|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.96M
257.75%
YoY
|
-$6.139M
-173.63%
YoY
|
$8.338M
6.65%
YoY
|
$7.818M
-7.61%
YoY
|
$8.462M
32.07%
YoY
|
| Depreciation, Depletion And Amortization |
$561.0K
-18.7%
YoY
|
$690.0K
-75.63%
YoY
|
$2.831M
334.87%
YoY
|
$651.0K
-1.36%
YoY
|
$660.0K
-8.21%
YoY
|
| Cash From Operating Activities |
-$17.85M
220.33%
YoY
|
-$5.572M
-1100.36%
YoY
|
$557.0K
-94.83%
YoY
|
$10.77M
47.4%
YoY
|
$7.304M
-12.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$36.00K
-99.32%
YoY
|
$5.267M
85.33%
YoY
|
$2.842M
10050.0%
YoY
|
$28.00K
-97.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.478M
3812.86%
YoY
|
-$140.0K
-96.96%
YoY
|
-$4.598M
N/A
|
$0.00
-100.0%
YoY
|
$589.0K
N/A
|
| Cash From Investing Activities |
-$5.478M
-44.6%
YoY
|
-$9.888M
0.23%
YoY
|
-$9.865M
247.11%
YoY
|
-$2.842M
-606.6%
YoY
|
$561.0K
-148.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.48M
100.34%
YoY
|
$12.22M
-13.31%
YoY
|
$14.10M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.61M
80.42%
YoY
|
$13.09M
-7.17%
YoY
|
$14.10M
-4411.31%
YoY
|
-$327.0K
N/A
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.85M
220.33%
YoY
|
-$5.572M
-1100.36%
YoY
|
$557.0K
-94.83%
YoY
|
$10.77M
47.4%
YoY
|
$7.304M
-12.53%
YoY
|
| Cash From Investing Activities |
-$5.478M
-44.6%
YoY
|
-$9.888M
0.23%
YoY
|
-$9.865M
247.11%
YoY
|
-$2.842M
-606.6%
YoY
|
$561.0K
-148.36%
YoY
|
| Cash From Financing Activities |
$23.61M
80.42%
YoY
|
$13.09M
-7.17%
YoY
|
$14.10M
-4411.31%
YoY
|
-$327.0K
N/A
|
N/A
N/A
|
| Net Change In Cash |
$202.0K
-76.4%
YoY
|
$856.0K
-82.13%
YoY
|
$4.790M
-16.75%
YoY
|
$5.754M
-29.66%
YoY
|
$8.180M
149.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.85M
220.33%
YoY
|
-$5.572M
-1100.36%
YoY
|
$557.0K
-94.83%
YoY
|
$10.77M
47.4%
YoY
|
$7.304M
-12.53%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$36.00K
-99.32%
YoY
|
$5.267M
85.33%
YoY
|
$2.842M
10050.0%
YoY
|
$28.00K
-97.59%
YoY
|
| Free Cash Flow |
-$17.85M
218.28%
YoY
|
-$5.608M
19.07%
YoY
|
-$4.710M
-159.44%
YoY
|
$7.924M
8.91%
YoY
|
$7.276M
1.2%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.61M
82.54%
YoY
|
-$9.356M
-1319.82%
YoY
|
-$6.906M
-198.93%
YoY
|
$767.0K
-43.48%
YoY
|
$6.981M
-10.71%
YoY
|
$1.357M
-68.67%
YoY
|
$7.818M
-7.61%
YoY
|
$4.331M
N/A
|
$8.462M
N/A
|
| Depreciation, Depletion And Amortization |
$2.153M
85.44%
YoY
|
$1.934M
16.02%
YoY
|
$1.161M
-9.65%
YoY
|
$1.667M
7.83%
YoY
|
$1.285M
-32.4%
YoY
|
$1.546M
118.36%
YoY
|
$1.901M
-22.28%
YoY
|
$708.0K
-46.36%
YoY
|
$2.446M
122.36%
YoY
|
| Cash From Operating Activities |
-$16.00M
72.75%
YoY
|
-$1.854M
-150.28%
YoY
|
-$9.259M
-1459.62%
YoY
|
$3.687M
-3073.39%
YoY
|
$681.0K
-87.8%
