Financial Snapshot

Revenue
$12.71B
TTM
Gross Margin
27.91%
TTM
Net Earnings
$435.5M
TTM
Current Assets
$4.910B
Q3 2024
Current Liabilities
$3.412B
Q3 2024
Current Ratio
143.9%
Q3 2024
Total Assets
$18.61B
Q3 2024
Total Liabilities
$10.44B
Q3 2024
Book Value
$8.170B
Q3 2024
Cash
$1.517B
Q3 2024
P/E
45.59
Nov 29, 2024 EST
Free Cash Flow
$843.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $12.16B $14.88B $16.12B $13.98B $11.55B $11.33B $10.31B $9.553B $8.680B $6.012B $5.808B $5.671B $5.542B $5.004B $4.695B $4.505B $4.068B $3.591B $3.328B $3.085B $2.939B $2.508B $2.200B $1.919B $1.699B $1.613B $1.580B $1.676B $1.432B $873.0M $761.0M $721.0M $604.0M $502.0M $402.0M $314.0M $271.0M $205.0M
YoY Change -18.25% -7.72% 15.33% 20.98% 1.95% 9.95% 7.9% 10.06% 44.39% 3.5% 2.41% 2.33% 10.76% 6.59% 4.21% 10.74% 13.28% 7.9% 7.88% 4.97% 17.19% 14.0% 14.64% 12.95% 5.33% 2.09% -5.73% 17.04% 64.03% 14.72% 5.55% 19.37% 20.32% 24.88% 28.03% 15.87% 32.2%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $12.16B $14.88B $16.12B $13.98B $11.55B $11.33B $10.31B $9.553B $8.680B $6.012B $5.808B $5.671B $5.542B $5.004B $4.695B $4.505B $4.068B $3.591B $3.328B $3.085B $2.939B $2.508B $2.200B $1.919B $1.699B $1.613B $1.580B $1.676B $1.432B $873.0M $761.0M $721.0M $604.0M $502.0M $402.0M $314.0M $271.0M $205.0M
Cost Of Revenue $8.797B $10.49B $10.50B $9.026B $8.302B $8.157B $7.216B $6.699B $5.777B $3.809B $3.585B $3.422B $3.268B $2.906B $2.724B $2.631B $2.377B $2.061B $1.937B $1.796B $1.715B $1.446B $1.274B $1.153B $1.070B $1.049B $1.081B $1.184B $1.024B $597.0M $445.0M $395.0M $333.0M $279.0M $225.0M $180.0M $156.0M $117.0M
Gross Profit $3.365B $4.385B $5.624B $4.953B $3.253B $3.176B $3.092B $2.854B $2.903B $2.203B $2.223B $2.250B $2.275B $2.098B $1.971B $1.874B $1.691B $1.529B $1.390B $1.289B $1.225B $1.062B $926.0M $767.0M $629.0M $563.0M $499.0M $492.0M $408.0M $276.0M $316.0M $326.0M $271.0M $223.0M $178.0M $134.0M $115.0M $87.00M
Gross Profit Margin 27.67% 29.48% 34.89% 35.43% 28.15% 28.03% 29.99% 29.88% 33.45% 36.65% 38.28% 39.67% 41.04% 41.92% 41.98% 41.6% 41.57% 42.58% 41.77% 41.78% 41.68% 42.34% 42.09% 39.97% 37.02% 34.9% 31.58% 29.36% 28.49% 31.62% 41.52% 45.21% 44.87% 44.42% 44.28% 42.68% 42.44% 42.44%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $2.021B $1.997B $1.952B $1.729B $1.625B $1.571B $1.499B $1.346B $1.628B $1.198B $1.129B $1.115B $1.160B $1.034B $958.9M $935.0M $809.0M $779.0M $704.0M $649.0M $652.0M $586.0M $517.0M $483.0M $448.0M $405.0M $538.0M $374.0M $239.0M $149.0M $121.0M $118.0M $98.00M $82.00M $65.00M $46.00M $42.00M $33.00M
