2010 Q1 Form 10-Q Financial Statement
#000095012310006167 Filed on January 28, 2010
Income Statement
Concept | 2010 Q1 |
---|---|
Revenue | $1.218B |
YoY Change | -8.66% |
Cost Of Revenue | $778.6M |
YoY Change | -15.85% |
Gross Profit | $439.1M |
YoY Change | 7.65% |
Gross Profit Margin | 36.06% |
Selling, General & Admin | $215.7M |
YoY Change | 12.46% |
% of Gross Profit | 49.12% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $38.70M |
YoY Change | -10.42% |
% of Gross Profit | 8.81% |
Operating Expenses | $215.7M |
YoY Change | 12.46% |
Operating Profit | $223.4M |
YoY Change | 3.38% |
Interest Expense | -$17.90M |
YoY Change | 45.53% |
% of Operating Profit | -8.01% |
Other Income/Expense, Net | -$300.0K |
YoY Change | -76.92% |
Pretax Income | $205.2M |
YoY Change | 1.33% |
Income Tax | $65.70M |
% Of Pretax Income | 32.02% |
Net Earnings | $139.5M |
YoY Change | -461.4% |
Net Earnings / Revenue | 11.46% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $1.067M |
COMMON SHARES | |
Basic Shares Outstanding | 130.9M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $310.0M |
YoY Change | -13.41% |
Cash & Equivalents | $310.0M |
Short-Term Investments | |
Other Short-Term Assets | $209.0M |
YoY Change | 13.59% |
Inventory | $672.0M |
Prepaid Expenses | |
Receivables | $675.0M |
Other Receivables | $8.000M |
Total Short-Term Assets | $1.875B |
YoY Change | -13.11% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $522.0M |
YoY Change | 8.3% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $241.0M |
YoY Change | 127.36% |
Total Long-Term Assets | $2.655B |
YoY Change | 25.71% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.875B |
Total Long-Term Assets | $2.655B |
Total Assets | $4.530B |
YoY Change | 6.09% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $284.0M |
YoY Change | -26.42% |
Accrued Expenses | $485.0M |
YoY Change | 12.79% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $45.00M |
YoY Change | 150.0% |
Long-Term Debt Due | $1.000M |
YoY Change | 0.0% |
Total Short-Term Liabilities | $1.011B |
YoY Change | 1.71% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $1.177B |
YoY Change | 42.15% |
Other Long-Term Liabilities | $329.0M |
YoY Change | 278.16% |
Total Long-Term Liabilities | $1.506B |
YoY Change | 64.59% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.011B |
Total Long-Term Liabilities | $1.506B |
Total Liabilities | $2.516B |
YoY Change | 18.07% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $2.014B |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.530B |
YoY Change | 6.09% |
Cashflow Statement
Concept | 2010 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $139.5M |
YoY Change | -461.4% |
Depreciation, Depletion And Amortization | $38.70M |
YoY Change | -10.42% |
Cash From Operating Activities | $186.9M |
YoY Change | 23.12% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$21.80M |
YoY Change | -37.71% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$34.70M |
YoY Change | -3955.56% |
Cash From Investing Activities | -$56.50M |
YoY Change | 65.69% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -53.40M |
YoY Change | -44.08% |
NET CHANGE | |
Cash From Operating Activities | 186.9M |
Cash From Investing Activities | -56.50M |
Cash From Financing Activities | -53.40M |
Net Change In Cash | 77.00M |
YoY Change | 246.85% |
FREE CASH FLOW | |
Cash From Operating Activities | $186.9M |
Capital Expenditures | -$21.80M |
Free Cash Flow | $208.7M |
YoY Change | 11.72% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
130900000 | shares |