2010 Q2 Form 10-Q Financial Statement
#000095012310040472 Filed on April 29, 2010
Income Statement
Concept | 2010 Q2 |
---|---|
Revenue | $1.330B |
YoY Change | 10.32% |
Cost Of Revenue | $820.0M |
YoY Change | 0.82% |
Gross Profit | $509.5M |
YoY Change | 30.04% |
Gross Profit Margin | 38.32% |
Selling, General & Admin | $245.0M |
YoY Change | 30.04% |
% of Gross Profit | 48.09% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $40.20M |
YoY Change | -3.83% |
% of Gross Profit | 7.89% |
Operating Expenses | $245.0M |
YoY Change | 30.04% |
Operating Profit | $264.5M |
YoY Change | 30.04% |
Interest Expense | -$17.70M |
YoY Change | 51.28% |
% of Operating Profit | -6.69% |
Other Income/Expense, Net | -$500.0K |
YoY Change | -107.81% |
Pretax Income | $246.3M |
YoY Change | 24.33% |
Income Tax | $80.10M |
% Of Pretax Income | 32.52% |
Net Earnings | $166.2M |
YoY Change | 45.53% |
Net Earnings / Revenue | 12.5% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $1.278M |
COMMON SHARES | |
Basic Shares Outstanding | 130.4M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2010 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $406.0M |
YoY Change | -10.96% |
Cash & Equivalents | $406.0M |
Short-Term Investments | |
Other Short-Term Assets | $202.0M |
YoY Change | 9.19% |
Inventory | $647.0M |
Prepaid Expenses | |
Receivables | $652.0M |
Other Receivables | $5.000M |
Total Short-Term Assets | $1.912B |
YoY Change | -12.61% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $584.0M |
YoY Change | 25.05% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $248.0M |
YoY Change | 52.15% |
Total Long-Term Assets | $2.716B |
YoY Change | 26.68% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.912B |
Total Long-Term Assets | $2.716B |
Total Assets | $4.628B |
YoY Change | 6.83% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $342.0M |
YoY Change | 0.59% |
Accrued Expenses | $494.0M |
YoY Change | 8.57% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | -100.0% |
Long-Term Debt Due | $1.000M |
YoY Change | 0.0% |
Total Short-Term Liabilities | $1.013B |
YoY Change | 1.6% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $1.177B |
YoY Change | 42.15% |
Other Long-Term Liabilities | $321.0M |
YoY Change | 150.78% |
Total Long-Term Liabilities | $1.498B |
YoY Change | 56.69% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.013B |
Total Long-Term Liabilities | $1.498B |
Total Liabilities | $2.511B |
YoY Change | 16.63% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $2.117B |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.628B |
YoY Change | 6.83% |
Cashflow Statement
Concept | 2010 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $166.2M |
YoY Change | 45.53% |
Depreciation, Depletion And Amortization | $40.20M |
YoY Change | -3.83% |
Cash From Operating Activities | $313.9M |
YoY Change | 45.86% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$93.80M |
YoY Change | 210.6% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$6.500M |
YoY Change | -19.75% |
Cash From Investing Activities | -$100.3M |
YoY Change | 161.88% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -117.9M |
YoY Change | 52.52% |
NET CHANGE | |
Cash From Operating Activities | 313.9M |
Cash From Investing Activities | -100.3M |
Cash From Financing Activities | -117.9M |
Net Change In Cash | 95.70M |
YoY Change | -3.92% |
FREE CASH FLOW | |
Cash From Operating Activities | $313.9M |
Capital Expenditures | -$93.80M |
Free Cash Flow | $407.7M |
YoY Change | 66.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
130400000 | shares |