|
Concept
|
2026 | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.606B
6.92%
YoY
|
$1.502B
N/A
|
$1.227B
15.54%
YoY
|
$1.062B
-5.09%
YoY
|
$1.119B
-16.05%
YoY
|
| Depreciation, Depletion And Amortization |
$1.224B
-5.04%
YoY
|
$1.289B
N/A
|
$1.166B
24.31%
YoY
|
$938.0M
-9.11%
YoY
|
$1.032B
0.0%
YoY
|
| Cash From Operating Activities |
$3.106B
21.38%
YoY
|
$2.559B
N/A
|
$2.096B
-2.87%
YoY
|
$2.158B
-22.65%
YoY
|
$2.790B
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$424.0M
3.92%
YoY
|
$408.0M
N/A
|
$449.0M
-288.66%
YoY
|
-$238.0M
-164.67%
YoY
|
$368.0M
-200.0%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
N/A
|
$6.688B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$11.00M
-108.53%
YoY
|
$129.0M
N/A
|
-$6.572B
54666.67%
YoY
|
-$12.00M
-200.0%
YoY
|
$12.00M
-98.93%
YoY
|
| Cash From Investing Activities |
$407.0M
-254.75%
YoY
|
-$263.0M
N/A
|
-$7.021B
2708.4%
YoY
|
-$250.0M
-133.29%
YoY
|
$751.0M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.154B
108.3%
YoY
|
$554.0M
N/A
|
-$494.0M
-51.85%
YoY
|
-$1.026B
-144.8%
YoY
|
$2.290B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$14.00M
-98.5%
YoY
|
$931.0M
N/A
|
| Cash From Financing Activities |
-$3.082B
38.58%
YoY
|
-$2.224B
N/A
|
$4.594B
-335.47%
YoY
|
-$1.951B
-37.31%
YoY
|
-$3.112B
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.106B
21.38%
YoY
|
$2.559B
N/A
|
$2.096B
-2.87%
YoY
|
$2.158B
-22.65%
YoY
|
$2.790B
0.0%
YoY
|
| Cash From Investing Activities |
$407.0M
-254.75%
YoY
|
-$263.0M
N/A
|
-$7.021B
2708.4%
YoY
|
-$250.0M
-133.29%
YoY
|
$751.0M
0.0%
YoY
|
| Cash From Financing Activities |
-$3.082B
38.58%
YoY
|
-$2.224B
N/A
|
$4.594B
-335.47%
YoY
|
-$1.951B
-37.31%
YoY
|
-$3.112B
0.0%
YoY
|
| Net Change In Cash |
$454.0M
725.45%
YoY
|
$55.00M
N/A
|
-$331.0M
669.77%
YoY
|
-$43.00M
-109.51%
YoY
|
$452.0M
5.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.106B
21.38%
YoY
|
$2.559B
N/A
|
$2.096B
-2.87%
YoY
|
$2.158B
-22.65%
YoY
|
$2.790B
0.0%
YoY
|
| Capital Expenditures |
$424.0M
3.92%
YoY
|
$408.0M
N/A
|
$449.0M
-288.66%
YoY
|
-$238.0M
-164.67%
YoY
|
$368.0M
-200.0%
YoY
|
| Free Cash Flow |
$2.682B
24.69%
YoY
|
$2.151B
N/A
|
$1.647B
-31.26%
YoY
|
$2.396B
-1.07%
YoY
|
$2.422B
-23.31%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$512.0M
11.79%
YoY
|
$300.0M
-33.77%
YoY
|
$462.0M
N/A
|
$458.0M
25.14%
YoY
|
$453.0M
60.07%
YoY
|
$400.0M
4.44%
YoY
|
$366.0M
4.87%
YoY
|
$283.0M
-16.02%
YoY
|
$158.0M
-62.02%
YoY
|
$383.0M
-18.68%
YoY
|
$349.0M
-26.53%
YoY
|
$337.0M
N/A
|
$416.0M
-13.51%
YoY
|
$471.0M
14.04%
YoY
|
$475.0M
1.5%
YoY
|
$481.0M
12.91%
YoY
|
$413.0M
45.94%
YoY
|
| Depreciation, Depletion And Amortization |
$282.0M
-6.93%
YoY
|
$311.0M
-4.6%
YoY
|
$309.0M