YoY Change 1.24% 2.28% 12.88% 6.45% 3.41% 4.78% 11.42% -17.36% 35.88% 6.15% 1.27% -3.88% 12.11% 7.86% 2.56% 15.57% 3.85% 10.65% 8.47% -0.46% 11.26% 13.35% 7.04% 7.81% 10.62% -24.72% 43.85% 56.49% 60.4% 23.14% 2.54% 20.41% 19.51% 26.15% 41.3% 9.52% 27.27%
% of Gross Profit 60.07% 45.53% 34.71% 34.92% 49.95% 49.46% 48.49% 47.14% 56.08% 54.39% 50.77% 49.54% 50.98% 49.3% 48.65% 49.89% 47.84% 50.95% 50.65% 50.35% 53.22% 55.18% 55.83% 62.97% 71.22% 71.94% 107.82% 76.02% 58.58% 53.99% 38.29% 36.2% 36.16% 36.77% 36.52% 34.33% 36.52% 37.93%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $577.3M $633.9M $745.1M $624.7M $577.2M $552.1M $533.2M $499.2M $457.8M $245.5M $230.1M $229.8M $231.4M $203.6M $195.1M $179.7M $162.8M $155.0M $149.8M $138.8M $135.6M $101.8M $104.0M $89.60M $83.80M $82.80M $86.80M $84.50M $72.40M $44.40M $32.20M $26.90M $22.00M $18.40M $13.30M $10.70M $8.900M $6.600M
YoY Change -8.93% -14.92% 19.27% 8.23% 4.55% 3.54% 6.81% 9.04% 86.48% 6.69% 0.13% -0.69% 13.65% 4.36% 8.57% 10.38% 5.03% 3.47% 7.93% 2.36% 33.2% -2.12% 16.07% 6.92% 1.21% -4.61% 2.72% 16.71% 63.06% 37.89% 19.7% 22.27% 19.57% 38.35% 24.3% 20.22% 34.85%
% of Gross Profit 17.16% 14.46% 13.25% 12.61% 17.75% 17.38% 17.25% 17.49% 15.77% 11.14% 10.35% 10.21% 10.17% 9.71% 9.9% 9.59% 9.63% 10.14% 10.78% 10.77% 11.07% 9.59% 11.23% 11.68% 13.32% 14.71% 17.39% 17.17% 17.75% 16.09% 10.19% 8.25% 8.12% 8.25% 7.47% 7.99% 7.74% 7.59%
Operating Expenses $2.241B $1.997B $1.952B $1.729B $1.625B $1.571B $1.499B $1.346B $1.628B $1.198B $1.129B $1.115B $1.160B $1.034B $958.9M $993.0M $863.0M $832.0M $756.0M $691.0M $689.0M $609.0M $558.0M $516.0M $479.0M $436.0M $568.0M $403.0M $266.0M $166.0M $130.0M $126.0M $97.00M $83.00M $65.00M $46.00M $42.00M $34.00M
YoY Change 12.25% 2.28% 12.88% 6.45% 3.41% 4.78% 11.42% -17.36% 35.88% 6.15% 1.27% -3.88% 12.11% 7.86% -3.43% 15.06% 3.73% 10.05% 9.41% 0.29% 13.14% 9.14% 8.14% 7.72% 9.86% -23.24% 40.94% 51.5% 60.24% 27.69% 3.17% 29.9% 16.87% 27.69% 41.3% 9.52% 23.53%
Operating Profit $1.124B $1.774B $3.260B $2.445B $1.330B $1.326B $1.305B $1.271B $996.8M $910.4M $990.9M $1.024B $948.4M $978.8M $935.9M $881.0M $828.0M $697.0M $634.0M $598.0M $536.0M $453.0M $368.0M $251.0M $150.0M $127.0M -$69.00M $89.00M $142.0M $110.0M $186.0M $200.0M $174.0M $140.0M $113.0M $88.00M $73.00M $53.00M
YoY Change -36.65% -45.58% 33.29% 83.84% 0.34% 1.57% 2.72% 27.47% 9.49% -8.12% -3.19% 7.92% -3.11% 4.58% 6.23% 6.4% 18.79% 9.94% 6.02% 11.57% 18.32% 23.1% 46.61% 67.33% 18.11% -284.06% -177.53% -37.32% 29.09% -40.86% -7.0% 14.94% 24.29% 23.89% 28.41% 20.55% 37.74%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense -$172.2M $180.3M $212.1M $207.4M $240.7M $244.2M $235.1M $219.1M $274.9M $109.5M $96.50M $94.50M $87.50M $70.00M $62.90M -$55.00M $27.00M $27.00M $23.00M $19.00M $8.000M -$2.000M -$34.00M -$37.00M -$43.00M -$48.00M -$69.00M -$70.00M -$64.00M -$55.00M $6.000M -$2.000M -$4.000M -$3.000M -$5.000M -$3.000M -$4.000M -$3.000M
YoY Change -195.51% -14.99% 2.27% -13.83% -1.43% 3.87% 7.3% -20.3% 151.05% 13.47% 2.12% 8.0% 25.0% 11.29% -214.36% -303.7% 0.0% 17.39% 21.05% 137.5% -500.0% -94.12% -8.11% -13.95% -10.42% -30.43% -1.43% 9.38% 16.36% -1016.67% -400.0% -50.0% 33.33% -40.0% 66.67% -25.0% 33.33%
% of Operating Profit -15.32% 10.16% 6.51% 8.48% 18.1% 18.42% 18.01% 17.24% 27.58% 12.03% 9.74% 9.23% 9.23% 7.15% 6.72% -6.24% 3.26% 3.87% 3.63% 3.18% 1.49% -0.44% -9.24% -14.74% -28.67% -37.8% -78.65% -45.07% -50.0% 3.23% -1.0% -2.3% -2.14% -4.42% -3.41% -5.48% -5.66%
Other Income/Expense, Net $15.50M -$25.30M $42.50M -$226.3M -$225.3M -$57.40M -$227.7M -$197.0M -$270.8M -$83.70M -$75.30M -$79.30M -$82.30M -$4.900M -$3.800M -$2.000M -$1.000M -$3.000M $0.00 -$2.000M -$1.000M -$1.000M
YoY Change -161.26% -159.53% -118.78% 0.44% 292.51% -74.79% 15.58% -27.25% 223.54% 11.16% -5.04% -3.65% 1579.59% 28.95% 90.0% 100.0% -66.67% -100.0% 100.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $568.9M $1.321B $2.581B $1.847B $784.4M $937.7M $838.8M $884.5M $593.5M $758.6M $844.2M $909.0M $834.0M $876.1M $848.0M $786.0M $802.0M $721.0M $641.0M $615.0M $540.0M $432.0M $332.0M $208.0M $106.0M $82.00M -$161.0M -$188.0M $3.000M $55.00M $191.0M $62.00M $169.0M $137.0M $108.0M $84.00M $69.00M $51.00M
YoY Change -56.93% -48.81% 39.76% 135.4% -16.35% 11.79% -5.17% 49.03% -21.76% -10.14% -7.13% 8.99% -4.81% 3.31% 7.89% -2.0% 11.23% 12.48% 4.23% 13.89% 25.0% 30.12% 59.62% 96.23% 29.27% -150.93% -14.36% -6366.67% -94.55% -71.2% 208.06% -63.31% 23.36% 26.85% 28.57% 21.74% 35.29%
Income Tax $188.5M $302.0M $747.1M $662.1M $280.0M $384.4M -$155.4M $360.7M $287.3M $314.1M $340.2M $359.4M $333.0M $344.0M $329.0M $308.0M $326.0M $289.0M $255.0M $252.0M $219.0M $178.0M $150.0M $96.00M $40.00M $13.00M -$54.00M -$35.00M $7.000M $25.00M $78.00M $22.00M $65.00M $55.00M $43.00M $35.00M $34.00M $28.00M
% Of Pretax Income 33.13% 22.86% 28.95% 35.86% 35.7% 40.99% -18.53% 40.78% 48.41% 41.41% 40.3% 39.54% 39.93% 39.26% 38.8% 39.19% 40.65% 40.08% 39.78% 40.98% 40.56% 41.2% 45.18% 46.15% 37.74% 15.85% 233.33% 45.45% 40.84% 35.48% 38.46% 40.15% 39.81% 41.67% 49.28% 54.9%
