Financial Snapshot

Revenue
$0.00
TTM
Gross Margin
Net Earnings
-$38.05K
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$157.3K
Q3 2024
Cash
Q3 2024
P/E
-2.645K
Oct 18, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $74.04K $200.3K $0.00 $0.00
YoY Change -100.0% -63.03%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $74.04K $200.3K $0.00 $0.00
Cost Of Revenue $0.00 $50.67K $126.8K
Gross Profit $0.00 $23.37K $73.45K
Gross Profit Margin 31.56% 36.68%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Selling, General & Admin $54.82K $52.16K $59.27K $51.20K $35.21K $2.161M $1.682M $104.0K $0.00
YoY Change 5.1% -12.0% 15.76% 45.41% -98.37% 28.49% 1517.92%
% of Gross Profit 9248.48% 2290.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $70.35K
YoY Change -100.0%
% of Gross Profit 0.0% 95.78%
Operating Expenses $54.82K $52.16K $59.27K $51.20K $35.20K $2.161M $1.753M $104.0K $0.00
YoY Change 5.1% -12.0% 15.76% 45.45% -98.37% 23.33% 1585.58%
Operating Profit -$64.29K -$61.94K -$54.82K -$52.16K -$35.20K -$2.138M -$1.679M
YoY Change 3.79% 12.99% 5.1% -98.35% 27.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Interest Expense -$13.25K -$50.23K -$29.91K -$51.65K -$26.05K -$930.00 -$8.690K -$180.00 $0.00
YoY Change -73.62% 67.94% -42.09% 98.27% 2701.08% -89.3% 4727.78%
% of Operating Profit
Other Income/Expense, Net $5.00 $64.00 $362.3K -$50.23K $0.00 -$467.6K -$52.42K $22.99K $17.97K
YoY Change -92.19% -99.98% -821.29% -100.0% 791.99% -328.01% 27.94%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Pretax Income -$64.29K -$61.88K $307.5K -$102.4K -$89.19K -$24.84K -$625.3K -$2.032M -$3.772M -$104.1K $0.00
YoY Change 3.89% -120.13% -400.29% 14.8% 259.06% -96.03% -69.23% -46.13% 3521.62%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$64.29K -$61.88K $307.5K -$102.4K -$89.19K -$24.84K -$625.3K -$2.032M -$3.772M -$104.1K $0.00
YoY Change 3.89% -120.13% -400.29% 14.8% 259.06% -96.03% -69.23% -46.13% 3521.62%
Net Earnings / Revenue -2744.35% -1883.24%
Basic Earnings Per Share $0.00 $0.00 $0.03 -$0.32
Diluted Earnings Per Share $0.00 $0.00 $27.27K -$325.0K -$283.1K -$78.84K -$1.985M -$22.63M -$108.5M -$2.160M $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash & Short-Term Investments $1.680K $21.02K $22.78K $15.14K $12.75K $30.00 $90.00 $2.990K $3.380K $10.00K
YoY Change -92.01% -7.73% 50.46% 18.75% 42400.0% -66.67% -96.99% -11.54% -66.2%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $510.00 $1.340K $0.00
YoY Change
Inventory $0.00 $78.89K
Prepaid Expenses
Receivables $0.00 $264.9K
Other Receivables $0.00 $24.07K
Total Short-Term Assets $2.190K $21.02K $22.78K $15.14K $12.75K $30.00 $90.00 $370.8K $4.720K $10.00K
YoY Change -89.58% -7.73% 50.46% 18.75% 42400.0% -66.67% -99.98% 7756.78% -52.8%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Assets $2.190K $21.02K $22.78K $15.14K $12.75K $30.00 $90.00 $370.8K $4.720K $10.00K
YoY Change
Accounts Payable $38.60K $20.25K $140.6K $116.1K $82.76K $48.82K $16.54K $326.5K
YoY Change 90.62% -85.6% 21.11% 40.29% 69.52% 195.16% -94.93%
Accrued Expenses $0.00 $32.42K $11.89K $3.650K $17.61K $11.85K $0.00
YoY Change -100.0% 172.67% 225.75% -79.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $185.0K $120.0K $70.00K $52.43K $0.00 $51.79K $0.00 $0.00
YoY Change -100.0% 54.17% 71.43% 33.51% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $74.77K $31.72K $381.0K $270.9K $179.3K $141.8K $16.54K $457.9K $44.51K $0.00
YoY Change 135.72% -91.67% 40.61% 51.07% 26.49% 757.19% -96.39% 928.69%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Liabilities $74.77K $31.72K $381.0K $270.9K $179.3K $141.8K $16.54K $457.9K $44.51K $0.00
YoY Change 135.72% -91.67% 40.61% 51.07% 26.49% 757.19% -96.39% 928.69%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Basic Shares Outstanding 50.32M shares 50.32M shares 11.27M shares 315.1K shares
Diluted Shares Outstanding 50.32M shares 50.32M shares 11.27M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $100.63 Million

About LEGACY VENTURES INTERNATIONAL INC.

Legacy Ventures International, Inc. engages in incurring general and administrative expenditures. The company is headquartered in Mississauga, Ontario. The company went IPO on 2015-04-08. The firm has no reserves or production. The firm has no ongoing operations and no revenues.

Industry: Surgical & Medical Instruments & Apparatus Peers: