2010 Q1 Form 10-Q Financial Statement

#000095012310006167 Filed on January 28, 2010

View on sec.gov

Income Statement

Concept 2010 Q1
Revenue $1.218B
YoY Change -8.66%
Cost Of Revenue $778.6M
YoY Change -15.85%
Gross Profit $439.1M
YoY Change 7.65%
Gross Profit Margin 36.06%
Selling, General & Admin $215.7M
YoY Change 12.46%
% of Gross Profit 49.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $38.70M
YoY Change -10.42%
% of Gross Profit 8.81%
Operating Expenses $215.7M
YoY Change 12.46%
Operating Profit $223.4M
YoY Change 3.38%
Interest Expense -$17.90M
YoY Change 45.53%
% of Operating Profit -8.01%
Other Income/Expense, Net -$300.0K
YoY Change -76.92%
Pretax Income $205.2M
YoY Change 1.33%
Income Tax $65.70M
% Of Pretax Income 32.02%
Net Earnings $139.5M
YoY Change -461.4%
Net Earnings / Revenue 11.46%
Basic Earnings Per Share
Diluted Earnings Per Share $1.067M
COMMON SHARES
Basic Shares Outstanding 130.9M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2010 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $310.0M
YoY Change -13.41%
Cash & Equivalents $310.0M
Short-Term Investments
Other Short-Term Assets $209.0M
YoY Change 13.59%
Inventory $672.0M
Prepaid Expenses
Receivables $675.0M
Other Receivables $8.000M
Total Short-Term Assets $1.875B
YoY Change -13.11%
LONG-TERM ASSETS
Property, Plant & Equipment $522.0M
YoY Change 8.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $241.0M
YoY Change 127.36%
Total Long-Term Assets $2.655B
YoY Change 25.71%
TOTAL ASSETS
Total Short-Term Assets $1.875B
Total Long-Term Assets $2.655B
Total Assets $4.530B
YoY Change 6.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $284.0M
YoY Change -26.42%
Accrued Expenses $485.0M
YoY Change 12.79%
Deferred Revenue
YoY Change
Short-Term Debt $45.00M
YoY Change 150.0%
Long-Term Debt Due $1.000M
YoY Change 0.0%
Total Short-Term Liabilities $1.011B
YoY Change 1.71%
LONG-TERM LIABILITIES
Long-Term Debt $1.177B
YoY Change 42.15%
Other Long-Term Liabilities $329.0M
YoY Change 278.16%
Total Long-Term Liabilities $1.506B
YoY Change 64.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.011B
Total Long-Term Liabilities $1.506B
Total Liabilities $2.516B
YoY Change 18.07%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.014B
YoY Change
Total Liabilities & Shareholders Equity $4.530B
YoY Change 6.09%

Cashflow Statement

Concept 2010 Q1
OPERATING ACTIVITIES
Net Income $139.5M
YoY Change -461.4%
Depreciation, Depletion And Amortization $38.70M
YoY Change -10.42%
Cash From Operating Activities $186.9M
YoY Change 23.12%
INVESTING ACTIVITIES
Capital Expenditures -$21.80M
YoY Change -37.71%
Acquisitions
YoY Change
Other Investing Activities -$34.70M
YoY Change -3955.56%
Cash From Investing Activities -$56.50M
YoY Change 65.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -53.40M
YoY Change -44.08%
NET CHANGE
Cash From Operating Activities 186.9M
Cash From Investing Activities -56.50M
Cash From Financing Activities -53.40M
Net Change In Cash 77.00M
YoY Change 246.85%
FREE CASH FLOW
Cash From Operating Activities $186.9M
Capital Expenditures -$21.80M
Free Cash Flow $208.7M
YoY Change 11.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
130900000 shares

Files In Submission

Name View Source Status
0000950123-10-006167-index-headers.html Edgar Link pending
0000950123-10-006167-index.html Edgar Link pending
0000950123-10-006167.txt Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g21666e10vq.htm Edgar Link pending
g21666exv10wa.htm Edgar Link pending
g21666exv10wb.htm Edgar Link pending
g21666exv12.htm Edgar Link pending
g21666exv15.htm Edgar Link pending
g21666exv31w1.htm Edgar Link pending
g21666exv31w2.htm Edgar Link pending
g21666exv32w1.htm Edgar Link pending
g21666exv32w2.htm Edgar Link pending
g21666g2166600.gif Edgar Link pending
hrs-20100101.xml Edgar Link completed
hrs-20100101.xsd Edgar Link pending
hrs-20100101_cal.xml Edgar Link unprocessable
hrs-20100101_def.xml Edgar Link unprocessable
hrs-20100101_lab.xml Edgar Link unprocessable
hrs-20100101_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable