|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.70M
41.88%
YoY
|
-$16.00M
-25.28%
YoY
|
-$21.41M
13.69%
YoY
|
-$18.84M
10.5%
YoY
|
-$17.05M
358.2%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
14.29%
YoY
|
$700.0K
0.0%
YoY
|
$700.0K
99999900.0%
YoY
|
$0.70
-100.0%
YoY
|
$914.0K
15.7%
YoY
|
| Cash From Operating Activities |
-$18.65M
34.45%
YoY
|
-$13.87M
-27.02%
YoY
|
-$19.00M
36.03%
YoY
|
-$13.97M
44.97%
YoY
|
-$9.636M
308.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$245.0K
-62.6%
YoY
|
$655.0K
117.61%
YoY
|
$301.0K
-47.1%
YoY
|
$569.0K
-143.44%
YoY
|
-$1.310M
403.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$352.0K
-96.04%
YoY
|
$8.880M
4860.89%
YoY
|
$179.0K
-101.91%
YoY
|
-$9.386M
N/A
|
| Cash From Investing Activities |
-$595.0K
-7.03%
YoY
|
-$640.0K
-107.82%
YoY
|
$8.186M
-1309.16%
YoY
|
-$677.0K
-93.67%
YoY
|
-$10.70M
4013.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.980M
-61.29%
YoY
|
$12.87M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.70M
2326.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.669M
-83.78%
YoY
|
$28.79M
447.15%
YoY
|
$5.262M
-1133.79%
YoY
|
-$509.0K
-101.13%
YoY
|
$45.17M
2759.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.65M
34.45%
YoY
|
-$13.87M
-27.02%
YoY
|
-$19.00M
36.03%
YoY
|
-$13.97M
44.97%
YoY
|
-$9.636M
308.31%
YoY
|
| Cash From Investing Activities |
-$595.0K
-7.03%
YoY
|
-$640.0K
-107.82%
YoY
|
$8.186M
-1309.16%
YoY
|
-$677.0K
-93.67%
YoY
|
-$10.70M
4013.85%
YoY
|
| Cash From Financing Activities |
$4.669M
-83.78%
YoY
|
$28.79M
447.15%
YoY
|
$5.262M
-1133.79%
YoY
|
-$509.0K
-101.13%
YoY
|
$45.17M
2759.11%
YoY
|
| Net Change In Cash |
-$14.57M
-202.02%
YoY
|
$14.28M
-357.17%
YoY
|
-$5.554M
-63.35%
YoY
|
-$15.16M
-161.01%
YoY
|
$24.84M
-2488.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.65M
34.45%
YoY
|
-$13.87M
-27.02%
YoY
|
-$19.00M
36.03%
YoY
|
-$13.97M
44.97%
YoY
|
-$9.636M
308.31%
YoY
|
| Capital Expenditures |
$245.0K
-62.6%
YoY
|
$655.0K
117.61%
YoY
|
$301.0K
-47.1%
YoY
|
$569.0K
-143.44%
YoY
|
-$1.310M
403.85%
YoY
|
| Free Cash Flow |
-$18.89M
30.07%
YoY
|
-$14.52M
-24.76%
YoY
|
-$19.30M
32.78%
YoY
|
-$14.54M
74.61%
YoY
|
-$8.326M
296.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.700M
-6.0%
YoY
|
-$5.444M
33.4%
YoY
|
-$7.221M
63.41%
YoY
|
-$5.028M
47.32%
YoY
|
-$5.000M
21.95%
YoY
|
-$4.081M
-40.21%
YoY
|
-$4.419M
-13.45%
YoY
|
-$3.413M
-39.4%
YoY
|
-$4.100M
-11.77%
YoY
|
-$6.826M
53.15%
YoY
|
-$5.106M
-2.63%
YoY
|
-$5.632M
0.14%
YoY
|
-$4.647M
32.39%
YoY
|
-$4.457M
9.54%
YoY
|
-$5.244M
8.01%
YoY
|
-$5.624M
12.26%
YoY
|
-$3.510M
12.86%
YoY
|
-$4.069M
199.19%
YoY
|
-$4.855M
105.3%
YoY
|
-$5.010M
310.66%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
0.0%
YoY
|
$278.0K
14.88%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$242.0K
2.54%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$236.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
