|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
20.65B jpies
46.23%
YoY
|
14.12B jpies
6.46%
YoY
|
13.26B jpies
N/A
|
| Cost Of Revenue |
17.09B jpies
49.01%
YoY
|
11.47B jpies
6.75%
YoY
|
10.74B jpies
N/A
|
| Gross Profit |
3.559B jpies
34.22%
YoY
|
2.652B jpies
5.26%
YoY
|
2.519B jpies
N/A
|
| Selling, General & Admin |
2.217B jpies
29.38%
YoY
|
1.713B jpies
6.91%
YoY
|
1.603B jpies
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
135.6M jpies
68.31%
YoY
|
80.58M jpies
5.18%
YoY
|
76.61M jpies
N/A
|
| Operating Expenses |
2.217B jpies
29.38%
YoY
|
1.713B jpies
6.91%
YoY
|
1.603B jpies
N/A
|
| Operating Profit |
1.343B jpies
43.05%
YoY
|
938.5M jpies
2.36%
YoY
|
916.9M jpies
N/A
|
| Interest Expense |
-$210.0M
-50.33%
YoY
|
-$422.8M
34.0%
YoY
|
-$315.5M
N/A
|
| Other Income/Expense, Net |
-194.3M jpies
-53.58%
YoY
|
-418.5M jpies
34.28%
YoY
|
-311.7M jpies
N/A
|
| Pretax Income |
1.148B jpies
120.83%
YoY
|
520.0M jpies
-14.08%
YoY
|
605.2M jpies
N/A
|
| Income Tax |
394.6M jpies
100.98%
YoY
|
196.4M jpies
-21.82%
YoY
|
251.1M jpies
N/A
|
| Net Earnings |
753.6M jpies
132.88%
YoY
|
323.6M jpies
-8.59%
YoY
|
354.0M jpies
N/A
|
| Basic Earnings Per Share |
$34.76
126.15%
YoY
|
$15.37
-11.57%
YoY
|
$17.38
N/A
|
| Diluted Earnings Per Share |
$34.76
126.15%
YoY
|
$15.37
-11.57%
YoY
|
$17.38
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
21.68M shares
2.97%
YoY
|
21.05M shares
3.33%
YoY
|
20.37M shares
N/A
|
| Diluted Shares Outstanding |
21.68M shares
2.97%
YoY
|
21.05M shares
3.33%
YoY
|
20.37M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| Revenue |
$10.32B
-1.85%
YoY
|
$20.65B
46.23%
YoY
|
$10.52B
N/A
|
$14.12B
N/A
|
| Cost Of Revenue |
$8.129B
-7.3%
YoY
|
$17.09B
49.01%
YoY
|
$8.769B
N/A
|
$11.47B
N/A
|
| Gross Profit |
$2.196B
25.47%
YoY
|
$3.559B
34.22%
YoY
|
$1.750B
N/A
|
$2.652B
N/A
|
| Selling, General & Admin |
$1.300B
23.8%
YoY
|
$2.121B
26.18%
YoY
|
$1.050B
N/A
|
$1.681B
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$42.79M
-14.84%
YoY
|
$93.84M
7.83%
YoY
|
$50.25M
N/A
|
$87.03M
N/A
|
| Operating Expenses |
$1.311B
21.75%
YoY
|
$2.217B
29.38%
YoY
|
$1.077B
N/A
|
$1.713B
N/A
|
| Operating Profit |
$884.2M
31.43%
YoY
|
$1.343B
43.05%
YoY
|
$672.7M
N/A
|
$938.5M
N/A
|
| Interest Expense |
-$126.2M
15.25%
YoY
|
-$210.0M
-50.33%
YoY
|
-$109.5M
N/A
|
-$422.8M
N/A
|
| Other Income/Expense, Net |
$5.301M
-9.71%
YoY
|
$15.70M
271.4%
YoY
|
$5.871M
N/A
|
$4.227M
N/A
|
| Pretax Income |
$763.2M
34.12%
YoY
|
$1.148B
120.83%
YoY
|
$569.0M
N/A
|
$520.0M
N/A
|
| Income Tax |
$268.8M
34.47%
YoY
|
$394.6M
100.98%
YoY
|
$199.9M
N/A
|
$196.4M
N/A
|
| Net Earnings |
$494.4M
33.93%
YoY
|
$753.6M
132.88%
YoY
|
$369.2M
N/A
|
$323.6M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$20.68
32.48%
YoY
|
$31.86
132.88%
YoY
|
$15.61
N/A
|
$13.68
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
23.65M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...