2010 Form 10-K Financial Statement
#000119312512300790 Filed on July 12, 2012
Income Statement
Concept | 2010 |
---|---|
Revenue | $75.30M |
YoY Change | -3.46% |
Cost Of Revenue | $33.00M |
YoY Change | -5.98% |
Gross Profit | $42.30M |
YoY Change | -1.4% |
Gross Profit Margin | 56.18% |
Selling, General & Admin | $27.80M |
YoY Change | -1.42% |
% of Gross Profit | 65.72% |
Research & Development | $6.700M |
YoY Change | -6.94% |
% of Gross Profit | 15.84% |
Depreciation & Amortization | $2.160M |
YoY Change | -37.93% |
% of Gross Profit | 5.11% |
Operating Expenses | $34.90M |
YoY Change | -2.24% |
Operating Profit | $7.400M |
YoY Change | 2.78% |
Interest Expense | $1.500M |
YoY Change | -16.67% |
% of Operating Profit | 20.27% |
Other Income/Expense, Net | $500.0K |
YoY Change | -117.24% |
Pretax Income | $9.200M |
YoY Change | 50.82% |
Income Tax | $3.400M |
% Of Pretax Income | 36.96% |
Net Earnings | $5.700M |
YoY Change | 90.0% |
Net Earnings / Revenue | 7.57% |
Basic Earnings Per Share | $0.23 |
Diluted Earnings Per Share | $0.22 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $38.00M |
YoY Change | -29.63% |
Cash & Equivalents | $21.70M |
Short-Term Investments | $16.30M |
Other Short-Term Assets | $3.400M |
YoY Change | 9.68% |
Inventory | |
Prepaid Expenses | |
Receivables | $11.10M |
Other Receivables | $0.00 |
Total Short-Term Assets | $52.50M |
YoY Change | -25.43% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $6.500M |
YoY Change | -9.72% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $15.80M |
YoY Change | -7.6% |
Other Assets | $100.0K |
YoY Change | -50.0% |
Total Long-Term Assets | $44.70M |
YoY Change | 6.68% |
TOTAL ASSETS | |
Total Short-Term Assets | $52.50M |
Total Long-Term Assets | $44.70M |
Total Assets | $97.20M |
YoY Change | -13.45% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $1.000M |
YoY Change | 25.0% |
Accrued Expenses | $2.900M |
YoY Change | 20.83% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $23.40M |
YoY Change | -6.02% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $23.40M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $24.90M |
YoY Change | -23.38% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $72.30M |
YoY Change | |
Total Liabilities & Shareholders Equity | $97.20M |
YoY Change | -13.45% |
Cashflow Statement
Concept | 2010 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $5.700M |
YoY Change | 90.0% |
Depreciation, Depletion And Amortization | $2.160M |
YoY Change | -37.93% |
Cash From Operating Activities | -$1.880M |
YoY Change | -124.1% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$2.970M |
YoY Change | -10.27% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $10.06M |
YoY Change | -162.33% |
Cash From Investing Activities | $7.090M |
YoY Change | -136.45% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -21.12M |
YoY Change | 112.05% |
NET CHANGE | |
Cash From Operating Activities | -1.880M |
Cash From Investing Activities | 7.090M |
Cash From Financing Activities | -21.12M |
Net Change In Cash | -15.91M |
YoY Change | -26.38% |
FREE CASH FLOW | |
Cash From Operating Activities | -$1.880M |
Capital Expenditures | -$2.970M |
Free Cash Flow | $1.090M |
YoY Change | -90.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26455000 | shares |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.23 | |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | |
CY2012 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.29 | |
CY2012 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 |