N/A
|
$303.0M
-43.47%
YoY
|
$326.0M
1.88%
YoY
|
$324.0M
4.52%
YoY
|
$536.0M
109.38%
YoY
|
$320.0M
276.47%
YoY
|
$350.0M
45.23%
YoY
|
$310.0M
33.05%
YoY
|
$256.0M
10.34%
YoY
|
$85.00M
N/A
|
$241.0M
0.84%
YoY
|
$233.0M
0.0%
YoY
|
$232.0M
-7.57%
YoY
|
$239.0M
-5.53%
YoY
|
$233.0M
-18.25%
YoY
|
| Cash From Operating Activities |
-$95.00M
-114.84%
YoY
|
$1.962B
73.78%
YoY
|
$546.0M
N/A
|
$640.0M
-15.12%
YoY
|
$1.129B
-1185.58%
YoY
|
$780.0M
43.65%
YoY
|
$754.0M
82.13%
YoY
|
-$104.0M
-129.71%
YoY
|
$789.0M
0.9%
YoY
|
$543.0M
-27.5%
YoY
|
$414.0M
961.54%
YoY
|
$350.0M
N/A
|
$782.0M
61.57%
YoY
|
$749.0M
4.03%
YoY
|
$39.00M
-94.1%
YoY
|
$484.0M
-36.06%
YoY
|
$720.0M
-10.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$99.00M
12.5%
YoY
|
$158.0M
33.9%
YoY
|
$119.0M
N/A
|
$88.00M
-9.28%
YoY
|
$118.0M
2.61%
YoY
|
$78.00M
-47.3%
YoY
|
$97.00M
4.3%
YoY
|
$115.0M
61.97%
YoY
|
$137.0M
-340.35%
YoY
|
$148.0M
-338.71%
YoY
|
$93.00M
69.09%
YoY
|
$71.00M
N/A
|
-$57.00M
-27.85%
YoY
|
-$62.00M
-3.13%
YoY
|
$55.00M
-17.91%
YoY
|
-$79.00M
-8.14%
YoY
|
-$64.00M
6.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.973B
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
-50.0%
YoY
|
$28.00M
366.67%
YoY
|
-$10.00M
N/A
|
$10.00M
-93.55%
YoY
|
$6.000M
-700.0%
YoY
|
-$15.00M
-99.68%
YoY
|
$155.0M
131.34%
YoY
|
-$1.000M
0.0%
YoY
|
$54.00M
-1180.0%
YoY
|
-$4.716B
-94420.0%
YoY
|
$67.00M
644.44%
YoY
|
-$1.000M
N/A
|
-$5.000M
-102.91%
YoY
|
$5.000M
-99.65%
YoY
|
$9.000M
-400.0%
YoY
|
$172.0M
341.03%
YoY
|
$1.432B
48.7%
YoY
|
| Cash From Investing Activities |
-$97.00M
24.36%
YoY
|
-$130.0M
16.07%
YoY
|
-$129.0M
N/A
|
-$78.00M
-234.48%
YoY
|
-$112.0M
-3.45%
YoY
|
-$93.00M
-98.09%
YoY
|
$58.00M
-323.08%
YoY
|
-$116.0M
-94.34%
YoY
|
-$83.00M
33.87%
YoY
|
-$4.864B
8433.33%
YoY
|
-$26.00M
-59.38%
YoY
|
-$2.048B
N/A
|
-$62.00M
-166.67%
YoY
|
-$57.00M
-104.17%
YoY
|
-$64.00M
4.92%
YoY
|
$93.00M
-297.87%
YoY
|
$1.368B
51.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$296.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$569.0M
144.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
$233.0M
-41.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$396.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$308.0M
-56.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$284.0M
-53.44%
YoY
|
-$1.107B
20.98%
YoY
|
-$560.0M
N/A
|
-$610.0M
-18.01%
YoY
|
-$915.0M
-735.42%
YoY
|
-$709.0M
-115.9%
YoY
|
-$744.0M
31.22%
YoY
|
$144.0M
-89.42%
YoY
|
-$660.0M
71.43%
YoY
|
$4.460B
-774.74%
YoY
|
-$567.0M
10.53%
YoY
|
$1.361B
N/A
|
-$385.0M
-73.92%
YoY
|
-$661.0M
-36.26%
YoY
|
-$513.0M
-43.0%
YoY
|
-$1.476B
10.89%
YoY
|
-$1.037B
141.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$95.00M