6.38%
YoY
|
$236.0K
1.72%
YoY
|
$200.0K
-15.25%
YoY
|
$100.0K
0.0%
YoY
|
$188.0K
-6.0%
YoY
|
$232.0K
16.0%
YoY
|
$236.0K
-60.0%
YoY
|
$100.0K
-47.37%
YoY
|
| Cash From Operating Activities |
-$4.370M
-6.96%
YoY
|
-$5.296M
57.01%
YoY
|
-$5.055M
77.81%
YoY
|
-$3.597M
-21.22%
YoY
|
-$4.697M
52.2%
YoY
|
-$3.373M
-15.61%
YoY
|
-$2.843M
-37.65%
YoY
|
-$4.566M
-0.76%
YoY
|
-$3.086M
-47.23%
YoY
|
-$3.997M
73.18%
YoY
|
-$4.560M
7.7%
YoY
|
-$4.601M
40.49%
YoY
|
-$5.848M
40.85%
YoY
|
-$2.308M
80.17%
YoY
|
-$4.234M
78.57%
YoY
|
-$3.275M
10.87%
YoY
|
-$4.152M
37.03%
YoY
|
-$1.281M
156.2%
YoY
|
-$2.371M
27.47%
YoY
|
-$2.954M
140.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$64.00K
-47.97%
YoY
|
$118.0K
-75.42%
YoY
|
$263.0K
-23.1%
YoY
|
$27.00K
68.75%
YoY
|
$123.0K
-52.51%
YoY
|
$480.0K
300.0%
YoY
|
$342.0K
66.83%
YoY
|
$16.00K
-61.9%
YoY
|
$259.0K
63.92%
YoY
|
$120.0K
-124.84%
YoY
|
$205.0K
-311.34%
YoY
|
$42.00K
-135.59%
YoY
|
$158.0K
-113.7%
YoY
|
-$483.0K
1363.64%
YoY
|
-$97.00K
-21.77%
YoY
|
-$118.0K
N/A
|
-$1.153M
2782.5%
YoY
|
-$33.00K
-85.0%
YoY
|
-$124.0K
-410.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-99.95%
YoY
|
$289.0K
-89.11%
YoY
|
$61.00K
-86.77%
YoY
|
$1.823M
-542.48%
YoY
|
$3.940M
-306.72%
YoY
|
$2.655M
64.7%
YoY
|
$461.0K
-47.91%
YoY
|
-$412.0K
154.32%
YoY
|
-$1.906M
-59.37%
YoY
|
$1.612M
-135.56%
YoY
|
$885.0K
N/A
|
-$162.0K
N/A
|
-$4.691M
N/A
|
-$4.533M
N/A
|
| Cash From Investing Activities |
-$20.00K
-86.67%
YoY
|
-$64.00K
-47.97%
YoY
|
-$118.0K
-75.31%
YoY
|
-$263.0K
396.23%
YoY
|
-$150.0K
-1171.43%
YoY
|
-$123.0K
-107.86%
YoY
|
-$478.0K
-112.51%
YoY
|
-$53.00K
-102.16%
YoY
|
$14.00K
-95.95%
YoY
|
$1.564M
-374.39%
YoY
|
$3.820M
-259.9%
YoY
|
$2.450M
61.72%
YoY
|
$346.0K
-54.89%
YoY
|
-$570.0K
-56.65%
YoY
|
-$2.389M
-49.43%
YoY
|
$1.515M
-132.53%
YoY
|
$767.0K
N/A
|
-$1.315M
3187.5%
YoY
|
-$4.724M
2047.27%
YoY
|
-$4.657M
11542.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.49M
-26801.72%
YoY
|
$777.0K
-1654.0%
YoY
|
$4.083M
-70.25%
YoY
|
-$133.0K
-100.88%
YoY
|
-$58.00K
-192.06%
YoY
|
-$50.00K
-100.92%
YoY
|
$13.72M
-27548.0%
YoY
|
$15.05M
-17604.65%
YoY
|
$63.00K
-470.59%
YoY
|
$5.415M
-2905.7%
YoY
|
-$50.00K
85.19%
YoY
|
-$86.00K
-41.89%
YoY
|
-$17.00K
-87.94%
YoY
|
-$193.0K
-101.04%
YoY
|
-$27.00K
N/A
|
-$148.0K
572.73%
YoY
|
-$141.0K
-100.53%
YoY
|
$18.52M
-61820.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00K
-104.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.370M
-6.96%
YoY
|
-$5.296M
57.01%
YoY
|
-$5.055M
77.81%
YoY
|
-$3.597M
-21.22%
YoY
|
-$4.697M
52.2%
YoY
|
-$3.373M
-15.61%
YoY
|
-$2.843M
-37.65%
YoY
|
-$4.566M
-0.76%
YoY
|
-$3.086M
-47.23%
YoY
|
-$3.997M
73.18%
YoY
|
-$4.560M
7.7%
YoY
|
-$4.601M
40.49%
YoY
|
-$5.848M
40.85%
YoY
|
-$2.308M
80.17%
YoY
|
-$4.234M
78.57%
YoY
|
-$3.275M
10.87%
YoY
|
-$4.152M
37.03%
YoY
|
-$1.281M
156.2%
YoY
|
-$2.371M
27.47%
YoY
|
-$2.954M
140.16%