Net Earnings $418.0M $1.279B $2.377B $1.556B $823.8M $883.7M $1.227B $711.8M $437.6M $511.2M $573.8M $583.1M $519.7M $558.2M $543.3M $465.0M $477.0M $432.0M $386.0M $363.0M $321.0M $255.0M $180.0M $112.0M $65.00M $69.00M -$107.0M -$154.0M -$12.00M $30.00M $113.0M $41.00M $104.0M $83.00M $65.00M $49.00M $35.00M $23.00M
YoY Change -67.32% -46.2% 52.77% 88.89% -6.78% -27.98% 72.39% 62.66% -14.4% -10.91% -1.59% 12.2% -6.9% 2.74% 16.84% -2.52% 10.42% 11.92% 6.34% 13.08% 25.88% 41.67% 60.71% 72.31% -5.8% -164.49% -30.52% 1183.33% -140.0% -73.45% 175.61% -60.58% 25.3% 27.69% 32.65% 40.0% 52.17%
Net Earnings / Revenue 3.44% 8.6% 14.75% 11.13% 7.13% 7.8% 11.9% 7.45% 5.04% 8.5% 9.88% 10.28% 9.38% 11.16% 11.57% 10.32% 11.73% 12.03% 11.6% 11.77% 10.92% 10.17% 8.18% 5.84% 3.83% 4.28% -6.77% -9.19% -0.84% 3.44% 14.85% 5.69% 17.22% 16.53% 16.17% 15.61% 12.92% 11.22%
Basic Earnings Per Share $4.80 $14.05 $24.60 $15.99 $8.42 $8.71 $11.99 $6.94 $4.43 $6.03 $6.36 $6.09 $5.20 $5.42 $5.06
Diluted Earnings Per Share $4.77 $13.97 $24.39 $15.88 $8.35 $8.61 $11.81 $6.82 $4.35 $5.91 $6.25 $5.99 $5.11 $5.29 $4.98 $4.152M $3.942M $3.200M $2.662M $2.404M $2.071M $1.656M $1.277M $1.167M $1.250M $1.380M -$2.184M -$3.143M -$272.7K $882.4K $3.139M $1.108M $2.600M $2.075M $1.625M $1.225M $875.0K $575.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $536.8M $430.0M $1.473B $1.321B $338.0M $427.0M $317.0M $434.0M $716.0M $580.0M $404.0M $467.0M $159.0M $231.0M $149.0M $220.0M $166.0M $187.0M $63.00M $207.0M $123.0M $56.00M $149.0M $49.00M $40.00M $23.00M $23.00M $29.00M $16.00M $27.00M $12.00M $33.00M $51.00M $46.00M $32.00M $13.00M $0.00
YoY Change 24.84% -70.8% 11.48% 290.83% -20.84% 34.7% -26.96% -39.39% 23.45% 43.56% -13.49% 193.71% -31.17% 55.03% -32.27% 32.53% -11.23% 196.83% -69.57% 68.29% 119.64% -62.42% 204.08% 22.5% 73.91% 0.0% -20.69% 81.25% -40.74% 125.0% -63.64% -35.29% 10.87% 43.75% 146.15%
Cash & Equivalents $536.8M $430.0M $1.473B $1.321B $338.0M $427.0M $317.0M $434.0M $716.0M $580.0M $404.0M $467.0M $159.0M $231.0M $149.0M $220.0M $56.00M $52.00M $45.00M $48.00M $103.0M $56.00M $149.0M $49.00M $40.00M $23.00M $23.00M $29.00M $16.00M $27.00M $12.00M $33.00M $51.00M $46.00M $32.00M $13.00M $0.00
Short-Term Investments $0.00 $110.0M $135.0M $18.00M $159.0M $20.00M
Other Short-Term Assets $655.3M $707.0M $478.1M $365.0M $374.0M $309.0M $343.0M $321.0M $339.0M $158.0M $107.0M $86.00M $91.00M $154.0M $123.0M $91.00M $68.00M $74.00M $80.00M $55.00M $55.00M $91.00M $71.00M $64.00M $83.00M $90.00M $129.0M $88.00M $82.00M $37.00M $29.00M $63.00M $19.00M $14.00M $14.00M $13.00M $7.000M
