YoY
|
-$8.625M
-25.26%
YoY
|
-$7.685M
-24.63%
YoY
|
-$12.33M
24.75%
YoY
|
-$8.158M
-46.68%
YoY
|
-$11.54M
-19.2%
YoY
|
-$10.20M
-56.44%
YoY
|
-$9.885M
-63.14%
YoY
|
-$15.30M
-13.45%
YoY
|
-$14.28M
25.48%
YoY
|
-$23.41M
448.41%
YoY
|
-$26.82M
283.95%
YoY
|
-$17.68M
187.66%
YoY
|
-$11.38M
120.22%
YoY
|
-$4.268M
-53.1%
YoY
|
-$6.985M
36.96%
YoY
|
-$6.145M
39.66%
YoY
|
-$5.169M
-0.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.27M
N/A
|
$21.68M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$5.672M
-1637.13%
YoY
|
-$229.0K
-178.42%
YoY
|
$90.00K
-96.4%
YoY
|
$0.00
-100.0%
YoY
|
$369.0K
N/A
|
$292.0K
-27.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.00M
-1453.68%
YoY
|
$16.18M
-577.65%
YoY
|
$9.309M
15.03%
YoY
|
-$263.0K
-103.02%
YoY
|
-$1.330M
-3.27%
YoY
|
-$3.387M
-149.61%
YoY
|
$8.093M
-774.42%
YoY
|
$8.713M
-596.18%
YoY
|
-$1.375M
-105.43%
YoY
|
$6.827M
-71.65%
YoY
|
-$1.200M
-106.8%
YoY
|
-$1.756M
-88.8%
YoY
|
$25.31M
6472.73%
YoY
|
$24.08M
-1204000.0%
YoY
|
$17.65M
22529.49%
YoY
|
-$15.68M
-201.67%
YoY
|
$385.0K
-101.72%
YoY
|
-$2.000K
-100.08%
YoY
|
$78.00K
-22.0%
YoY
|
$15.42M
1827.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.952M
77.33%
YoY
|
-$12.53M
-261.71%
YoY
|
$1.151M
-121.76%
YoY
|
$6.765M
-210.47%
YoY
|
-$5.612M
-137.85%
YoY
|
$7.746M
33.62%
YoY
|
-$5.289M
-30.41%
YoY
|
-$6.124M
-133.91%
YoY
|
$14.83M
199.33%
YoY
|
$5.797M
-206.78%
YoY
|
-$7.600M
-175.72%
YoY
|
$18.06M
522.23%
YoY
|
$4.953M
-222.3%
YoY
|
-$5.429M
-258.42%
YoY
|
$10.04M
-35.3%
YoY
|
$2.902M
-84.84%
YoY
|
-$4.050M
-338.24%
YoY
|
$3.427M
-27.09%
YoY
|
$15.51M
3778.0%
YoY
|
$19.14M
-130.09%
YoY
|
| Cash From Investing Activities |
-$6.615M
-13.92%
YoY
|
-$1.845M
-85.04%
YoY
|
-$8.285M
1.56%
YoY
|
-$8.625M
-25.26%
YoY
|
-$7.685M
-24.63%
YoY
|
-$12.33M
24.75%
YoY
|
-$8.158M
-46.68%
YoY
|
-$11.54M
-19.2%
YoY
|
-$10.20M
-56.44%
YoY
|
-$9.885M
-63.14%
YoY
|
-$15.30M
-13.45%
YoY
|
-$14.28M
25.48%
YoY
|
-$23.41M
448.41%
YoY
|
-$26.82M
283.95%
YoY
|
-$17.68M
187.66%
YoY
|
-$11.38M
120.22%
YoY
|
-$4.268M
-53.1%
YoY
|
-$6.985M
36.96%
YoY
|
-$6.145M
39.66%
YoY
|
-$5.169M
-0.6%
YoY
|
| Cash From Financing Activities |
$18.00M
-1453.68%
YoY
|
$16.18M
-577.65%
YoY
|
$9.309M
15.03%
YoY
|
-$263.0K
-103.02%
YoY
|
-$1.330M
-3.27%
YoY
|
-$3.387M
