2013 Q4 Form 10-Q Financial Statement
#000119312515040490 Filed on February 10, 2015
Income Statement
Concept | 2013 Q4 |
---|---|
Revenue | $1.223B |
YoY Change | -4.95% |
Cost Of Revenue | $795.4M |
YoY Change | -5.91% |
Gross Profit | $427.8M |
YoY Change | -3.1% |
Gross Profit Margin | 34.97% |
Selling, General & Admin | $204.7M |
YoY Change | -3.94% |
% of Gross Profit | 47.85% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $50.40M |
YoY Change | -9.03% |
% of Gross Profit | 11.78% |
Operating Expenses | $204.7M |
YoY Change | -3.94% |
Operating Profit | $223.1M |
YoY Change | -2.32% |
Interest Expense | $23.70M |
YoY Change | -14.13% |
% of Operating Profit | 10.62% |
Other Income/Expense, Net | $3.200M |
YoY Change | -390.91% |
Pretax Income | $203.3M |
YoY Change | 1.55% |
Income Tax | $66.20M |
% Of Pretax Income | 32.56% |
Net Earnings | $136.2M |
YoY Change | 180.82% |
Net Earnings / Revenue | 11.13% |
Basic Earnings Per Share | $1.27 |
Diluted Earnings Per Share | $1.26 |
COMMON SHARES | |
Basic Shares Outstanding | 106.3M shares |
Diluted Shares Outstanding | 107.3M shares |
Balance Sheet
Concept | 2013 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $334.0M |
YoY Change | 1.83% |
Cash & Equivalents | $334.4M |
Short-Term Investments | |
Other Short-Term Assets | $92.20M |
YoY Change | 18.66% |
Inventory | $688.8M |
Prepaid Expenses | |
Receivables | $684.0M |
Other Receivables | $54.00M |
Total Short-Term Assets | $1.972B |
YoY Change | -12.69% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $668.9M |
YoY Change | 0.35% |
Goodwill | $1.702B |
YoY Change | -0.42% |
Intangibles | $285.8M |
YoY Change | -24.85% |
Long-Term Investments | |
YoY Change | |
Other Assets | $155.4M |
YoY Change | 7.84% |
Total Long-Term Assets | $2.912B |
YoY Change | -2.36% |
TOTAL ASSETS | |
Total Short-Term Assets | $1.972B |
Total Long-Term Assets | $2.912B |
Total Assets | $4.884B |
YoY Change | -6.82% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $341.5M |
YoY Change | 14.21% |
Accrued Expenses | $411.0M |
YoY Change | -3.75% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $93.70M |
YoY Change | 145.93% |
Long-Term Debt Due | $5.000M |
YoY Change | -61.54% |
Total Short-Term Liabilities | $1.151B |
YoY Change | -1.07% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $1.577B |
YoY Change | -16.07% |
Other Long-Term Liabilities | $352.5M |
YoY Change | 30.8% |
Total Long-Term Liabilities | $2.020B |
YoY Change | -10.3% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.151B |
Total Long-Term Liabilities | $2.020B |
Total Liabilities | $3.171B |
YoY Change | -7.15% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $1.147B |
YoY Change | -6.16% |
Common Stock | $605.6M |
YoY Change | 2.56% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.714B |
YoY Change | |
Total Liabilities & Shareholders Equity | $4.884B |
YoY Change | -6.82% |
Cashflow Statement
Concept | 2013 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $136.2M |
YoY Change | 180.82% |
Depreciation, Depletion And Amortization | $50.40M |
YoY Change | -9.03% |
Cash From Operating Activities | $106.9M |
YoY Change | -32.77% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$51.60M |
YoY Change | 32.31% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | -$51.60M |
YoY Change | 47.43% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -53.00M |
YoY Change | -56.81% |
NET CHANGE | |
Cash From Operating Activities | 106.9M |
Cash From Investing Activities | -51.60M |
Cash From Financing Activities | -53.00M |
Net Change In Cash | 2.300M |
YoY Change | 76.92% |
FREE CASH FLOW | |
Cash From Operating Activities | $106.9M |
Capital Expenditures | -$51.60M |
Free Cash Flow | $158.5M |
YoY Change | -19.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y0M7D | ||
dei |
Trading Symbol
TradingSymbol
|
HRS | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
104300000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
100400000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17400000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
18500000 | USD | |
hrs |
Non Current Deferred Income Taxes
NonCurrentDeferredIncomeTaxes
|
6500000 | USD | |
hrs |
Non Current Deferred Income Taxes
NonCurrentDeferredIncomeTaxes
|
25200000 | USD | |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
15900000 | USD | |
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
2700000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
30900000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
20000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-119900000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-56400000 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-9500000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
222200000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
79100000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
85000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-72100000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-58000000 | USD | |
hrs |
Proceeds From Borrowings
ProceedsFromBorrowings
|
32600000 | USD | |
hrs |
Proceeds From Borrowings
ProceedsFromBorrowings
|
3100000 | USD | |
hrs |
Repayment Of Borrowings
RepaymentOfBorrowings
|
17000000 | USD | |
hrs |
Repayment Of Borrowings
RepaymentOfBorrowings
|
62600000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
28200000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
99800000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
163800000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
156800000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
90400000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-91500000 | USD | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