YoY Change -7.31% 47.88% 30.99% -2.41% 21.04% -9.91% 6.85% -5.31% 114.56% 47.66% 24.42% -5.49% -40.91% 25.2% 35.16% 33.82% -8.11% -7.5% 45.45% 0.0% -39.56% 28.17% 10.94% -22.89% -7.78% -30.23% 46.59% 7.32% 121.62% 27.59% -53.97% 231.58% 35.71% 0.0% 7.69% 85.71%
Inventory $474.6M $470.6M $401.4M $423.0M $245.0M $237.0M $227.0M $205.0M $191.0M $140.0M $137.0M $121.0M $111.0M $103.0M $90.00M $91.00M $80.00M $84.00M $65.00M $62.00M $47.00M $45.00M $39.00M $32.00M $29.00M $31.00M $36.00M $44.00M $54.00M $20.00M $15.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $2.099B $3.017B $2.978B $3.017B $2.025B $1.862B $1.848B $1.519B $1.375B $816.0M $785.0M $719.0M $700.0M $656.0M $574.0M $632.0M $623.0M $541.0M $493.0M $441.0M $433.0M $393.0M $366.0M $368.0M $348.0M $375.0M $331.0M $506.0M $426.0M $205.0M $119.0M $83.00M $65.00M $63.00M $68.00M $58.00M $52.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M $54.00M $22.00M $3.000M $9.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.765B $4.625B $5.331B $5.125B $2.981B $2.835B $2.734B $2.479B $2.621B $1.693B $1.432B $1.392B $1.060B $1.144B $936.0M $1.033B $938.0M $887.0M $702.0M $765.0M $658.0M $585.0M $625.0M $512.0M $500.0M $519.0M $528.0M $722.0M $600.0M $293.0M $183.0M $180.0M $135.0M $124.0M $114.0M $84.00M $59.00M
YoY Change -18.59% -13.24% 4.01% 71.92% 5.15% 3.69% 10.29% -5.42% 54.81% 18.23% 2.87% 31.32% -7.34% 22.22% -9.39% 10.13% 5.75% 26.35% -8.24% 16.26% 12.48% -6.4% 22.07% 2.4% -3.66% -1.7% -26.87% 20.33% 104.78% 60.11% 1.67% 33.33% 8.87% 8.77% 35.71% 42.37%
Property, Plant & Equipment $2.912B $3.031B $2.897B $2.809B $2.724B $1.785B $1.707B $1.719B $1.747B $787.0M $707.0M $631.0M $578.0M $587.0M $501.0M $496.0M $439.0M $393.0M $382.0M $360.0M $361.0M $351.0M $309.0M $273.0M $273.0M $259.0M $255.0M $283.0M $305.0M $140.0M $100.0M $85.00M $62.00M $51.00M $48.00M $31.00M $25.00M
YoY Change -3.94% 4.63% 3.14% 3.12% 52.61% 4.57% -0.7% -1.6% 121.98% 11.32% 12.04% 9.17% -1.53% 17.17% 1.01% 12.98% 11.7% 2.88% 6.11% -0.28% 2.85% 13.59% 13.19% 0.0% 5.41% 1.57% -9.89% -7.21% 117.86% 40.0% 17.65% 37.1% 21.57% 6.25% 54.84% 24.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $26.90M $65.70M $60.90M $74.00M $85.00M $61.00M $58.00M $58.00M $58.00M $93.00M $89.00M $78.00M $77.00M $79.00M $71.00M $72.00M $683.0M $578.0M $579.0M $549.0M $505.0M $401.0M
YoY Change -59.06% 7.88% -17.7% -12.94% 39.34% 5.17% 0.0% 0.0% -37.63% 4.49% 14.1% 1.3% -2.53% 11.27% -1.39% -89.46% 18.17% -0.17% 5.46% 8.71% 25.94%
