|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.124B
-86.0%
YoY
|
$8.032B
-31.37%
YoY
|
$11.70B
-675.89%
YoY
|
-$2.032B
532.23%
YoY
|
-$321.5M
111.96%
YoY
|
| Depreciation, Depletion And Amortization |
$662.8M
58.22%
YoY
|
$418.9M
-76.79%
YoY
|
$1.805B
925.62%
YoY
|
$176.0M
-70.19%
YoY
|
$590.4M
83.93%
YoY
|
| Cash From Operating Activities |
-$1.231B
-156.41%
YoY
|
$2.183B
-95.69%
YoY
|
$50.69B
4637.54%
YoY
|
$1.070B
-87.17%
YoY
|
$8.340B
165.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.206B
-45.6%
YoY
|
$7.730B
18.79%
YoY
|
$6.507B
26.9%
YoY
|
$5.128B
-248.87%
YoY
|
-$3.445B
410.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.502B
-110.48%
YoY
|
-$33.41B
-614.34%
YoY
|
$6.495B
751.0%
YoY
|
$763.2M
-193.92%
YoY
|
-$812.7M
-95.5%
YoY
|
| Cash From Investing Activities |
-$100.5M
-98.22%
YoY
|
-$5.636B
46600.11%
YoY
|
-$12.07M
-98.09%
YoY
|
-$632.8M
-85.14%
YoY
|
-$4.257B
-77.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.209M
-99.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$109.7M
-292.71%
YoY
|
-$56.94M
-130.72%
YoY
|
$185.4M
-77.33%
YoY
|
$817.6M
-95.11%
YoY
|
$16.71B
-32.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.231B
-156.41%
YoY
|
$2.183B
-95.69%
YoY
|
$50.69B
4637.54%
YoY
|
$1.070B
-87.17%
YoY
|
$8.340B
165.63%
YoY
|
| Cash From Investing Activities |
-$100.5M
-98.22%
YoY
|
-$5.636B
46600.11%
YoY
|
-$12.07M
-98.09%
YoY
|
-$632.8M
-85.14%
YoY
|
-$4.257B
-77.28%
YoY
|
| Cash From Financing Activities |
$109.7M
-292.71%
YoY
|
-$56.94M
-130.72%
YoY
|
$185.4M
-77.33%
YoY
|
$817.6M
-95.11%
YoY
|
$16.71B
-32.38%
YoY
|
| Net Change In Cash |
-$1.287B
-63.05%
YoY
|
-$3.483B
-106.85%
YoY
|
$50.87B
3434.87%
YoY
|
$1.439B
-93.08%
YoY
|
$20.79B
128.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.231B
-156.41%
YoY
|
$2.183B
-95.69%
YoY
|
$50.69B
4637.54%
YoY
|
$1.070B
-87.17%
YoY
|
$8.340B
165.63%
YoY
|
| Capital Expenditures |
$4.206B
-45.6%
YoY
|
$7.730B
18.79%
YoY
|
$6.507B
26.9%
YoY
|
$5.128B
-248.87%
YoY
|
-$3.445B
410.17%
YoY
|
| Free Cash Flow |
-$5.437B
-1.99%
YoY
|
-$5.547B
-112.55%
YoY
|
$44.19B
-1188.91%
YoY
|
-$4.058B
-134.43%
YoY
|
$11.78B
208.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.290B
-452.06%
YoY
|
$6.519M
-99.81%
YoY
|
-$625.0M
-122.21%
YoY
|
$1.093B
-0.91%
YoY
|
$650.3M
9.75%
YoY
|
$3.523B
-37.74%
YoY
|
$2.814B
-0.32%
YoY
|
$1.103B
-51.92%
YoY
|
$592.6M
-36.26%
YoY
|
$5.658B
2102.12%
YoY
|
$2.823B
-272.11%
YoY
|
$2.293B
-471.08%
YoY
|
$929.7M
-8655.75%
YoY
|
$256.9M
-13.05%
YoY
|
-$1.640B
7525.85%
YoY
|
-$618.0M
162.42%
YoY
|
-$10.87M
-96.98%
YoY
|
$295.5M
174.77%
YoY
|
-$21.51M
-79.88%
YoY
|
-$235.5M
213.31%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.635B