321000000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
334400000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
7000000 | USD | |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
27000000 | USD | |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
0 | USD | |
CY2015Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
162800000 | USD |
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-2700000 | USD | |
CY2015Q1 | hrs |
Number Of Shareholder Approving Employee Stock Incentive Plans
NumberOfShareholderApprovingEmployeeStockIncentivePlans
|
2 | pure |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style='margin-top:0pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;font-style:italic;margin-left:0px;">Use of Estimates</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;"> </font></p><p style='margin-top:0pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:14.4px;">The preparation of financial statements in accordance with U.S. </font><font style="font-family:Times New Roman;font-size:10pt;">GAAP</font><font style="font-family:Times New Roman;font-size:10pt;"> requires us to make estimates and assumptions that affect the amounts reported in the accompanying condensed consolidated financial statements and these Notes. </font><font style="font-family:Times New Roman;font-size:10pt;">These estimates and assumptions are based on experience and other information available prior to issuance of the accompanying condensed consolidated financial statements and these Notes. Materially different results can occur </font><font style="font-family:Times New Roman;font-size:10pt;">as</font><font style="font-family:Times New Roman;font-size:10pt;"> circumstances change and additional information becomes known.</font></p> | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<p style='margin-top:0pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;font-style:italic;margin-left:0px;">Accounting Standards Issued But Not Yet Effective</font></p><p style='margin-top:0pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:14.4px;">In April 2014, the FASB issued an accounting standards update that raises the threshold for disposals to qualify as discontinued operations and allows companies to have significant continuing involvement and continuing cash flows with discontinued operations. This standard also requires additional disclosures for discontinued operations and new disclosures for individually material disposal transactions that do not meet the definition of a discontinued operation. This standard is to be applied prospectively and is effective </font><font style="font-family:Times New Roman;font-size:10pt;">for fiscal years, and interim reporting periods within those years</font><font style="font-family:Times New Roman;font-size:10pt;">, beginning after December 15, 2014, which for us is our fiscal 2016. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. The adoption of this standard is not expected to have a material impact on our financial position, results of operations or cash flows.</font></p><p style='margin-top:0pt; margin-bottom:0pt'> </p><p style='margin-top:0pt; margin-bottom:0pt'><font style="font-family:Times New Roman;font-size:10pt;margin-left:14.4px;">In May 2014, the FASB issued a comprehensive new revenue recognition standard that supersedes nearly all revenue</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">recognition guidance under U.S. GAAP and International Financial Reporting Standards and supersedes some cost guidance for</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">construction-type and production-type contracts. The guidance in this standard is principles-based, and accordingly, entities will be</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">required to use more judgment and make more estimates than under prior guidance, including identifying contract performance</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">obligations, estimating variable consideration to include in the contract price and allocating the transaction price to separate</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">performance obligations. The guidance in this standard is applicable to all contracts with customers, regardless of industry-specific or</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">transaction-specific fact patterns. Additionally, this standard provides guidance for transactions that were not previously addressed</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">comprehensively (e.g., service revenue, cont</font><font style="font-family:Times New Roman;font-size:10pt;">ract modification</font><font style="font-family:Times New Roman;font-size:10pt;">s</font><font style="font-family:Times New Roman;font-size:10pt;"> and license</font><font style="font-family:Times New Roman;font-size:10pt;">s of intellectual property) and </font><font style="font-family:Times New Roman;font-size:10pt;">modifies guidance for</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">multiple-element arrangements. The core principle of</font><font style="font-family:Times New Roman;font-size:10pt;"> this standard is that entities </font><font style="font-family:Times New Roman;font-size:10pt;">should recognize revenue to depict the transfer of</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">promised goods or services to customers in an amount that reflects the consideration to </font><font style="font-family:Times New Roman;font-size:10pt;">which the entity expects to be entitled in</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">exchange for those goods and services. To