Other Assets $536.5M $365.4M $402.5M $351.0M $357.0M $233.0M $607.0M $167.0M $152.0M $155.0M $143.0M $125.0M $94.00M $103.0M $91.00M $74.00M $56.00M $49.00M $90.00M $95.00M $33.00M $26.00M $27.00M $17.00M $14.00M $27.00M $25.00M $22.00M $16.00M $28.00M $21.00M $25.00M $0.00 $0.00 $0.00 $0.00 $36.00M
YoY Change 46.83% -9.22% 14.67% -1.68% 53.22% -61.61% 263.47% 9.87% -1.94% 8.39% 14.4% 32.98% -8.74% 13.19% 22.97% 32.14% 14.29% -45.56% -5.26% 187.88% 26.92% -3.7% 58.82% 21.43% -48.15% 8.0% 13.64% 37.5% -42.86% 33.33% -16.0% -100.0%
Total Long-Term Assets $12.96B $15.53B $15.05B $14.95B $15.07B $13.35B $13.94B $11.77B $11.48B $5.609B $5.534B $5.403B $5.052B $5.044B $3.902B $3.637B $3.430B $3.114B $3.174B $2.861B $2.757B $1.995B $1.305B $1.155B $1.090B $1.122B $1.131B $1.195B $1.237B $720.0M $403.0M $297.0M $276.0M $250.0M $254.0M $231.0M $263.0M
YoY Change -16.55% 3.16% 0.72% -0.78% 12.85% -4.23% 18.45% 2.47% 104.74% 1.36% 2.42% 6.95% 0.16% 29.27% 7.29% 6.03% 10.15% -1.89% 10.94% 3.77% 38.2% 52.87% 12.99% 5.96% -2.85% -0.8% -5.36% -3.4% 71.81% 78.66% 35.69% 7.61% 10.4% -1.57% 9.96% -12.17%
Total Assets $16.73B $20.16B $20.39B $20.07B $18.05B $16.19B $16.67B $14.25B $14.11B $7.302B $6.966B $6.795B $6.112B $6.188B $4.838B $4.670B $4.368B $4.001B $3.876B $3.626B $3.415B $2.580B $1.930B $1.667B $1.590B $1.641B $1.659B $1.917B $1.837B $1.013B $586.0M $477.0M $411.0M $374.0M $368.0M $315.0M $322.0M
YoY Change
Accounts Payable $827.5M $934.8M $621.3M $639.0M $632.0M $635.0M $574.0M $508.0M $497.0M $282.0M $305.0M $237.0M $258.0M $258.0M $183.0M $160.0M $134.0M $134.0M $116.0M $85.00M $73.00M $80.00M $60.00M $53.00M $44.00M $50.00M $56.00M $66.00M $106.0M $44.00M $37.00M $39.00M $25.00M $20.00M $11.00M $7.000M $9.000M
YoY Change -11.48% 50.46% -2.77% 1.11% -0.47% 10.63% 12.99% 2.21% 76.24% -7.54% 28.69% -8.14% 0.0% 40.98% 14.38% 19.4% 0.0% 15.52% 36.47% 16.44% -8.75% 33.33% 13.21% 20.45% -12.0% -10.71% -15.15% -37.74% 140.91% 18.92% -5.13% 56.0% 25.0% 81.82% 57.14% -22.22%
Accrued Expenses $969.8M $1.108B $1.352B $1.175B $992.0M $705.0M $677.0M $484.0M $469.0M $255.0M $253.0M $277.0M $293.0M $255.0M $192.0M $199.0M $169.0M $187.0M $163.0M $150.0M $136.0M $136.0M $94.00M $102.0M $84.00M $100.0M $111.0M $125.0M $162.0M $93.00M $56.00M $41.00M $39.00M $25.00M $21.00M $13.00M $16.00M
YoY Change -12.49% -18.0% 15.02% 18.45% 40.71% 4.14% 39.88% 3.2% 83.92% 0.79% -8.66% -5.46% 14.9% 32.81% -3.52% 17.75% -9.63% 14.72% 8.67% 10.29% 0.0% 44.68% -7.84% 21.43% -16.0% -9.91% -11.2% -22.84% 74.19% 66.07% 36.59% 5.13% 56.0% 19.05% 61.54% -18.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $8.000M $9.000M $42.00M $95.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -11.11% -78.57% -55.79%