-149.61%
YoY
|
$8.093M
-774.42%
YoY
|
$8.713M
-596.18%
YoY
|
-$1.375M
-105.43%
YoY
|
$6.827M
-71.65%
YoY
|
-$1.200M
-106.8%
YoY
|
-$1.756M
-88.8%
YoY
|
$25.31M
6472.73%
YoY
|
$24.08M
-1204000.0%
YoY
|
$17.65M
22529.49%
YoY
|
-$15.68M
-201.67%
YoY
|
$385.0K
-101.72%
YoY
|
-$2.000K
-100.08%
YoY
|
$78.00K
-22.0%
YoY
|
$15.42M
1827.75%
YoY
|
| Net Change In Cash |
$1.437M
-109.82%
YoY
|
$1.807M
-122.66%
YoY
|
$2.175M
-140.62%
YoY
|
-$2.123M
-76.28%
YoY
|
-$14.63M
-549.37%
YoY
|
-$7.973M
-391.09%
YoY
|
-$5.354M
-77.78%
YoY
|
-$8.951M
-543.56%
YoY
|
$3.255M
-52.5%
YoY
|
$2.739M
-133.53%
YoY
|
-$24.10M
-340.74%
YoY
|
$2.018M
-108.35%
YoY
|
$6.852M
-186.37%
YoY
|
-$8.170M
129.49%
YoY
|
$10.01M
5.99%
YoY
|
-$24.16M
-182.2%
YoY
|
-$7.933M
-73.38%
YoY
|
-$3.560M
-261.82%
YoY
|
$9.445M
-342.18%
YoY
|
$29.39M
-143.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.952M
77.33%
YoY
|
-$12.53M
-261.71%
YoY
|
$1.151M
-121.76%
YoY
|
$6.765M
-210.47%
YoY
|
-$5.612M
-137.85%
YoY
|
$7.746M
33.62%
YoY
|
-$5.289M
-30.41%
YoY
|
-$6.124M
-133.91%
YoY
|
$14.83M
199.33%
YoY
|
$5.797M
-206.78%
YoY
|
-$7.600M
-175.72%
YoY
|
$18.06M
522.23%
YoY
|
$4.953M
-222.3%
YoY
|
-$5.429M
-258.42%
YoY
|
$10.04M
-35.3%
YoY
|
$2.902M
-84.84%
YoY
|
-$4.050M
-338.24%
YoY
|
$3.427M
-27.09%
YoY
|
$15.51M
3778.0%
YoY
|
$19.14M
-130.09%
YoY
|
| Capital Expenditures |
$6.615M
-23.83%
YoY
|
$1.845M
-85.04%
YoY
|
$8.285M
1.56%
YoY
|
$8.625M
-25.26%
YoY
|
$8.685M
-14.82%
YoY
|
$12.33M
14.15%
YoY
|
$8.158M
-46.68%
YoY
|
$11.54M
-9.55%
YoY
|
$10.20M
-31.18%
YoY
|
$10.80M
-37.57%
YoY
|
$15.30M
-220.65%
YoY
|
$12.76M
-212.08%
YoY
|
$14.82M
-447.14%
YoY
|
$17.31M
-347.75%
YoY
|
-$12.68M
106.36%
YoY
|
-$11.38M
120.22%
YoY
|
-$4.268M
-53.1%
YoY
|
-$6.985M
36.96%
YoY
|
-$6.145M
39.66%
YoY
|
-$5.169M
-0.6%
YoY
|
| Free Cash Flow |
-$16.57M
15.88%
YoY
|
-$14.37M
213.37%
YoY
|
-$7.134M
-46.95%
YoY
|
-$1.860M
-89.47%
YoY
|
-$14.30M
-408.79%
YoY
|
-$4.586M
-8.39%
YoY
|
-$13.45M
-41.28%
YoY
|
-$17.66M
-433.35%
YoY
|
$4.630M
-146.94%
YoY
|
-$5.006M
-77.98%
YoY
|
-$22.90M
-200.8%
YoY
|
$5.299M
-62.91%
YoY
|
-$9.863M
-4624.31%
YoY
|
-$22.73M
-318.34%
YoY
|
$22.72M
4.9%
YoY
|
$14.29M
-41.23%
YoY
|
$218.0K
-97.98%
YoY
|
$10.41M
6.24%
YoY
|
$21.66M
351.19%
YoY
|
$24.31M
-141.62%
YoY
|
Loading...