help financial statement users better understand the nature, amount, timing and potential</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">uncertainty of the revenue that is recognized, this standard requires significantly more interi</font><font style="font-family:Times New Roman;font-size:10pt;">m and annual </font><font style="font-family:Times New Roman;font-size:10pt;">disclosures. This standard</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">allows for either “full retrospective” adopt</font><font style="font-family:Times New Roman;font-size:10pt;">ion (application to all periods </font><font style="font-family:Times New Roman;font-size:10pt;">presented) or “modified retrospective” adoption (application</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">to only the most current period presented in the financial statements, as well as certain additional required footnote disclosures). This</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">standard is effective for fiscal years, and interim reporting periods within those years, beginning after December 15, 2016, which for</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">us is our fiscal</font><font style="font-family:Times New Roman;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;">2018. We are currently evaluating the impact</font><font style="font-family:Times New Roman;font-size:10pt;"> this standard will have on our </font><font style="font-family:Times New Roman;font-size:10pt;">financial position, results of operations and</font><font style="font-family:Times New Roman;font-size:10pt;"> cash flows</font><font style="font-family:Times New Roman;font-size:10pt;">.</font></p> | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9400000 | USD | |
CY2013Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10100000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
4450 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
981150 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0269 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2433 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0168 | pure | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-67300000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-1000000 | USD |
CY2015Q1 | hrs |
Unamortized Loss On Treasury Lock Net Of Income Taxes
UnamortizedLossOnTreasuryLockNetOfIncomeTaxes
|
-1600000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
8000000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
6600000 | USD |
CY2014Q2 | hrs |
Unamortized Loss On Treasury Lock Net Of Income Taxes
UnamortizedLossOnTreasuryLockNetOfIncomeTaxes
|
-1900000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
200000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
19800000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
3500000 | USD | |
CY2014 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
9500000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
497200000 | USD |
CY2015Q1 | hrs |
Unbilled Costs And Accrued Earnings On Cost Plus Contracts
UnbilledCostsAndAccruedEarningsOnCostPlusContracts
|
91000000 | USD |
CY2015Q1 | hrs |
Accounts Notes And Loans Receivable Gross Current
AccountsNotesAndLoansReceivableGrossCurrent
|
588200000 | USD |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6200000 | USD |
CY2014Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
7300000 | USD |
CY2014Q2 | hrs |
Accounts Notes And Loans Receivable Gross Current
AccountsNotesAndLoansReceivableGrossCurrent
|
573400000 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
457900000 | USD |
CY2014Q2 | hrs |
Unbilled Costs And Accrued Earnings On Cost Plus Contracts
UnbilledCostsAndAccruedEarningsOnCostPlusContracts
|
115500000 | USD |
CY2015Q1 | hrs |
Unbilled Costs And Accrued Earnings On Fixed Price Contracts
UnbilledCostsAndAccruedEarningsOnFixedPriceContracts
|
346700000 | USD |
CY2015Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
101600000 | USD |
CY2015Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
38500000 | USD |
CY2014Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
104800000 | USD |
CY2014Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
35700000 | USD |
CY2014Q2 | hrs |
Unbilled Costs And Accrued Earnings On Fixed Price Contracts
UnbilledCostsAndAccruedEarningsOnFixedPriceContracts
|
347200000 | USD |
CY2014Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
131000000 | USD |
CY2015Q1 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
84300000 | USD |
CY2014Q2 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
100700000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1790800000 | USD |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1066300000 | USD |
CY2015Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1112100000 | USD |
CY2015Q1 | us-gaap |
Land
Land
|
12500000 | USD |
CY2015Q1 | hrs |
Capitalized Software For Internal Use Gross
CapitalizedSoftwareForInternalUseGross
|
142000000 | USD |
CY2015Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
524200000 | USD |
CY2014Q2 | us-gaap |
Land
Land
|
12700000 | USD |
CY2014Q2 | hrs |
Capitalized Software For Internal Use Gross
CapitalizedSoftwareForInternalUseGross
|
135500000 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1744200000 | USD |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1016100000 | USD |
CY2014Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
1103600000 | USD |
CY2014Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
492400000 | USD |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
38000000 | USD | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
73400000 | USD | |
CY2013Q4 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