Long-Term Debt Due $1.006B $307.3M $12.00M $383.0M $424.0M $10.00M $409.0M $507.0M $329.0M $347.0M $111.0M $480.0M $136.0M $362.0M $417.0M $121.0M $590.0M $554.0M $545.0M $0.00 $524.0M $0.00 $0.00 $132.0M $95.00M $73.00M $0.00 $19.00M $71.00M $39.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M
YoY Change 227.43% 2460.83% -96.87% -9.67% 4140.0% -97.56% -19.33% 54.1% -5.19% 212.61% -76.88% 252.94% -62.43% -13.19% 244.63% -79.49% 6.5% 1.65% -100.0% -100.0% 38.95% 30.14% -100.0% -73.24% 82.05% -100.0%
Total Short-Term Liabilities $3.225B $3.079B $2.783B $3.079B $2.656B $1.879B $2.186B $1.828B $1.701B $976.0M $736.0M $1.029B $733.0M $1.121B $1.018B $547.0M $968.0M $931.0M $888.0M $301.0M $773.0M $226.0M $186.0M $312.0M $246.0M $251.0M $197.0M $253.0M $351.0M $203.0M $121.0M $148.0M $71.00M $95.00M $32.00M $47.00M $26.00M
YoY Change 4.77% 10.62% -9.62% 15.93% 41.35% -14.04% 19.58% 7.47% 74.28% 32.61% -28.47% 40.38% -34.61% 10.12% 86.11% -43.49% 3.97% 4.84% 195.02% -61.06% 242.04% 21.51% -40.38% 26.83% -1.99% 27.41% -22.13% -27.92% 72.91% 67.77% -18.24% 108.45% -25.26% 196.88% -31.91% 80.77%
Long-Term Debt $4.133B $5.122B $5.501B $5.503B $5.881B $6.042B $6.345B $5.300B $5.940B $2.683B $2.889B $2.175B $2.086B $1.827B $977.0M $1.601B $1.078B $603.0M $605.0M $889.0M $361.0M $522.0M $509.0M $354.0M $483.0M $576.0M $690.0M $1.262B $940.0M $564.0M $288.0M $85.00M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -19.31% -6.88% -0.03% -6.43% -2.66% -4.78% 19.72% -10.77% 121.39% -7.13% 32.83% 4.27% 14.18% 87.0% -38.98% 48.52% 78.77% -0.33% -31.95% 146.26% -30.84% 2.55% 43.79% -26.71% -16.15% -16.52% -45.32% 34.26% 66.67% 95.83% 238.82%
Other Long-Term Liabilities $1.058B $1.103B $1.045B $1.204B $980.0M $334.0M $442.0M $392.0M $323.0M $274.0M $267.0M $307.0M $292.0M $151.0M $158.0M $190.0M $91.00M $81.00M $89.00M $91.00M $112.0M $142.0M $86.00M $95.00M $96.00M $103.0M $108.0M $106.0M $130.0M $60.00M $33.00M $33.00M $9.000M $23.00M $6.000M $3.000M $1.000M
YoY Change -4.02% 5.55% -13.25% 22.86% 193.41% -24.43% 12.76% 21.36% 17.88% 2.62% -13.03% 5.14% 93.38% -4.43% -16.84% 108.79% 12.35% -8.99% -2.2% -18.75% -21.13% 65.12% -9.47% -1.04% -6.8% -4.63% 1.89% -18.46% 116.67% 81.82% 0.0% 266.67% -60.87% 283.33% 100.0% 200.0%