-114.84%
YoY
|
$1.962B
73.78%
YoY
|
$546.0M
N/A
|
$640.0M
-15.12%
YoY
|
$1.129B
-1185.58%
YoY
|
$780.0M
43.65%
YoY
|
$754.0M
82.13%
YoY
|
-$104.0M
-129.71%
YoY
|
$789.0M
0.9%
YoY
|
$543.0M
-27.5%
YoY
|
$414.0M
961.54%
YoY
|
$350.0M
N/A
|
$782.0M
61.57%
YoY
|
$749.0M
4.03%
YoY
|
$39.00M
-94.1%
YoY
|
$484.0M
-36.06%
YoY
|
$720.0M
-10.22%
YoY
|
| Cash From Investing Activities |
-$97.00M
24.36%
YoY
|
-$130.0M
16.07%
YoY
|
-$129.0M
N/A
|
-$78.00M
-234.48%
YoY
|
-$112.0M
-3.45%
YoY
|
-$93.00M
-98.09%
YoY
|
$58.00M
-323.08%
YoY
|
-$116.0M
-94.34%
YoY
|
-$83.00M
33.87%
YoY
|
-$4.864B
8433.33%
YoY
|
-$26.00M
-59.38%
YoY
|
-$2.048B
N/A
|
-$62.00M
-166.67%
YoY
|
-$57.00M
-104.17%
YoY
|
-$64.00M
4.92%
YoY
|
$93.00M
-297.87%
YoY
|
$1.368B
51.5%
YoY
|
| Cash From Financing Activities |
-$284.0M
-53.44%
YoY
|
-$1.107B
20.98%
YoY
|
-$560.0M
N/A
|
-$610.0M
-18.01%
YoY
|
-$915.0M
-735.42%
YoY
|
-$709.0M
-115.9%
YoY
|
-$744.0M
31.22%
YoY
|
$144.0M
-89.42%
YoY
|
-$660.0M
71.43%
YoY
|
$4.460B
-774.74%
YoY
|
-$567.0M
10.53%
YoY
|
$1.361B
N/A
|
-$385.0M
-73.92%
YoY
|
-$661.0M
-36.26%
YoY
|
-$513.0M
-43.0%
YoY
|
-$1.476B
10.89%
YoY
|
-$1.037B
141.16%
YoY
|
| Net Change In Cash |
-$95.00M
97.92%
YoY
|
$725.0M
610.78%
YoY
|
-$143.0M
N/A
|
-$48.00M
-170.59%
YoY
|
$102.0M
-234.21%
YoY
|
-$22.00M
-115.83%
YoY
|
$68.00M
-137.99%
YoY
|
-$76.00M
-77.31%
YoY
|
$46.00M
-86.27%
YoY
|
$139.0M
348.39%
YoY
|
-$179.0M
-66.79%
YoY
|
-$335.0M
N/A
|
$335.0M
-137.26%
YoY
|
$31.00M
-97.05%
YoY
|
-$539.0M
79.67%
YoY
|
-$899.0M
44.77%
YoY
|
$1.051B
-17.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.00M
-114.84%
YoY
|
$1.962B
73.78%
YoY
|
$546.0M
N/A
|
$640.0M
-15.12%
YoY
|
$1.129B
-1185.58%
YoY
|
$780.0M
43.65%
YoY
|
$754.0M
82.13%
YoY
|
-$104.0M
-129.71%
YoY
|
$789.0M
0.9%
YoY
|
$543.0M
-27.5%
YoY
|
$414.0M
961.54%
YoY
|
$350.0M
N/A
|
$782.0M
61.57%
YoY
|
$749.0M
4.03%
YoY
|
$39.00M
-94.1%
YoY
|
$484.0M
-36.06%
YoY
|
$720.0M
-10.22%
YoY
|
| Capital Expenditures |
$99.00M
12.5%
YoY
|
$158.0M
33.9%
YoY
|
$119.0M
N/A
|
$88.00M
-9.28%
YoY
|
$118.0M
2.61%
YoY
|
$78.00M
-47.3%
YoY
|
$97.00M
4.3%
YoY
|
$115.0M
61.97%
YoY
|
$137.0M
-340.35%
YoY
|
$148.0M
-338.71%
YoY
|
$93.00M
69.09%
YoY
|
$71.00M
N/A
|
-$57.00M
-27.85%
YoY
|
-$62.00M
-3.13%
YoY
|
$55.00M
-17.91%
YoY
|
-$79.00M
-8.14%
YoY
|
-$64.00M
6.67%
YoY
|
| Free Cash Flow |
-$194.0M
-135.14%
YoY
|
$1.804B
78.44%
YoY
|
$427.0M
N/A
|
$552.0M
-15.98%
YoY
|
$1.011B
-561.64%
YoY
|
$702.0M
77.72%
YoY
|
$657.0M
104.67%
YoY
|
-$219.0M
-178.49%
YoY
|
$652.0M
-22.29%
YoY
|
$395.0M
-51.29%
YoY
|
$321.0M
-2106.25%
YoY
|
$279.0M
N/A
|
$839.0M
49.02%
YoY
|
$811.0M
3.44%
YoY
|
-$16.00M
-102.69%
YoY
|
$563.0M
-33.21%
YoY
|
$784.0M
-9.05%
YoY
|
Loading...