35000000 | USD |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
69700000 | USD | |
CY2014Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
33300000 | USD |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
7000000 | USD | |
hrs |
Other Adjustments To Warranty Liability Including Those For Acquisitions And Foreign Currency Translation During Year
OtherAdjustmentsToWarrantyLiabilityIncludingThoseForAcquisitionsAndForeignCurrencyTranslationDuringYear
|
-3100000 | USD | |
CY2015Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
30100000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
-7100000 | USD | |
CY2014Q2 | us-gaap |
Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
|
38900000 | USD |
CY2015Q1 | us-gaap |
Extended Product Warranty Accrual
ExtendedProductWarrantyAccrual
|
35500000 | USD |
hrs |
Adjustments For Participating Securities Outstanding
AdjustmentsForParticipatingSecuritiesOutstanding
|
-1400000 | USD | |
hrs |
Adjustments For Participating Securities Outstanding
AdjustmentsForParticipatingSecuritiesOutstanding
|
-600000 | USD | |
CY2013Q4 | hrs |
Adjustments For Participating Securities Outstanding
AdjustmentsForParticipatingSecuritiesOutstanding
|
-800000 | USD |
hrs |
Adjustments For Participating Securities Outstanding
AdjustmentsForParticipatingSecuritiesOutstanding
|
-2000000 | USD | |
hrs |
Impact Of Dilutive Stock Options
ImpactOfDilutiveStockOptions
|
1000000 | shares | |
hrs |
Impact Of Dilutive Stock Options
ImpactOfDilutiveStockOptions
|
1000000 | shares | |
hrs |
Impact Of Dilutive Stock Options
ImpactOfDilutiveStockOptions
|
1000000 | shares | |
CY2013Q4 | hrs |
Impact Of Dilutive Stock Options
ImpactOfDilutiveStockOptions
|
1000000 | shares |
hrs |
Income From Continuing Operations Available To Common Stockholders Basic And Diluted
IncomeFromContinuingOperationsAvailableToCommonStockholdersBasicAndDiluted
|
263200000 | USD | |
hrs |
Income From Continuing Operations Available To Common Stockholders Basic And Diluted
IncomeFromContinuingOperationsAvailableToCommonStockholdersBasicAndDiluted
|
138900000 | USD | |
CY2013Q4 | hrs |
Income From Continuing Operations Available To Common Stockholders Basic And Diluted
IncomeFromContinuingOperationsAvailableToCommonStockholdersBasicAndDiluted
|
136400000 | USD |
hrs |
Income From Continuing Operations Available To Common Stockholders Basic And Diluted
IncomeFromContinuingOperationsAvailableToCommonStockholdersBasicAndDiluted
|
262700000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
678650 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1291044 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.263 | pure | |
CY2013Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.326 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.274 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.324 | pure | |
us-gaap |
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
|
6600000 | USD | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
|
0.035 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Settlements
EffectiveIncomeTaxRateReconciliationTaxSettlements
|
0.04 | pure | |
us-gaap |
Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
|
7600000 | USD | |
us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
23000000 | USD | |
us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.06 | pure | |
CY2015Q1 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
1577200000 | USD |
CY2014Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
1577200000 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1809300000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1799600000 | USD |
CY2015Q1 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
70200000 | USD |
CY2014Q2 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
155700000 | USD |
us-gaap |
Derivative Lower Remaining Maturity Range1
DerivativeLowerRemainingMaturityRange1
|
P1M | ||
us-gaap |
Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
|
P6M | ||
us-gaap |
Average Remaining Maturity Of Foreign Currency Derivatives1
AverageRemainingMaturityOfForeignCurrencyDerivatives1
|
P1M | ||
hrs |
Segment Reporting Information Unallocated Corporate Expense
SegmentReportingInformationUnallocatedCorporateExpense
|
-16800000 | USD | |
hrs |
Net Interest Expense
NetInterestExpense
|
-22000000 | USD | |
hrs |
Segment Reporting Information Corporate Eliminations Operating Income
SegmentReportingInformationCorporateEliminationsOperatingIncome
|
-3100000 | USD | |
CY2013Q4 | hrs |
Net Interest Expense
NetInterestExpense
|
-23000000 | USD |
CY2013Q4 | hrs |
Segment Reporting Information Corporate Eliminations Operating Income
SegmentReportingInformationCorporateEliminationsOperatingIncome
|
-3800000 | USD |
CY2013Q4 | hrs |
Segment Reporting Information Unallocated Corporate Expense
SegmentReportingInformationUnallocatedCorporateExpense
|
-14400000 | USD |
hrs |
Segment Reporting Information Corporate Eliminations Operating Income
SegmentReportingInformationCorporateEliminationsOperatingIncome
|
-5300000 | USD | |
hrs |
Segment Reporting Information Unallocated Corporate Expense
SegmentReportingInformationUnallocatedCorporateExpense
|
-30700000 | USD | |
hrs |
Net Interest Expense
NetInterestExpense
|
-44100000 | USD | |
hrs |
Segment Reporting Information Unallocated Corporate Expense
SegmentReportingInformationUnallocatedCorporateExpense
|
-30400000 | USD | |
hrs |
Net Interest Expense
NetInterestExpense
|
-46100000 | USD | |
hrs |
Segment Reporting Information Corporate Eliminations Operating Income
SegmentReportingInformationCorporateEliminationsOperatingIncome
|
-7100000 | USD | |
us-gaap |
Subsequent Events Date
SubsequentEventsDate
|
2015-02-05 |