Total Long-Term Liabilities $5.192B $6.225B $6.546B $6.707B $6.861B $6.376B $6.787B $5.692B $6.263B $2.957B $3.156B $2.482B $2.378B $1.978B $1.135B $1.791B $1.169B $684.0M $694.0M $980.0M $473.0M $664.0M $595.0M $449.0M $579.0M $679.0M $798.0M $1.368B $1.070B $624.0M $321.0M $118.0M $9.000M $23.00M $6.000M $3.000M $1.000M
YoY Change -16.6% -4.9% -2.41% -2.24% 7.61% -6.06% 19.24% -9.12% 111.8% -6.31% 27.16% 4.37% 20.22% 74.27% -36.63% 53.21% 70.91% -1.44% -29.18% 107.19% -28.77% 11.6% 32.52% -22.45% -14.73% -14.91% -41.67% 27.85% 71.47% 94.39% 172.03% 1211.11% -60.87% 283.33% 100.0% 200.0%
Total Liabilities $8.850B $10.06B $10.11B $10.71B $10.48B $9.214B $9.869B $8.741B $9.160B $4.481B $4.475B $4.078B $3.608B $3.722B $2.732B $2.981B $2.643B $2.024B $1.990B $1.627B $1.519B $969.0M $844.0M $790.0M $856.0M $960.0M $1.029B $1.659B $1.426B $847.0M $445.0M $265.0M $81.00M $118.0M $38.00M $50.00M $27.00M
YoY Change -12.01% -0.53% -5.6% 2.22% 13.73% -6.64% 12.9% -4.57% 104.42% 0.13% 9.74% 13.03% -3.06% 36.24% -8.35% 12.79% 30.58% 1.71% 22.31% 7.11% 56.76% 14.81% 6.84% -7.71% -10.83% -6.71% -37.97% 16.34% 68.36% 90.34% 67.92% 227.16% -31.36% 210.53% -24.0% 85.19%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $19.855 Billion

About LABCORP HOLDINGS INC.

Labcorp Holdings Inc is a US-based company operating in Health Care Providers & Services industry. The company is headquartered in Burlington, North Carolina and currently employs 67,000 full-time employees. Labcorp Holdings Inc. provides comprehensive laboratory services that help doctors, hospitals, pharmaceutical companies, researchers and patients make clear and confident decisions. The firm provides insights and advanced science to improve health and improve lives through its unparalleled diagnostics and drug development laboratory capabilities. The firm operates through two segments: Diagnostics Laboratories (Dx) and Biopharma Laboratory Services (BLS). The Diagnostics Laboratories segment includes routine testing and specialty/esoteric testing. Dx operates through a network of patient service centers, branches, rapid response laboratories, primary laboratories, and specialty laboratories. The Biopharma Laboratory Services segment consists of early development research laboratories and central laboratory services. The firm is also focused on clinical diagnostics and reproductive and women's health in the United States outside of New York and New Jersey.

Industry: Services-Medical Laboratories Peers: agilon health, inc. CHEMED CORP Cigna Group QUEST DIAGNOSTICS INC CVS HEALTH Corp DAVITA INC. Oak Street Health, Inc. R1 RCM Inc. /DE Signify Health, Inc.