N/A
|
N/A
|
$1.721B
32.1%
YoY
|
N/A
|
N/A
|
N/A
|
$1.303B
214.94%
YoY
|
N/A
|
N/A
|
N/A
|
$413.7M
2.05%
YoY
|
$358.5M
N/A
|
$1.214B
N/A
|
N/A
|
$405.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$3.521B
-59.43%
YoY
|
-$7.396B
-167.08%
YoY
|
-$3.036B
607.09%
YoY
|
-$1.701B
-49.11%
YoY
|
$8.680B
-49.81%
YoY
|
$11.02B
-24.0%
YoY
|
-$429.4M
-103.86%
YoY
|
-$3.342B
-142.96%
YoY
|
$17.29B
251.13%
YoY
|
$14.51B
-2954.16%
YoY
|
$11.11B
883.91%
YoY
|
$7.780B
324.28%
YoY
|
$4.925B
28.37%
YoY
|
-$508.3M
-123.43%
YoY
|
$1.129B
-19.77%
YoY
|
$1.834B
97.96%
YoY
|
$3.837B
110.66%
YoY
|
$2.170B
133.34%
YoY
|
$1.408B
262.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.206B
N/A
|
N/A
|
$1.635B
-47.86%
YoY
|
N/A
|
N/A
|
N/A
|
$3.136B
110.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.491B
-175.58%
YoY
|
$1.078B
N/A
|
$5.128B
N/A
|
N/A
|
-$1.973B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.110B
-110.56%
YoY
|
$6.738B
-138.84%
YoY
|
$1.408B
-300.31%
YoY
|
-$10.96B
253.75%
YoY
|
-$19.99B
4160.69%
YoY
|
-$17.35B
148.07%
YoY
|
-$703.1M
-107.76%
YoY
|
-$3.098B
91.9%
YoY
|
-$469.1M
160.07%
YoY
|
-$6.993B
277.44%
YoY
|
$9.065B
635.66%
YoY
|
-$1.614B
-203.21%
YoY
|
-$180.4M
-97.46%
YoY
|
-$1.853B
-126.61%
YoY
|
$1.232B
-201.19%
YoY
|
$1.564B
-154.08%
YoY
|
-$7.110B
-6.77%
YoY
|
$6.963B
-170.45%
YoY
|
-$1.218B
120.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.110B
-110.56%
YoY
|
$8.373B
-158.91%
YoY
|
-$226.7M
-94.09%
YoY
|
-$10.96B
253.75%
YoY
|
-$19.99B
4160.69%
YoY
|
-$14.21B
221.25%
YoY
|
-$3.839B
-150.69%
YoY
|
-$3.098B
15.06%
YoY
|
-$469.1M
-91.16%
YoY
|
-$4.424B
-3790.48%
YoY
|
$7.574B
-1122.79%
YoY
|
-$2.693B
-272.14%
YoY
|
-$5.308B
-25.34%
YoY
|
$119.9M
-98.28%
YoY
|
-$740.5M
-39.19%
YoY
|
$1.564B
-154.08%
YoY
|
-$7.110B
-14.35%
YoY
|
$6.963B
-170.45%
YoY
|
-$1.218B
120.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.979M
-46.4%
YoY
|
$2.909M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.692M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$178.6M
-124.31%
YoY
|
$597.5M
150.72%
YoY
|
-$70.04M
-33.13%
YoY
|
$61.41M
-66.85%
YoY
|
-$734.5M
-185.07%
YoY
|
$238.3M
-82.62%
YoY
|
-$104.7M
-94.35%
YoY
|
$185.3M
-194.61%
YoY
|
$863.4M
243.93%
YoY
|
$1.371B
-60.35%
YoY
|
-$1.854B
-280.51%
YoY
|
-$195.8M
-121.69%
YoY
|
$251.0M
52.11%
YoY
|
$3.459B
-68.59%
YoY
|
$1.027B
-81.44%
YoY
|
$903.0M
N/A
|
$165.0M
-98.35%
YoY
|
$11.01B
-26.03%
YoY
|
$5.534B
-3434.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$3.521B
-59.43%
YoY
|
-$7.396B
-167.08%
YoY
|
-$3.036B
607.09%
YoY
|
-$1.701B
-49.11%
YoY
|
$8.680B
-49.81%
YoY
|
$11.02B
-24.0%
YoY
|
-$429.4M
-103.86%
YoY
|
-$3.342B
