|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
753.6M jpies
132.88%
YoY
|
323.6M jpies
-8.59%
YoY
|
354.0M jpies
N/A
|
| Depreciation, Depletion And Amortization |
135.6M jpies
68.31%
YoY
|
80.58M jpies
5.18%
YoY
|
76.61M jpies
N/A
|
| Cash From Operating Activities |
804.6M jpies
-138.62%
YoY
|
-2.083B jpies
-43.01%
YoY
|
-3.655B jpies
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
37.46M jpies
-11.11%
YoY
|
42.15M jpies
68.72%
YoY
|
24.98M jpies
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
5.599M jpies
55.23%
YoY
|
3.607M jpies
-326.29%
YoY
|
-1.594M jpies
N/A
|
| Cash From Investing Activities |
-475.9M jpies
3414.96%
YoY
|
-13.54M jpies
-175.84%
YoY
|
17.85M jpies
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
1.380B jpies
410.97%
YoY
|
270.0M jpies
N/A
|
0.000 jpies
N/A
|
| Debt Paid & Issued, Net |
12.71B jpies
91.72%
YoY
|
6.628B jpies
26.86%
YoY
|
5.225B jpies
N/A
|
| Cash From Financing Activities |
572.1M jpies
-80.34%
YoY
|
2.910B jpies
-18.63%
YoY
|
3.576B jpies
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
804.6M jpies
-138.62%
YoY
|
-2.083B jpies
-43.01%
YoY
|
-3.655B jpies
N/A
|
| Cash From Investing Activities |
-475.9M jpies
3414.96%
YoY
|
-13.54M jpies
-175.84%
YoY
|
17.85M jpies
N/A
|
| Cash From Financing Activities |
572.1M jpies
-80.34%
YoY
|
2.910B jpies
-18.63%
YoY
|
3.576B jpies
N/A
|
| Net Change In Cash |
902.3M jpies
11.96%
YoY
|
805.9M jpies
-1495.14%
YoY
|
-57.76M jpies
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
804.6M jpies
-138.62%
YoY
|
-2.083B jpies
-43.01%
YoY
|
-3.655B jpies
N/A
|
| Capital Expenditures |
37.46M jpies
-11.11%
YoY
|
42.15M jpies
68.72%
YoY
|
24.98M jpies
N/A
|
| Free Cash Flow |
767.2M jpies
-136.1%
YoY
|
-2.125B jpies
-42.25%
YoY
|
-3.680B jpies
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$494.4M
33.93%
YoY
|
$753.6M
132.88%
YoY
|
$369.2M
N/A
|
$323.6M
N/A
|
| Depreciation, Depletion And Amortization |
$42.79M
-14.84%
YoY
|
$93.84M
7.83%
YoY
|
$50.25M
N/A
|
$87.03M
N/A
|
| Cash From Operating Activities |
-$1.541B
-181.38%
YoY
|
-$1.089B
-47.75%
YoY
|
$1.893B
N/A
|
-$2.083B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$107.3M
120.22%
YoY
|
$8.319M
-81.65%
YoY
|
$48.71M
N/A
|
$45.33M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.55M
-107.15%
YoY
|
-$103.3M
-425.01%
YoY
|
-$315.5M
N/A
|
$31.79M
N/A
|
| Cash From Investing Activities |
-$84.72M
-76.74%
YoY
|
-$111.7M
724.72%
YoY
|
-$364.2M
N/A
|
-$13.54M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$667.3M
-131.59%
YoY
|
$2.685B
-7.74%
YoY
|
-$2.113B
N/A
|
$2.910B
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.541B
-181.38%
YoY
|
-$1.089B
-47.75%
YoY
|
$1.893B
N/A
|
-$2.083B
N/A
|
| Cash From Investing Activities |
-$84.72M
-76.74%
YoY
|
-$111.7M
724.72%
YoY
|
-$364.2M
N/A
|
-$13.54M
N/A
|
| Cash From Financing Activities |
$667.3M
-131.59%
YoY
|
$2.685B
-7.74%
YoY
|
-$2.113B
N/A
|
$2.910B
N/A
|
| Net Change In Cash |
-$958.1M
64.18%
YoY
|
$1.484B
82.55%
YoY
|
-$583.6M
N/A
|
$813.2M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.541B
-181.38%
YoY
|
-$1.089B
-47.75%
YoY
|
$1.893B
N/A
|
-$2.083B
N/A
|
| Capital Expenditures |
$107.3M
120.22%
YoY
|
$8.319M
-81.65%
YoY
|
$48.71M
N/A
|
$45.33M
N/A
|
| Free Cash Flow |
-$1.648B
-189.35%
YoY
|
-$1.097B
-48.47%
YoY
|
$1.844B
N/A
|
-$2.129B
N/A
|
Loading...