YoY
|
| Cash From Investing Activities |
-$20.00K
-86.67%
YoY
|
-$64.00K
-47.97%
YoY
|
-$118.0K
-75.31%
YoY
|
-$263.0K
396.23%
YoY
|
-$150.0K
-1171.43%
YoY
|
-$123.0K
-107.86%
YoY
|
-$478.0K
-112.51%
YoY
|
-$53.00K
-102.16%
YoY
|
$14.00K
-95.95%
YoY
|
$1.564M
-374.39%
YoY
|
$3.820M
-259.9%
YoY
|
$2.450M
61.72%
YoY
|
$346.0K
-54.89%
YoY
|
-$570.0K
-56.65%
YoY
|
-$2.389M
-49.43%
YoY
|
$1.515M
-132.53%
YoY
|
$767.0K
N/A
|
-$1.315M
3187.5%
YoY
|
-$4.724M
2047.27%
YoY
|
-$4.657M
11542.5%
YoY
|
| Cash From Financing Activities |
$15.49M
-26801.72%
YoY
|
$777.0K
-1654.0%
YoY
|
$4.083M
-70.25%
YoY
|
-$133.0K
-100.88%
YoY
|
-$58.00K
-192.06%
YoY
|
-$50.00K
-100.92%
YoY
|
$13.72M
-27548.0%
YoY
|
$15.05M
-17604.65%
YoY
|
$63.00K
-470.59%
YoY
|
$5.415M
-2905.7%
YoY
|
-$50.00K
85.19%
YoY
|
-$86.00K
-41.89%
YoY
|
-$17.00K
-87.94%
YoY
|
-$193.0K
-101.04%
YoY
|
-$27.00K
N/A
|
-$148.0K
572.73%
YoY
|
-$141.0K
-100.53%
YoY
|
$18.52M
-61820.0%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00K
-104.89%
YoY
|
| Net Change In Cash |
$11.10M
-326.24%
YoY
|
-$4.583M
29.24%
YoY
|
-$1.090M
-110.48%
YoY
|
-$3.993M
-138.27%
YoY
|
-$4.905M
63.01%
YoY
|
-$3.546M
-218.91%
YoY
|
$10.40M
-1416.84%
YoY
|
$10.44M
-566.47%
YoY
|
-$3.009M
-45.48%
YoY
|
$2.982M
-197.1%
YoY
|
-$790.0K
-88.12%
YoY
|
-$2.237M
17.24%
YoY
|
-$5.519M
56.52%
YoY
|
-$3.071M
-119.29%
YoY
|
-$6.650M
-6.27%
YoY
|
-$1.908M
-75.0%
YoY
|
-$3.526M
-114.91%
YoY
|
$15.92M
-2892.98%
YoY
|
-$7.095M
1409.57%
YoY
|
-$7.633M
830.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.370M
-6.96%
YoY
|
-$5.296M
57.01%
YoY
|
-$5.055M
77.81%
YoY
|
-$3.597M
-21.22%
YoY
|
-$4.697M
52.2%
YoY
|
-$3.373M
-15.61%
YoY
|
-$2.843M
-37.65%
YoY
|
-$4.566M
-0.76%
YoY
|
-$3.086M
-47.23%
YoY
|
-$3.997M
73.18%
YoY
|
-$4.560M
7.7%
YoY
|
-$4.601M
40.49%
YoY
|
-$5.848M
40.85%
YoY
|
-$2.308M
80.17%
YoY
|
-$4.234M
78.57%
YoY
|
-$3.275M
10.87%
YoY
|
-$4.152M
37.03%
YoY
|
-$1.281M
156.2%
YoY
|
-$2.371M
27.47%
YoY
|
-$2.954M
140.16%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$64.00K
-47.97%
YoY
|
$118.0K
-75.42%
YoY
|
$263.0K
-23.1%
YoY
|
$27.00K
68.75%
YoY
|
$123.0K
-52.51%
YoY
|
$480.0K
300.0%
YoY
|
$342.0K
66.83%
YoY
|
$16.00K
-61.9%
YoY
|
$259.0K
63.92%
YoY
|
$120.0K
-124.84%
YoY
|
$205.0K
-311.34%
YoY
|
$42.00K
-135.59%
YoY
|
$158.0K
-113.7%
YoY
|
-$483.0K
1363.64%
YoY
|
-$97.00K
-21.77%
YoY
|
-$118.0K
N/A
|
-$1.153M
2782.5%
YoY
|
-$33.00K
-85.0%
YoY
|
-$124.0K
-410.0%
YoY
|
| Free Cash Flow |
-$4.370M
-7.49%
YoY
|
-$5.360M
53.32%
YoY
|
-$5.173M
55.67%
YoY
|
-$3.860M
-21.35%
YoY
|
-$4.724M
52.29%
YoY
|
-$3.496M
-17.86%
YoY
|
-$3.323M
-29.0%
YoY
|
-$4.908M
2.12%
YoY
|
-$3.102M
-47.33%
YoY
|
-$4.256M
72.59%
YoY
|
-$4.680M
24.77%
YoY
|
-$4.806M
51.23%
YoY
|
-$5.890M
46.01%
YoY
|
-$2.466M
1826.56%
YoY
|
-$3.751M
60.44%
YoY
|
-$3.178M
12.3%
YoY
|
-$4.034M
33.14%
YoY
|
-$128.0K
-72.17%
YoY
|
-$2.338M
42.56%
YoY
|
-$2.830M
122.83%
YoY
|
Loading...