YoY
|
-$124.0K
-102.39%
YoY
|
$5.583M
-23.56%
YoY
|
$5.183M
45.59%
YoY
|
$7.304M
35.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$8.671M
-215.68%
YoY
|
$8.671M
N/A
|
$7.496M
69.02%
YoY
|
$0.00
-100.0%
YoY
|
$4.435M
135.15%
YoY
|
$832.0K
-12.97%
YoY
|
$1.886M
6635.71%
YoY
|
$956.0K
N/A
|
$28.00K
-97.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.543M
3859.29%
YoY
|
$65.00K
-102.89%
YoY
|
-$140.0K
-101.34%
YoY
|
-$2.252M
-85.01%
YoY
|
$10.42M
N/A
|
-$15.02M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$589.0K
N/A
|
| Cash From Investing Activities |
$3.128M
-140.96%
YoY
|
-$8.606M
282.15%
YoY
|
-$7.636M
-227.54%
YoY
|
-$2.252M
-85.79%
YoY
|
$5.987M
-417.44%
YoY
|
-$15.85M
1558.16%
YoY
|
-$1.886M
-436.19%
YoY
|
-$956.0K
N/A
|
$561.0K
-148.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.60M
-99.34%
YoY
|
$5.883M
-19.03%
YoY
|
$2.831B
N/A
|
$7.266M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.52M
218.11%
YoY
|
$5.095M
-29.88%
YoY
|
$5.821M
N/A
|
$7.266M
-48.46%
YoY
|
$0.00
-100.0%
YoY
|
$14.10M
-4258.7%
YoY
|
$12.00K
N/A
|
-$339.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.00M
72.75%
YoY
|
-$1.854M
-150.28%
YoY
|
-$9.259M
-1459.62%
YoY
|
$3.687M
-3073.39%
YoY
|
$681.0K
-87.8%
YoY
|
-$124.0K
-102.39%
YoY
|
$5.583M
-23.56%
YoY
|
$5.183M
45.59%
YoY
|
$7.304M
35.01%
YoY
|
| Cash From Investing Activities |
$3.128M
-140.96%
YoY
|
-$8.606M
282.15%
YoY
|
-$7.636M
-227.54%
YoY
|
-$2.252M
-85.79%
YoY
|
$5.987M
-417.44%
YoY
|
-$15.85M
1558.16%
YoY
|
-$1.886M
-436.19%
YoY
|
-$956.0K
N/A
|
$561.0K
-148.36%
YoY
|
| Cash From Financing Activities |
$18.52M
218.11%
YoY
|
$5.095M
-29.88%
YoY
|
$5.821M
N/A
|
$7.266M
-48.46%
YoY
|
$0.00
-100.0%
YoY
|
$14.10M
-4258.7%
YoY
|
$12.00K
N/A
|
-$339.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$5.650M
-151.02%
YoY
|
-$5.365M
-161.66%
YoY
|
-$11.07M
-266.08%
YoY
|
$8.701M
-563.31%
YoY
|
$6.668M
79.78%
YoY
|
-$1.878M
-148.3%
YoY
|
$3.709M
-52.84%
YoY
|
$3.888M
9.21%
YoY
|
$7.865M
88.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.00M
72.75%
YoY
|
-$1.854M
-150.28%
YoY
|
-$9.259M
-1459.62%
YoY
|
$3.687M
-3073.39%
YoY
|
$681.0K
-87.8%
YoY
|
-$124.0K
-102.39%
YoY
|
$5.583M
-23.56%
YoY
|
$5.183M
45.59%
YoY
|
$7.304M
35.01%
YoY
|
| Capital Expenditures |
-$8.671M
-215.68%
YoY
|
$8.671M
N/A
|
$7.496M
69.02%
YoY
|
$0.00
-100.0%
YoY
|
$4.435M
135.15%
YoY
|
$832.0K
-12.97%
YoY
|
$1.886M
6635.71%
YoY
|
$956.0K
N/A
|
$28.00K
-97.59%
YoY
|
| Free Cash Flow |
-$7.324M
-56.29%
YoY
|
-$10.53M
-385.46%
YoY
|
-$16.76M
346.32%
YoY
|
$3.687M
-485.67%
YoY
|
-$3.754M
-201.54%
YoY
|
-$956.0K
-122.62%
YoY
|
$3.697M
-49.19%
YoY
|
$4.227M
N/A
|
$7.276M
71.2%
YoY
|
Loading...