-142.96%
YoY
|
$17.29B
251.13%
YoY
|
$14.51B
-2954.16%
YoY
|
$11.11B
883.91%
YoY
|
$7.780B
324.28%
YoY
|
$4.925B
28.37%
YoY
|
-$508.3M
-123.43%
YoY
|
$1.129B
-19.77%
YoY
|
$1.834B
97.96%
YoY
|
$3.837B
110.66%
YoY
|
$2.170B
133.34%
YoY
|
$1.408B
262.13%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.110B
-110.56%
YoY
|
$8.373B
-158.91%
YoY
|
-$226.7M
-94.09%
YoY
|
-$10.96B
253.75%
YoY
|
-$19.99B
4160.69%
YoY
|
-$14.21B
221.25%
YoY
|
-$3.839B
-150.69%
YoY
|
-$3.098B
15.06%
YoY
|
-$469.1M
-91.16%
YoY
|
-$4.424B
-3790.48%
YoY
|
$7.574B
-1122.79%
YoY
|
-$2.693B
-272.14%
YoY
|
-$5.308B
-25.34%
YoY
|
$119.9M
-98.28%
YoY
|
-$740.5M
-39.19%
YoY
|
$1.564B
-154.08%
YoY
|
-$7.110B
-14.35%
YoY
|
$6.963B
-170.45%
YoY
|
-$1.218B
120.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$178.6M
-124.31%
YoY
|
$597.5M
150.72%
YoY
|
-$70.04M
-33.13%
YoY
|
$61.41M
-66.85%
YoY
|
-$734.5M
-185.07%
YoY
|
$238.3M
-82.62%
YoY
|
-$104.7M
-94.35%
YoY
|
$185.3M
-194.61%
YoY
|
$863.4M
243.93%
YoY
|
$1.371B
-60.35%
YoY
|
-$1.854B
-280.51%
YoY
|
-$195.8M
-121.69%
YoY
|
$251.0M
52.11%
YoY
|
$3.459B
-68.59%
YoY
|
$1.027B
-81.44%
YoY
|
$903.0M
N/A
|
$165.0M
-98.35%
YoY
|
$11.01B
-26.03%
YoY
|
$5.534B
-3434.05%
YoY
|
| Net Change In Cash |
N/A
|
$5.810B
-148.25%
YoY
|
$1.575B
-153.4%
YoY
|
-$3.333B
-23.79%
YoY
|
-$12.60B
101.42%
YoY
|
-$12.04B
-168.07%
YoY
|
-$2.950B
-125.75%
YoY
|
-$4.373B
-125.98%
YoY
|
-$6.255B
-227.87%
YoY
|
$17.69B
-13510.52%
YoY
|
$11.45B
273.07%
YoY
|
$16.83B
1088.97%
YoY
|
$4.892B
13.74%
YoY
|
-$131.9M
-95.76%
YoY
|
$3.070B
-84.76%
YoY
|
$1.416B
-75.26%
YoY
|
$4.301B
-318.76%
YoY
|
-$3.108B
-188.5%
YoY
|
$20.14B
239.56%
YoY
|
$5.724B
-1830.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$3.521B
-59.43%
YoY
|
-$7.396B
-167.08%
YoY
|
-$3.036B
607.09%
YoY
|
-$1.701B
-49.11%
YoY
|
$8.680B
-49.81%
YoY
|
$11.02B
-24.0%
YoY
|
-$429.4M
-103.86%
YoY
|
-$3.342B
-142.96%
YoY
|
$17.29B
251.13%
YoY
|
$14.51B
-2954.16%
YoY
|
$11.11B
883.91%
YoY
|
$7.780B
324.28%
YoY
|
$4.925B
28.37%
YoY
|
-$508.3M
-123.43%
YoY
|
$1.129B
-19.77%
YoY
|
$1.834B
97.96%
YoY
|
$3.837B
110.66%
YoY
|
$2.170B
133.34%
YoY
|
$1.408B
262.13%
YoY
|
| Capital Expenditures |
N/A
|
$4.206B
N/A
|
N/A
|
$1.635B
-47.86%
YoY
|
N/A
|
N/A
|
N/A
|
$3.136B
110.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.491B
-175.58%
YoY
|
$1.078B
N/A
|
$5.128B
N/A
|
N/A
|
-$1.973B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$684.1M
N/A
|
N/A
|
-$4.671B
31.01%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.566B
-137.06%
YoY
|
N/A
|
N/A
|
N/A
|
$9.621B
210.15%
YoY
|
$6.702B
N/A
|
-$202.5M
N/A
|
N/A
|
$3.102B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...